Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 2,233 | 1,203 | 716 | 1,756 | 511 | 623 | 628 | 487 | 223 | 155 | 196 | 21 | 6 | 6 | 3 | 6 | 13 | 18 | 15 | 11 | 15 | - | - |
Short-Term Investments |
Loading...
|
M | 232 | 263 | 187 | 188 | 228 | 180 | 264 | 265 | 163 | 215 | 186 | 15 | 3 | 12 | 5 | 209 | 296 | 127 | 63 | 33 | 16 | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 2,465 | 1,465 | 903 | 1,944 | 739 | 803 | 893 | 752 | 386 | 370 | 382 | 21 | 6 | 6 | 3 | 6 | 13 | 18 | 15 | 11 | 15 | - | - |
Receivables |
Loading...
|
M | 374 | 472 | 370 | 220 | 203 | 27 | 21 | 26 | 20 | 14 | 10 | 8 | 7 | 5 | 6 | 6 | 6 | 3 | 2 | 1 | 1 | - | - |
Inventory |
Loading...
|
M | -2,899 | -2,388 | -2,035 | -2,400 | 7 | 10 | 1 | 0 | 1 | 135 | 79 | 80 | 28 | 8 | 9 | 0 | - | - | 0 | 0 | 4 | - | - |
Other Current Assets |
Loading...
|
M | 2,899 | 2,334 | 2,035 | 2,400 | 143 | 8,429 | 7,292 | 6,333 | 5,010 | 3,541 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets |
Loading...
|
M | 2,839 | 1,883 | 1,273 | 2,164 | 942 | 9,259 | 8,205 | 7,111 | 5,416 | 3,925 | 206 | 29 | 12 | 11 | 9 | 219 | 303 | 132 | 68 | 13 | 16 | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 117 | 105 | 90 | 104 | - | 21 | 17 | 14 | 9 | 7 | 6 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Goodwill |
Loading...
|
M | 152 | 156 | 116 | 125 | 135 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 25 | 25 | 18 | 11 | 10 | 11 | 7 | 4 | 2 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 178 | 182 | 134 | 136 | 145 | 79 | 7 | 4 | 2 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | 1,765 | 1,643 | 1,285 | 1,100 | 933 | 888 | 829 | 679 | 528 | 366 | 263 | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 233 | 264 | 189 | 188 | 9,643 | 8,432 | 7,383 | 6,561 | 5,162 | 3,789 | 2,540 | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 465 | 527 | 377 | 375 | 9,870 | 8,613 | 7,647 | 6,827 | 5,325 | 4,003 | 2,725 | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | -234 | -206 | -159 | -151 | -372 | -18 | -34 | -39 | -33 | -25 | -475 | -487 | -525 | -568 | -623 | -510 | -358 | -140 | -71 | -4 | -1 | - | - |
Total Long-Term Assets |
Loading...
|
M | 411 | 446 | 323 | 324 | 372 | 280 | 297 | 490 | 407 | 478 | 24 | 15 | 10 | 6 | 3 | 1 | 0 | 1 | 0 | 4 | 1 | - | - |
Total Assets |
Loading...
|
M | 20,348 | 17,456 | 14,266 | 13,852 | 11,220 | 9,540 | 8,502 | 7,601 | 5,824 | 4,403 | 3,091 | 2,387 | 1,940 | 1,421 | 1,302 | 1,194 | 947 | 738 | 610 | 405 | 273 | 218 | 157 |
Accounts Payable |
Loading...
|
M | 697 | 829 | 745 | 550 | 338 | 82 | 53 | 54 | 45 | 31 | 25 | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 1 | 0 | 0 | - | - |
Short-Term Debt |
Loading...
|
M | 206 | 28 | 975 | 152 | 198 | 230 | 265 | 322 | 323 | - | - | - | - | - | - | - | - | - | 47 | 3 | 16 | - | 1 |
Current Revenue (Deferred) |
Loading...
|
M | 491 | -28 | -230 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | -697 | -54 | -745 | -702 | -338 | -82 | -53 | -54 | -45 | -31 | -25 | -2 | -2 | -2 | -2 | -2 | -3 | -1 | - | - | - | - | - |
Current Liabilities |
Loading...
|
M | 697 | 775 | 745 | 702 | 338 | 82 | 53 | 54 | 45 | 31 | 25 | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 47 | 3 | 16 | - | 1 |
Long-Term Debt |
Loading...
|
M | 452 | 563 | 575 | 236 | 169 | 55 | 54 | 58 | 5 | 5 | 5 | 5 | 8 | 265 | 442 | 177 | 187 | 196 | 131 | 103 | 40 | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 535 | 629 | 889 | 590 | 697 | 457 | 660 | 762 | 788 | 955 | 700 | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 452 | 563 | 575 | 478 | 627 | 512 | 694 | 785 | 758 | 915 | 596 | 427 | 313 | 188 | 428 | 404 | 232 | 241 | 131 | 100 | 40 | - | - |
Total Liabilities |
Loading...
|
M | 18,431 | 15,813 | 12,865 | 12,621 | 10,147 | 8,579 | 7,667 | 6,918 | 5,290 | 4,032 | 2,823 | 2,180 | 1,792 | 1,291 | 1,213 | 1,111 | 874 | 668 | 541 | 373 | 251 | 198 | 145 |
Additional Paid-in Capital |
Loading...
|
M | 480 | 454 | 433 | 412 | 390 | 367 | 346 | 331 | 297 | 208 | 156 | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Retained Earnings |
Loading...
|
M | 1,736 | 1,428 | 1,188 | 1,009 | 826 | 671 | 519 | 385 | 266 | 183 | 128 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -7 | -3 | 3 | -1 | 0 | -1 | 0 | -7 | -9 | -10 | -11 | -5 | -1 | 4 | 2 | 1 | -1 | -1 | 0 | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 1,917 | 1,643 | 1,401 | 1,231 | 1,073 | 961 | 834 | 684 | 534 | 371 | 268 | 207 | 148 | 130 | 89 | 83 | 73 | 70 | 69 | 32 | 23 | 20 | 12 |
Shareholders' Equity and Liabilities |
|
M | 20,348 | 17,456 | 14,266 | 13,852 | 11,220 | 9,540 | 8,502 | 7,601 | 5,824 | 4,403 | 3,091 | 2,387 | 1,940 | 1,421 | 1,302 | 1,194 | 947 | 738 | 610 | 405 | 273 | 218 | 157 |
Treasury Stock |
Loading...
|
M | - | - | -223 | -195 | -149 | -82 | -37 | -31 | -25 | -15 | -10 | -7 | -5 | -4 | -4 | -2 | -2 | -1 | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 61 | 61 | 61 | 61 | 62 | 64 | 65 | 64 | 61 | 58 | 55 | 48 | 43 | 38 | 36 | 34 | 33 | 34 | 25 | 21 | 21 | 19 | 15 |
Shareholders' Equity (Tangible) |
|
M | 1,766 | 1,644 | 1,286 | 1,106 | 939 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | 3,033 | 1,938 | 2,099 | 2,332 | 1,106 | 1,087 | 1,212 | 1,132 | 714 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 658 | 590 | 1,549 | 388 | 367 | 284 | 319 | 380 | 328 | - | - | - | - | - | - | - | - | - | 178 | 106 | 56 | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 0 | 28 | 0 | 152 | 286 | 230 | 265 | 322 | 323 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email