Cash Flow Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 307 | 241 | 216 | 183 | 155 | 152 | 135 | 119 | 83 | 56 | 40 | 29 | 21 | 21 | 7 | 4 | 3 | 3 | 3 | 2 | 2 |
Depreciation and Amortization |
Loading...
|
M | 23 | 35 | 35 | 18 | 16 | 9 | 6 | 5 | 3 | 3 | 2 | 1 | 1 | 0 | 0 | -2 | 2 | 2 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 5 | 31 | 44 | -2 | 14 | -9 | 26 | 136 | 46 | -40 | -30 | -92 | -22 | -30 | -6 | 3 | -1 | 0 | 0 | 4 | -3 |
Operating Cash Flow |
Loading...
|
M | 188 | 206 | 413 | 267 | 204 | 155 | 224 | 211 | 116 | 21 | 16 | -56 | 4 | -15 | -10 | 9 | 2 | 3 | 4 | 6 | -1 |
Capital Expenditures |
Loading...
|
M | -30 | -22 | -10 | -12 | -20 | -12 | -9 | -10 | -5 | -3 | -4 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | -8,314 | -9,906 | 1 | -6,418 | -6,731 | -5,799 | -4,145 | -3,693 | -3,192 | -2,207 | -965 | 8 | 3 | 7 | 3 | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | -8,314 | -9,906 | 1 | -6,418 | -6,731 | -5,799 | -4,145 | -3,693 | -3,192 | -2,207 | -965 | 8 | 3 | 7 | 3 | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -112 | 173 | 98 | -75 | -118 | -50 | -102 | 25 | -167 | 255 | 168 | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -49 | -14 | -22 | -39 | -56 | -35 | 0 | 2,563 | 2,135 | 1,835 | 813 | 520 | 708 | 607 | -1 | 323 | - | - | -31 | - | - |
Dividends Paid |
Loading...
|
M | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | - |
Other Financial Activities |
Loading...
|
M | 3,171 | 3,354 | -13 | -7 | -10 | -10 | 1,958 | 3 | 6 | 5 | 2 | 1 | 1 | 1 | 394 | 0 | 251 | 142 | 205 | 132 | 54 |
Financing Cash Flow |
Loading...
|
M | 3,171 | 3,354 | -13 | -7 | -10 | -10 | 1,958 | 3 | 6 | 5 | 2 | 1 | 1 | 1 | 394 | 0 | 251 | 142 | 205 | 132 | 54 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 1,575 | 1,038 | 1,951 | 857 | 623 | 644 | 487 | 223 | 156 | 202 | 35 | 9 | 18 | 8 | 16 | 40 | 25 | 24 | 25 | 6 | 35 |
Ending Cash |
Loading...
|
M | 2,382 | 1,575 | 1,038 | 1,951 | 857 | 623 | 644 | 487 | 223 | 156 | 202 | 35 | 9 | 18 | 8 | 16 | 40 | 25 | 24 | 25 | 6 |
Stock-Based Compensation |
Loading...
|
M | 26 | 21 | 21 | 22 | 23 | 20 | 15 | 11 | 7 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -1 |
Issuance/Purchase of Shares |
|
M | -49 | -14 | -22 | -39 | -56 | -35 | 0 | 2,563 | 2,135 | 1,835 | 813 | 520 | 708 | 607 | -1 | 323 | - | - | -31 | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 2,143 | 1,108 | 528 | 1,462 | 604 | 9,177 | 8,152 | 7,058 | 5,371 | 3,895 | 181 | 27 | 10 | 9 | 7 | 217 | 301 | 131 | 21 | 10 | -1 |
Free Cash Flow |
Loading...
|
M | 158 | 185 | 402 | 254 | 184 | 144 | 215 | 200 | 111 | 18 | 12 | -59 | 1 | -15 | -10 | 9 | 2 | 2 | 4 | 6 | -1 |
StockViz Staff
September 20, 2024
Any question? Send us an email