Balance Sheet | Trend | Unit | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 665 | 665 | 845 | 3,378 | 3,247 | 3,154 | 1,883 | 356 | 241 | 145 |
Short-Term Investments |
Loading...
|
M | 12 | - | 12 | 14 | 241 | 0 | 6 | 31 | 0 | 0 |
Cash and Short-Term Investments |
Loading...
|
M | 665 | 665 | 845 | 3,391 | 3,488 | 3,154 | 1,889 | 387 | 241 | 145 |
Receivables |
Loading...
|
M | 330 | 330 | 2,167 | 236 | 223 | 71 | 38 | 147 | 296 | 275 |
Inventory |
Loading...
|
M | 7 | 7 | 8 | 28 | 26 | 9 | 9 | 10 | 8 | 7 |
Other Current Assets |
Loading...
|
M | 191 | 191 | 8 | 23 | 18 | 14 | 14 | 8 | 7 | 5 |
Current Assets |
Loading...
|
M | 1,193 | 1,193 | 3,688 | 4,701 | 3,755 | 3,244 | 1,950 | 572 | 564 | 445 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 1,871 | 1,871 | 2,299 | 3,046 | 881 | 463 | 429 | 434 | 414 | 384 |
Goodwill |
Loading...
|
M | 1,832 | 1,832 | 1,950 | 2,284 | 2,102 | 610 | 104 | 102 | 0 | 0 |
Intangible Assets |
Loading...
|
M | 430 | 430 | 486 | 684 | 643 | 107 | 56 | 59 | 37 | 38 |
Goodwill and Intangible Assets |
Loading...
|
M | 2,263 | 2,263 | 2,436 | 2,968 | 2,745 | 717 | 160 | 162 | 37 | 38 |
Tangible Assets |
Loading...
|
M | -255 | -75 | 111 | -230 | -9 | 2,125 | 1,256 | -45 | 0 | -9 |
Long-Term Investments |
Loading...
|
M | 36 | 40 | 75 | 55 | 28 | 207 | 0 | 0 | 0 | 0 |
Total Investments |
Loading...
|
M | 48 | - | 87 | 69 | 270 | 207 | 6 | 31 | 0 | 0 |
Long-Term Assets (Other) |
Loading...
|
M | 17 | 17 | 70 | 18 | 352 | 16 | 44 | 45 | 46 | 47 |
Total Long-Term Assets |
Loading...
|
M | 4,276 | 4,276 | 4,944 | 6,123 | 4,037 | 1,422 | 736 | 667 | 529 | 469 |
Total Assets |
Loading...
|
M | 5,469 | 5,469 | 8,633 | 10,823 | 7,792 | 4,666 | 2,687 | 1,239 | 1,093 | 914 |
Accounts Payable |
Loading...
|
M | 100 | 100 | 73 | 93 | 89 | 64 | 51 | 64 | 88 | 84 |
Short-Term Debt |
Loading...
|
M | 256 | 256 | 2,713 | 1,148 | 50 | 50 | 372 | 270 | 499 | 424 |
Current Revenue (Deferred) |
Loading...
|
M | 517 | 517 | 426 | 1,544 | 1,542 | 965 | 762 | 664 | 478 | 360 |
Other Current Liabilities |
Loading...
|
M | 709 | 709 | 818 | 909 | 839 | 547 | 17 | 14 | 10 | 8 |
Current Liabilities |
Loading...
|
M | 1,582 | 1,582 | 4,031 | 3,695 | 2,521 | 1,625 | 1,202 | 1,012 | 1,075 | 877 |
Long-Term Debt |
Loading...
|
M | - | 1 | 1 | 2,095 | 2,106 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities (Other) |
Loading...
|
M | - | 11 | 13 | 46 | 32 | 12 | 60 | 59 | 0 | - |
Total Non-Current Liabilities |
Loading...
|
M | 1,474 | 1,474 | 1,795 | 4,004 | 2,188 | 30 | 65 | 66 | 58 | 55 |
Total Liabilities |
Loading...
|
M | 3,056 | 3,056 | 5,826 | 7,699 | 4,709 | 1,655 | 1,267 | 1,078 | 1,132 | 932 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | 0 | 1 | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income |
Loading...
|
M | 23 | 23 | 171 | 251 | 144 | 141 | 28 | 48 | 24 | 12 |
Capital Lease Obligations |
Loading...
|
M | 1,649 | 1,545 | 1,876 | 2,013 | 0 | 0 | 0 | 0 | 0 | - |
Shareholders' Equity |
|
M | 2,188 | 2,188 | 2,547 | 2,738 | 2,721 | 2,842 | 1,416 | 117 | -44 | -16 |
Shareholders' Equity and Liabilities |
|
M | 5,469 | 5,469 | 8,633 | 10,823 | 7,792 | 4,666 | 2,687 | 1,239 | 1,093 | 914 |
Treasury Stock |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
Shares (Common, Diluted) |
|
M | 30 | 30 | 30 | 30 | 31 | 31 | 26 | 4 | 29 | 29 |
Shareholders' Equity (Tangible) |
|
M | -255 | -75 | 111 | -230 | -9 | 2,125 | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | 3,538 | 3,204 | 2,262 | 656 | 739 | - |
Total Debt |
Loading...
|
M | - | 257 | 2,714 | 3,244 | 2,156 | 50 | 372 | 270 | 499 | 424 |
Current Part of Long-Term Debt |
Loading...
|
M | - | 149 | 2,590 | 938 | 50 | 50 | 0 | 0 | 0 | 0 |
StockViz Staff
September 20, 2024
Any question? Send us an email