Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2016-02-11 | 2015-12-31 | 2015-09-30 | 2015-08-3 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-08-6 | 2013-06-30 | 2013-05-7 | 2013-03-31 | 2013-02-5 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 494 | 507 | 1,203 | 633 | 696 | 717 | 1,410 | 527 | 622 | 582 | 1,091 | 804 | 843 | 847 | 750 | 906 | 953 | 673 | 750 | 255 | 353 | 293 | 381 | 365 | 291 | 228 | 306 | 275 | 293 | 331 | 323 | 236 | 212 | 282 | 282 | 228 | 62 | 62 | 119 | 53 | 129 | 45 | 126 | 162 | 142 | 25 | 25 | 16 | 16 | 32 | 32 | 87 | 38 | 32 | 29 | 42 | - | - | - | 148 |
Short-Term Investments |
Loading...
|
M | - | 495 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,483 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 494 | 507 | 1,203 | 633 | 696 | 717 | 1,410 | 527 | 622 | 582 | 1,091 | 804 | 843 | 847 | 750 | 906 | 953 | 673 | 750 | 255 | 353 | 293 | 381 | 365 | 291 | 228 | 306 | 275 | 293 | 331 | 323 | 236 | 212 | 282 | 282 | 228 | 228 | 62 | 119 | 53 | 129 | 45 | 126 | 162 | 142 | 142 | 25 | 25 | 16 | 16 | 32 | 87 | 38 | 32 | 29 | 42 | - | - | - | - |
Receivables |
Loading...
|
M | 1,590 | 1,497 | 1,568 | 1,748 | 1,751 | 1,617 | 1,777 | 1,974 | 1,996 | 1,828 | 1,879 | 1,851 | 1,682 | 1,456 | 1,469 | 1,471 | 1,537 | 1,400 | 1,526 | 853 | 907 | 879 | 941 | 932 | 918 | 780 | 847 | 844 | 799 | 622 | 704 | 725 | 703 | 625 | 625 | 434 | 596 | 473 | 481 | 442 | 491 | 523 | 470 | 405 | 449 | 588 | 468 | 585 | 458 | 588 | 396 | 455 | 513 | 490 | 462 | 543 | - | - | - | - |
Inventory |
Loading...
|
M | 1,694 | 1,689 | 1,557 | 1,730 | 1,864 | 1,901 | 1,802 | 1,978 | 1,964 | 2,041 | 1,907 | 1,735 | 1,560 | 1,503 | 1,268 | 1,318 | 1,366 | 1,412 | 1,324 | 865 | 929 | 956 | 887 | 955 | 951 | 878 | 762 | 811 | 802 | 686 | 660 | 708 | 702 | 681 | 681 | 522 | 522 | 574 | 609 | 619 | 604 | 665 | 626 | 572 | 575 | 575 | 577 | 577 | 610 | 551 | 551 | 535 | 568 | 576 | 523 | 578 | - | - | - | 583 |
Other Current Assets |
Loading...
|
M | 286 | 257 | 205 | 229 | 220 | 234 | 175 | 237 | 401 | 237 | 217 | 198 | 230 | 177 | 330 | 162 | 197 | 188 | 157 | 206 | 78 | 78 | 76 | 85 | 101 | 95 | 89 | 92 | 102 | 104 | 105 | 97 | 95 | 104 | 104 | 199 | 37 | 219 | 279 | 288 | 208 | 275 | 294 | 305 | 171 | 32 | 149 | 32 | 165 | 35 | 216 | 90 | 106 | 107 | 98 | 92 | - | - | - | 99 |
Current Assets |
Loading...
|
M | 4,064 | 3,950 | 4,533 | 4,340 | 4,531 | 4,469 | 5,164 | 4,716 | 4,983 | 4,688 | 5,094 | 4,588 | 4,315 | 3,983 | 3,817 | 3,857 | 4,053 | 3,673 | 3,757 | 2,179 | 2,267 | 2,206 | 2,285 | 2,337 | 2,261 | 1,981 | 2,004 | 2,022 | 1,996 | 1,743 | 1,792 | 1,766 | 1,712 | 1,692 | 1,692 | 1,383 | 1,328 | 1,328 | 1,488 | 1,402 | 1,432 | 1,508 | 1,516 | 1,444 | 1,337 | 1,219 | 1,219 | 1,249 | 1,249 | 1,195 | 1,195 | 1,167 | 1,225 | 1,205 | 1,112 | 1,255 | - | - | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 5,203 | 5,307 | 4,576 | 4,651 | 4,612 | 4,523 | 4,342 | 4,560 | 5,186 | 5,215 | 4,677 | 5,308 | 4,675 | 4,734 | 5,123 | 5,044 | 5,041 | 5,395 | 4,714 | 2,451 | 2,449 | 2,457 | 2,488 | 2,507 | 2,618 | 2,363 | 2,366 | 2,375 | 2,392 | 2,182 | 2,224 | 2,276 | 2,317 | - | 2,297 | 1,294 | - | 1,301 | 1,315 | 1,331 | 1,364 | 1,406 | 1,316 | 1,280 | 1,266 | - | 1,263 | - | 1,242 | - | 1,223 | 1,216 | 1,235 | 1,213 | 1,227 | 1,250 | - | - | - | - |
Goodwill |
Loading...
|
M | 4,988 | 5,086 | 4,981 | 5,050 | 5,032 | - | 4,832 | - | - | -652 | 5,192 | - | - | - | 5,173 | - | - | 5,084 | 5,051 | 2,911 | 2,938 | 2,941 | 2,944 | 2,880 | 2,857 | 2,777 | 2,775 | 52 | 2,706 | 2,394 | 2,406 | 2,541 | 2,517 | 0 | 2,459 | 1,652 | 0 | 1,654 | 1,652 | 1,657 | 1,659 | 1,652 | 1,666 | 1,644 | 1,634 | 0 | 1,633 | 0 | 1,633 | 0 | 1,642 | 1,626 | - | - | - | 1,595 | - | - | - | 1,700 |
Intangible Assets |
Loading...
|
M | 1,601 | 1,672 | 1,703 | 1,780 | 1,834 | 6,816 | 1,853 | 6,942 | 7,183 | 7,981 | 2,242 | 7,599 | 7,626 | 7,801 | 2,497 | 7,720 | 7,768 | 7,840 | 2,780 | 1,204 | 4,201 | 4,243 | 1,340 | 4,157 | 4,160 | 4,024 | 1,286 | 4,096 | 4,102 | 3,556 | 1,200 | 3,735 | 3,742 | 0 | 3,701 | 694 | 0 | 2,381 | 2,410 | 2,442 | 792 | 2,494 | 2,523 | 2,528 | 856 | 0 | 2,551 | 0 | 2,579 | 0 | 2,620 | 957 | 2,641 | - | - | 1,044 | - | - | - | 2,802 |
Goodwill and Intangible Assets |
Loading...
|
M | 6,589 | 6,758 | 6,684 | 6,830 | 6,866 | - | 6,685 | - | - | 7,329 | 7,434 | - | - | - | 7,670 | - | - | 12,924 | 7,831 | 4,115 | 7,139 | 7,184 | 4,284 | 7,037 | 7,017 | 6,801 | 4,061 | 4,148 | 6,808 | 5,950 | 3,606 | 6,276 | 6,259 | 0 | 6,160 | 2,346 | 0 | 4,035 | 4,062 | 4,099 | 2,451 | 4,146 | 4,189 | 4,172 | 2,490 | 0 | 4,184 | 0 | 4,212 | 0 | 4,262 | 2,583 | - | - | - | 2,639 | - | - | - | 4,502 |
Tangible Assets |
Loading...
|
M | - | - | -3,468 | -3,443 | -3,571 | -3,557 | -4,254 | -4,500 | -3,863 | -4,035 | -4,254 | -5,305 | -4,980 | -5,356 | -5,578 | -5,851 | -6,117 | -6,054 | -6,213 | -2,572 | -2,673 | -2,791 | -2,853 | -2,821 | -2,857 | -2,853 | -3,049 | -3,251 | -3,403 | -3,313 | -3,388 | 164 | 75 | -70 | -70 | -56 | -56 | -74 | -73 | -93 | -101 | -118 | -135 | -183 | - | -196 | -251 | -251 | -315 | -315 | -313 | -452 | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 7 | 16 | 13 | 33 | 15 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16 | 13 | 33 | 15 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | -372 | 129 | -670 | 117 | -576 | -616 | 244 | -606 | 183 | 109 | 115 | 82 | 81 | 86 | 91 | 110 | 82 | 88 | 167 | 64 | 67 | 66 | 74 | 41 | 68 | 52 | 45 | 52 | 51 | 30 | 31 | 28 | 27 | 3,721 | 3,721 | 6 | 2,351 | 2,382 | 1 | 1 | 21 | 11 | 12 | 12 | 42 | 2,532 | 2,563 | 2,563 | 12 | 2,591 | 2,632 | 74 | 13 | 14 | 6 | 73 | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 11,917 | 12,194 | 12,054 | 12,209 | 12,082 | 11,982 | 11,792 | 12,169 | 12,552 | 12,653 | 12,788 | 12,989 | 12,948 | 13,193 | 12,884 | 12,874 | 12,896 | 13,351 | 12,712 | 6,630 | 6,717 | 6,766 | 6,846 | 6,705 | 6,846 | 6,439 | 6,472 | 6,523 | 6,545 | 5,768 | 5,861 | 6,039 | 6,086 | 6,018 | 6,018 | 3,645 | 3,645 | 3,683 | 3,726 | 3,774 | 3,836 | 3,911 | 3,851 | 3,820 | 3,798 | 3,798 | 3,826 | 3,826 | 3,833 | 3,833 | 3,855 | 3,858 | 3,889 | 3,848 | 3,888 | 3,962 | - | - | - | - |
Total Assets |
Loading...
|
M | 15,981 | 16,144 | 16,587 | 16,549 | 16,613 | 16,451 | 16,956 | 16,885 | 17,535 | 17,341 | 17,882 | 17,577 | 17,263 | 17,176 | 16,701 | 16,731 | 16,949 | 17,024 | 16,469 | 8,809 | 8,984 | 8,972 | 9,131 | 9,042 | 9,107 | 8,420 | 8,476 | 8,545 | 8,541 | 7,511 | 7,653 | 7,805 | 7,798 | 7,710 | 7,710 | 5,028 | 5,011 | 5,011 | 5,214 | 5,176 | 5,268 | 5,419 | 5,367 | 5,264 | 5,135 | 5,045 | 5,045 | 5,082 | 5,082 | 5,050 | 5,050 | 5,025 | 5,114 | 5,053 | 5,000 | 5,217 | - | - | - | 5,344 |
Accounts Payable |
Loading...
|
M | 1,332 | 1,131 | 1,528 | 1,159 | 1,350 | 1,208 | 1,795 | 1,518 | 1,651 | 1,582 | 2,041 | 1,556 | 1,412 | 1,193 | 1,115 | 981 | 1,231 | 1,062 | 1,159 | 584 | 657 | 715 | 783 | 726 | 718 | 666 | 638 | 581 | 578 | 503 | 539 | 554 | 540 | 964 | 510 | 330 | 668 | 353 | 365 | 352 | 395 | 442 | 430 | 362 | 337 | 613 | 315 | 613 | 375 | 675 | 285 | 306 | 339 | 316 | 274 | 352 | - | - | - | 362 |
Short-Term Debt |
Loading...
|
M | 147 | 25 | 2,703 | 12 | 12 | 12 | 13 | 15 | 19 | 20 | 21 | 225 | 60 | 71 | 75 | 70 | 72 | 96 | 104 | 29 | 37 | 37 | 38 | 35 | 34 | 34 | 33 | 34 | 36 | 43 | 43 | 66 | 73 | 82 | 82 | 37 | 37 | 39 | 43 | 56 | 58 | 56 | 77 | 74 | 71 | 71 | 56 | 56 | 57 | 57 | 43 | 40 | 48 | 46 | 46 | 46 | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | 243 | -2,430 | -1,171 | - | - | 707 | - | - | 259 | 568 | 327 | -1,472 | -1,264 | 601 | 267 | 608 | 731 | 365 | 323 | 346 | 357 | 365 | 377 | 386 | 276 | 419 | 416 | 404 | 334 | 272 | 390 | 395 | - | -592 | -367 | - | -392 | -408 | 198 | -453 | 197 | -507 | -436 | 139 | - | -371 | - | 180 | - | - | 183 | - | - | 199 | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 862 | 971 | 902 | 2,313 | 946 | 1,023 | 316 | 1,082 | 1,074 | 803 | 535 | 771 | 2,438 | 2,224 | 392 | 677 | 291 | 188 | 307 | 191 | 87 | 70 | 13 | 24 | 24 | 178 | 11 | 48 | 90 | 100 | 134 | 76 | 70 | - | 964 | 668 | - | 655 | 687 | 136 | 709 | 159 | 755 | 689 | 66 | - | 613 | - | 120 | - | 385 | 77 | 286 | 268 | 66 | 286 | - | - | - | 271 |
Current Liabilities |
Loading...
|
M | 2,341 | 2,370 | 2,703 | 2,313 | 2,308 | 2,243 | 2,831 | 2,615 | 2,744 | 2,664 | 3,165 | 2,879 | 2,438 | 2,224 | 2,183 | 1,995 | 2,202 | 2,077 | 1,935 | 1,127 | 1,127 | 1,179 | 1,199 | 1,162 | 1,162 | 1,154 | 1,101 | 1,079 | 1,108 | 980 | 988 | 1,086 | 1,078 | 1,046 | 964 | 668 | 694 | 655 | 687 | 742 | 709 | 854 | 755 | 689 | 613 | 669 | 613 | 732 | 732 | 713 | 713 | 606 | 673 | 630 | 585 | 684 | - | - | - | 662 |
Long-Term Debt |
Loading...
|
M | 8,690 | 8,703 | 8,980 | 9,212 | 9,307 | 9,260 | 9,255 | 9,503 | 9,627 | 9,411 | 9,439 | 9,469 | 9,822 | 10,010 | 10,041 | 10,690 | 11,043 | 11,140 | 11,261 | 5,333 | 5,690 | 5,713 | 5,818 | 5,926 | 5,997 | 5,502 | 5,608 | 5,857 | 6,012 | 5,710 | 5,712 | 5,812 | 5,914 | 6,066 | 6,066 | 3,648 | 3,648 | 3,669 | 3,767 | 3,756 | 3,860 | 3,899 | 3,866 | 3,875 | 3,875 | 3,875 | 3,886 | 3,886 | 3,942 | 3,942 | 3,932 | 4,431 | 4,530 | - | - | 4,581 | - | - | - | 4,397 |
Non-Current Liabilities (Other) |
Loading...
|
M | 447 | 512 | 1,688 | 1,637 | 1,128 | 1,061 | 1,674 | 1,052 | 1,275 | 1,394 | 1,509 | 896 | 1,722 | 1,890 | 1,663 | 1,504 | 1,445 | 1,290 | 421 | 345 | 290 | 281 | 289 | 297 | 322 | 314 | 300 | 311 | 315 | 294 | 417 | 375 | 373 | 332 | 332 | 341 | 341 | 316 | 310 | 302 | 356 | 322 | 307 | 300 | - | 387 | 394 | 394 | 393 | 393 | 337 | 166 | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 10,346 | 10,446 | 10,668 | 10,849 | 11,010 | 10,949 | 10,929 | 11,161 | 11,471 | 11,383 | 11,537 | 11,745 | 12,179 | 12,507 | 12,426 | 12,867 | 13,096 | 13,161 | 12,916 | 6,136 | 6,326 | 6,338 | 6,498 | 6,541 | 6,639 | 6,092 | 6,360 | 6,618 | 6,731 | 6,285 | 6,444 | 6,564 | 6,654 | 6,731 | 6,825 | 4,425 | 4,376 | 4,443 | 4,613 | 4,540 | 4,673 | 4,695 | 4,759 | 4,758 | 4,718 | 4,647 | 4,683 | 4,627 | 4,665 | 4,665 | 4,650 | 4,894 | 4,928 | 4,910 | 4,911 | 5,000 | - | - | - | - |
Total Liabilities |
Loading...
|
M | 12,687 | 12,816 | 13,371 | 13,162 | 13,318 | 13,192 | 13,760 | 13,776 | 14,215 | 14,047 | 14,702 | 14,624 | 14,617 | 14,731 | 14,609 | 14,862 | 15,298 | 15,238 | 14,851 | 7,263 | 7,453 | 7,517 | 7,697 | 7,703 | 7,801 | 7,246 | 7,461 | 7,697 | 7,839 | 7,265 | 7,432 | 7,650 | 7,732 | 7,777 | 7,789 | 5,093 | 5,085 | 5,098 | 5,300 | 5,282 | 5,382 | 5,549 | 5,514 | 5,447 | 5,331 | 5,296 | 5,296 | 5,397 | 5,397 | 5,363 | 5,363 | 5,500 | 5,601 | 5,540 | 5,496 | 5,684 | - | - | - | 5,474 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 1,222 | 1,214 | 1,199 | 1,177 | 1,171 | 1,174 | 1,170 | 1,134 | 1,125 | 1,101 | 1,062 | 1,034 | 1,005 | 976 | 970 | 949 | 928 | 901 | 873 | 867 | 860 | 849 | 831 | 823 | 814 | 798 | 457 | 449 | 440 | 428 | 414 | 414 | 406 | 406 | 400 | 392 | 381 | 367 | 360 | 355 | 330 | - | 322 | 319 | 319 | 301 | 301 | 300 | 131 | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | 1 | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | 2,344 | 2,314 | 2,322 | 2,421 | 2,258 | 2,326 | 2,412 | 2,341 | 2,113 | 1,919 | 1,738 | 1,608 | 1,413 | 1,222 | 1,096 | - | 825 | 812 | 755 | 719 | 619 | 509 | 419 | 256 | 146 | 39 | -33 | -84 | -197 | -293 | -352 | -352 | -356 | -356 | -404 | -391 | -429 | -442 | -471 | -486 | -498 | 0 | -504 | -530 | -530 | -570 | -570 | -571 | -561 | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -326 | -274 | -336 | -180 | -234 | -263 | -403 | -321 | -181 | -289 | -296 | -286 | -375 | -356 | -551 | -550 | -548 | -281 | -386 | -211 | -186 | -177 | -156 | -144 | -56 | -80 | -68 | -116 | -139 | -182 | -148 | -92 | -73 | -145 | -145 | -119 | -87 | -87 | -91 | -62 | -43 | -23 | -20 | -19 | -18 | -44 | -44 | -49 | -49 | -44 | -44 | -47 | -44 | -39 | -47 | -48 | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 521 | 537 | 525 | 512 | 414 | 433 | 429 | 432 | 443 | 448 | 466 | 480 | 467 | 471 | 585 | 468 | 479 | 502 | - | 106 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 3,294 | 3,328 | 3,216 | 3,387 | 3,295 | 3,259 | 3,196 | 3,109 | 3,320 | 3,294 | 3,180 | 2,953 | 2,646 | 2,445 | 2,092 | 1,869 | 1,651 | 1,786 | 1,618 | 1,546 | 1,528 | 1,452 | 1,434 | 1,336 | 1,303 | 1,171 | 1,015 | 848 | 699 | 243 | 221 | 152 | 63 | -70 | -79 | -65 | -56 | -87 | -86 | -109 | -114 | -133 | -147 | -183 | -196 | -196 | -251 | -251 | -318 | -315 | -316 | -475 | -490 | -490 | -499 | -470 | - | - | - | - |
Shareholders' Equity and Liabilities |
|
M | 15,981 | 16,144 | 16,587 | 16,549 | 16,613 | 16,451 | 16,956 | 16,885 | 17,535 | 17,341 | 17,882 | 17,577 | 17,263 | 17,176 | 16,701 | 16,731 | 16,949 | 17,024 | 16,469 | 8,809 | 8,984 | 8,972 | 9,131 | 9,042 | 9,107 | 8,420 | 8,476 | 8,545 | 8,541 | 7,511 | 7,653 | 7,805 | 7,798 | 7,710 | 7,710 | 5,028 | 5,028 | 5,011 | 5,214 | 5,176 | 5,268 | 5,419 | 5,367 | 5,264 | 5,135 | 5,135 | 5,045 | 5,045 | 5,082 | 5,082 | 5,047 | 5,025 | 5,114 | 5,053 | 5,000 | 5,217 | - | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 118 | 118 | 120 | 121 | 123 | 125 | 126 | 131 | 137 | 139 | 139 | 139 | 137 | 136 | 135 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 135 | 135 | 136 | 136 | 136 | 135 | 133 | 128 | 127 | 126 | 124 | - | 125 | 124 | - | 120 | 124 | 123 | 122 | 122 | 122 | 120 | 121 | - | 121 | - | 118 | - | 111 | 89 | 113 | 89 | 89 | 89 | 84 | 89 | 89 | 87 |
Shareholders' Equity (Tangible) |
|
M | - | - | -3,467 | -3,442 | -3,570 | -3,556 | -4,253 | -4,499 | -3,862 | -4,034 | -4,253 | -5,304 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | 9,845 | 10,003 | 9,989 | 10,665 | 10,030 | 10,268 | 10,013 | 10,551 | 10,498 | 10,725 | 10,928 | 10,987 | 11,666 | 12,068 | 11,909 | 12,115 | 5,723 | 6,080 | 6,030 | 6,225 | 6,310 | 6,317 | 5,764 | 5,947 | 6,166 | 6,341 | 6,084 | 6,078 | 6,114 | 6,199 | 6,430 | 6,430 | 3,913 | 3,913 | 3,770 | 3,929 | 3,865 | 4,047 | 4,000 | 4,069 | 4,111 | - | 4,088 | 3,967 | 3,967 | 4,015 | 4,015 | 4,007 | 4,558 | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 8,837 | 8,728 | 11,683 | 9,224 | 9,319 | 9,272 | 9,268 | 9,518 | 9,646 | 9,431 | 9,460 | 9,694 | 9,882 | 10,081 | 10,116 | 10,760 | 11,115 | 11,236 | 11,365 | 5,362 | 5,727 | 5,750 | 5,856 | 5,961 | 6,031 | 5,536 | 5,641 | 5,891 | 6,048 | 5,753 | 5,755 | 5,878 | 5,987 | 6,148 | 6,148 | 3,685 | 3,685 | 3,708 | 3,810 | 3,812 | 3,918 | 3,955 | 3,943 | 3,949 | 3,946 | 3,946 | 3,942 | 3,942 | 3,999 | 3,999 | 3,975 | 4,471 | 4,578 | - | - | 4,627 | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 24 | 25 | 10 | 12 | 12 | 12 | 13 | 15 | 19 | 20 | 21 | 225 | 60 | 71 | 75 | 70 | 72 | 96 | 104 | 29 | 37 | 37 | 38 | 35 | 34 | 34 | 33 | 5,926 | 36 | 43 | 43 | 66 | 73 | - | - | 37 | - | - | - | - | 58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email