Balance Sheet | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 1,203 | 1,410 | 1,091 | 750 | 750 | 381 | 306 | 323 | 228 | 129 | 142 | 87 | 42 | 148 | - |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 1,203 | 1,410 | 1,091 | 750 | 750 | 381 | 306 | 323 | 228 | 129 | 142 | 87 | 42 | - | - |
Receivables |
Loading...
|
M | 1,568 | 1,777 | 1,879 | 1,469 | 1,526 | 941 | 847 | 704 | 434 | 491 | 449 | 455 | 543 | - | - |
Inventory |
Loading...
|
M | 1,557 | 1,802 | 1,907 | 1,268 | 1,324 | 887 | 762 | 660 | 522 | 604 | 575 | 535 | 578 | 583 | - |
Other Current Assets |
Loading...
|
M | 205 | 175 | 217 | 330 | 157 | 76 | 89 | 105 | 199 | 208 | 171 | 90 | 92 | 99 | - |
Current Assets |
Loading...
|
M | 4,533 | 5,164 | 5,094 | 3,817 | 3,757 | 2,285 | 2,004 | 1,792 | 1,383 | 1,432 | 1,337 | 1,167 | 1,255 | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 4,576 | 4,342 | 4,677 | 5,123 | 4,714 | 2,488 | 2,366 | 2,224 | 1,294 | 1,364 | 1,266 | 1,216 | 1,250 | - | - |
Goodwill |
Loading...
|
M | 4,981 | 4,832 | 5,192 | 5,173 | 5,051 | 2,944 | 2,775 | 2,406 | 1,652 | 1,659 | 1,634 | 1,626 | 1,595 | 1,700 | - |
Intangible Assets |
Loading...
|
M | 1,703 | 1,853 | 2,242 | 2,497 | 2,780 | 1,340 | 1,286 | 1,200 | 694 | 792 | 856 | 957 | 1,044 | 2,802 | - |
Goodwill and Intangible Assets |
Loading...
|
M | 6,684 | 6,685 | 7,434 | 7,670 | 7,831 | 4,284 | 4,061 | 3,606 | 2,346 | 2,451 | 2,490 | 2,583 | 2,639 | 4,502 | - |
Tangible Assets |
Loading...
|
M | -3,468 | -4,254 | -4,254 | -5,578 | -6,213 | -2,853 | -3,049 | -3,388 | -56 | -101 | - | -452 | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | 16 | 14 | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | 16 | 14 | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | -617 | -865 | 115 | 91 | 167 | 74 | 45 | 31 | 2 | 1 | 12 | 74 | 73 | - | - |
Total Long-Term Assets |
Loading...
|
M | 12,054 | 11,792 | 12,788 | 12,884 | 12,712 | 6,846 | 6,472 | 5,861 | 3,645 | 3,836 | 3,798 | 3,858 | 3,962 | - | - |
Total Assets |
Loading...
|
M | 16,587 | 16,956 | 17,882 | 16,701 | 16,469 | 9,131 | 8,476 | 7,653 | 5,028 | 5,268 | 5,135 | 5,025 | 5,217 | 5,344 | - |
Accounts Payable |
Loading...
|
M | 1,528 | 1,795 | 2,041 | 1,115 | 1,159 | 783 | 638 | 539 | 330 | 395 | 337 | 306 | 352 | 362 | - |
Short-Term Debt |
Loading...
|
M | 10 | 13 | 21 | 75 | 104 | 38 | 33 | 43 | 37 | 58 | 71 | 40 | 46 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | -1,538 | 707 | -2,062 | 324 | -1,263 | 365 | -671 | -582 | -367 | -453 | -408 | 183 | - | - | - |
Other Current Liabilities |
Loading...
|
M | 2,703 | 316 | 3,165 | 669 | 1,935 | 13 | 1,101 | 988 | 668 | 709 | 613 | 77 | 286 | 271 | - |
Current Liabilities |
Loading...
|
M | 2,703 | 2,831 | 3,165 | 2,183 | 1,935 | 1,199 | 1,101 | 988 | 668 | 709 | 613 | 606 | 684 | 662 | - |
Long-Term Debt |
Loading...
|
M | 8,980 | 9,255 | 9,439 | 10,041 | 11,261 | 5,806 | 5,608 | 5,712 | 3,648 | 3,860 | 3,875 | 4,431 | 4,581 | 4,397 | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 1,688 | 1,674 | 1,509 | 1,663 | 421 | 289 | 300 | 417 | 341 | 356 | - | 166 | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 10,668 | 10,929 | 11,537 | 12,426 | 12,916 | 6,498 | 6,360 | 6,444 | 4,425 | 4,673 | 4,718 | 4,894 | 5,000 | - | - |
Total Liabilities |
Loading...
|
M | 13,371 | 13,760 | 14,702 | 14,609 | 14,851 | 7,697 | 7,461 | 7,432 | 5,093 | 5,382 | 5,331 | 5,500 | 5,684 | 5,474 | - |
Additional Paid-in Capital |
Loading...
|
M | - | 1,177 | 1,134 | 1,034 | 949 | 867 | 823 | 449 | 406 | 367 | - | 131 | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - |
Retained Earnings |
Loading...
|
M | - | 2,421 | 2,341 | 1,608 | - | 719 | 256 | -84 | -356 | -442 | 0 | -561 | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -336 | -403 | -296 | -551 | -386 | -156 | -68 | -148 | -119 | -43 | -18 | -47 | -48 | - | - |
Capital Lease Obligations |
Loading...
|
M | 525 | 429 | 466 | 585 | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 3,216 | 3,196 | 3,180 | 2,092 | 1,618 | 1,434 | 1,015 | 221 | -65 | -114 | -196 | -475 | -470 | - | - |
Shareholders' Equity and Liabilities |
|
M | 16,587 | 16,956 | 17,882 | 16,701 | 16,469 | 9,131 | 8,476 | 7,653 | 5,028 | 5,268 | 5,135 | 5,025 | 5,217 | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Shares (Common, Diluted) |
|
M | 123 | 133 | 138 | 135 | 135 | 135 | 133 | 125 | 123 | 122 | 119 | 87 | 87 | 87 | 7 |
Shareholders' Equity (Tangible) |
|
M | -3,467 | -4,253 | -4,253 | -5,577 | -6,212 | -2,852 | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 10,665 | 10,551 | 10,987 | 12,115 | 6,225 | 5,947 | 6,078 | 3,913 | 4,047 | - | 4,558 | - | - | - |
Total Debt |
Loading...
|
M | 8,990 | 9,268 | 9,460 | 10,116 | 11,365 | 5,844 | 5,641 | 5,755 | 3,685 | 3,918 | 3,946 | 4,471 | 4,627 | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 10 | 13 | 21 | 75 | 104 | 38 | 33 | 43 | 37 | 58 | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email