Cash Flow Statement | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 609 | 766 | 733 | 559 | 404 | 496 | 340 | 236 | 86 | 62 | 57 | 2 | -299 | -113 |
Depreciation and Amortization |
Loading...
|
M | 818 | 819 | 854 | 845 | 613 | 538 | 521 | 525 | 350 | 358 | 341 | 355 | 344 | 317 |
Non-Cash Items (Other) |
Loading...
|
M | -3 | 185 | 81 | 80 | -19 | 50 | 34 | 20 | 102 | 46 | 94 | 30 | 280 | 18 |
Operating Cash Flow |
Loading...
|
M | 1,615 | 1,563 | 1,580 | 1,530 | 1,201 | 1,004 | 975 | 857 | 637 | 530 | 464 | 479 | 327 | 112 |
Capital Expenditures |
Loading...
|
M | -689 | -687 | -676 | -583 | -399 | -336 | -269 | -288 | -180 | -215 | -239 | -230 | -160 | -223 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 76 | 165 | -14 | 281 | -699 | -505 | -2,291 | 15 | -206 | -6 | -25 | 5 | 29 |
Investing Cash Flow |
Loading...
|
M | - | 76 | 165 | -14 | 281 | -699 | -505 | -2,291 | 15 | -206 | -6 | -25 | 5 | 29 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -373 | -22 | -801 | -1,250 | 5,570 | 160 | -146 | 1,926 | -344 | -104 | -626 | -173 | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -601 | -709 | 60 | -74 | -74 | -33 | 31 | 26 | 18 | 17 | -2 | -6 | -2 | -3 |
Dividends Paid |
Loading...
|
M | 127 | 22 | 127 | 74 | 6,784 | 498 | 0 | 0 | 0 | 0 | 1,393 | - | - | - |
Other Financial Activities |
Loading...
|
M | 490 | 22 | 2,695 | 1,334 | 13,443 | 956 | 379 | 2,315 | 568 | 1,551 | 3,182 | 2 | 972 | 1,059 |
Financing Cash Flow |
Loading...
|
M | 490 | 22 | 2,695 | 1,334 | 13,443 | 956 | 379 | 2,315 | 568 | 1,551 | 3,182 | 2 | 972 | 1,059 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | -7 | 8 | - | -8 | -2 | - | - | - | - |
Beginning Cash |
Loading...
|
M | 1,410 | 1,091 | 750 | 750 | 381 | 306 | 323 | 228 | 129 | 142 | 87 | 42 | 148 | 10 |
Ending Cash |
Loading...
|
M | 1,203 | 1,410 | 1,091 | 750 | 750 | 381 | 306 | 323 | 228 | 129 | 142 | 87 | 42 | 148 |
Stock-Based Compensation |
Loading...
|
M | 42 | 39 | 40 | 33 | 27 | 23 | 20 | 20 | 21 | 15 | 16 | 19 | 2 | 6 |
Issuance/Purchase of Shares |
|
M | -601 | -709 | 60 | -74 | -74 | -33 | 31 | 26 | 18 | 17 | -2 | -6 | -2 | -3 |
Capital Stock Change |
Loading...
|
M | 36 | 27 | 60 | 30 | 55 | 23 | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 1,830 | 2,333 | 1,929 | 1,634 | 1,822 | 1,086 | 903 | 804 | 715 | 723 | 724 | 561 | 571 | - |
Free Cash Flow |
Loading...
|
M | 926 | 876 | 904 | 947 | 802 | 668 | 706 | 569 | 457 | 315 | 225 | 249 | 167 | -111 |
StockViz Staff
September 20, 2024
Any question? Send us an email