Balance Sheet | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 67 | 20 | 124 | 157 | 39 | 35 | 13 | 68 | 54 | 33 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 53 | 41 |
Cash and Short-Term Investments |
Loading...
|
M | 67 | 20 | 124 | 157 | 39 | 35 | 13 | 68 | - | - |
Receivables |
Loading...
|
M | 586 | 528 | 490 | 414 | 441 | 417 | 419 | 339 | 50 | 39 |
Inventory |
Loading...
|
M | - | 0 | 0 | 7 | 27 | 24 | 25 | 32 | - | - |
Other Current Assets |
Loading...
|
M | 89 | 129 | 97 | 56 | 45 | 55 | 45 | 51 | 13 | 42 |
Current Assets |
Loading...
|
M | 742 | 677 | 711 | 633 | 551 | 531 | 503 | 489 | 169 | 154 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 401 | 410 | 334 | 310 | 272 | 257 | 246 | 248 | - | - |
Goodwill |
Loading...
|
M | 2,021 | 2,009 | 1,951 | 1,859 | 1,810 | 1,767 | 1,704 | 1,667 | 139 | 139 |
Intangible Assets |
Loading...
|
M | 132 | 174 | 198 | 221 | 252 | 291 | 371 | 452 | 11 | 13 |
Goodwill and Intangible Assets |
Loading...
|
M | 2,154 | 2,183 | 2,148 | 2,081 | 2,062 | 2,057 | 2,075 | 2,119 | 151 | 153 |
Tangible Assets |
Loading...
|
M | -910 | -966 | -806 | -809 | -778 | -830 | -1,379 | -1,413 | 41 | 54 |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | -80 | -71 | -70 | -59 | 43 | 47 | 36 | 35 | - | - |
Total Long-Term Assets |
Loading...
|
M | 2,610 | 2,628 | 2,527 | 2,438 | 2,377 | 2,361 | 2,356 | 2,401 | - | - |
Total Assets |
Loading...
|
M | 3,352 | 3,306 | 3,238 | 3,071 | 2,929 | 2,892 | 2,859 | 2,891 | 343 | 327 |
Accounts Payable |
Loading...
|
M | 136 | 151 | 144 | 117 | 100 | 94 | 76 | 85 | 31 | 30 |
Short-Term Debt |
Loading...
|
M | 27 | 39 | 32 | 31 | 10 | 13 | 15 | 18 | - | 27 |
Current Revenue (Deferred) |
Loading...
|
M | 68 | 59 | 48 | 57 | 49 | 73 | 58 | 52 | - | - |
Other Current Liabilities |
Loading...
|
M | 235 | 239 | 271 | 246 | 173 | 152 | 193 | 154 | 60 | 59 |
Current Liabilities |
Loading...
|
M | 467 | 488 | 496 | 450 | 333 | 332 | 342 | 309 | 91 | 116 |
Long-Term Debt |
Loading...
|
M | 888 | 1,331 | 1,131 | 1,128 | 1,134 | 1,141 | 1,575 | 1,596 | 57 | 57 |
Non-Current Liabilities (Other) |
Loading...
|
M | 35 | 39 | 197 | 183 | 26 | 31 | 54 | 58 | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 1,642 | 1,600 | 1,399 | 1,349 | 1,312 | 1,333 | 1,820 | 1,877 | - | - |
Total Liabilities |
Loading...
|
M | 2,109 | 2,089 | 1,895 | 1,800 | 1,645 | 1,665 | 2,162 | 2,185 | 152 | 121 |
Additional Paid-in Capital |
Loading...
|
M | - | 1,510 | 1,489 | 1,468 | 1,442 | 1,426 | 893 | 890 | - | - |
Common Stock (Net) |
Loading...
|
M | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - |
Retained Earnings |
Loading...
|
M | - | -128 | -142 | -188 | - | -190 | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 17 | 2 | -2 | -7 | -12 | -10 | -21 | -23 | - | - |
Capital Lease Obligations |
Loading...
|
M | 92 | 88 | 76 | 66 | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 1,243 | 1,217 | 1,343 | 1,272 | 1,284 | 1,227 | 696 | 705 | 191 | 206 |
Shareholders' Equity and Liabilities |
|
M | 3,352 | 3,306 | 3,238 | 3,071 | 2,929 | 2,892 | 2,859 | 2,891 | - | - |
Treasury Stock |
Loading...
|
M | - | - | -4 | -3 | -1 | 0 | - | - | - | - |
Shares (Common, Diluted) |
|
M | 93 | 98 | 106 | 104 | 103 | 84 | 99 | 99 | 99 | - |
Shareholders' Equity (Tangible) |
|
M | -909 | -965 | -805 | -808 | -777 | -829 | - | - | - | - |
Net Debt |
Loading...
|
M | - | 1,412 | 1,287 | 1,315 | 1,184 | 1,189 | 1,602 | 1,681 | - | - |
Total Debt |
Loading...
|
M | 915 | 1,370 | 1,163 | 1,158 | 1,145 | 1,154 | 1,589 | 1,613 | - | 84 |
Current Part of Long-Term Debt |
Loading...
|
M | - | 12 | 10 | 12 | 10 | 13 | 15 | 18 | - | 27 |
StockViz Staff
September 20, 2024
Any question? Send us an email