Cash Flow Statement | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -8 | 14 | 46 | -42 | 44 | -15 | -37 | -52 | -41 | -63 |
Depreciation and Amortization |
Loading...
|
M | 150 | 150 | 137 | 136 | 136 | 180 | 204 | 211 | 213 | 15 |
Non-Cash Items (Other) |
Loading...
|
M | -9 | 14 | 4 | 45 | 10 | 47 | - | 16 | 12 | - |
Operating Cash Flow |
Loading...
|
M | 130 | 107 | 148 | 245 | 170 | 180 | 124 | 112 | 123 | -44 |
Capital Expenditures |
Loading...
|
M | -71 | -107 | -61 | -53 | -90 | -86 | -61 | -76 | -71 | -10 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 2 | -86 | -99 | -56 | 2 | -1 | 3 | 6 | 6 | -10 |
Investing Cash Flow |
Loading...
|
M | 2 | -86 | -99 | -56 | 2 | -1 | 3 | 6 | 6 | -10 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -492 | 164 | -1 | -10 | -19 | -477 | -39 | -18 | -21 | 27 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -2 | -164 | -2 | -2 | -1 | -3 | -1 | -30 | -4 | 13 |
Dividends Paid |
Loading...
|
M | 529 | 1,345 | 35 | 150 | - | 1,192 | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 1,583 | 2,689 | 42 | 222 | 130 | 2,384 | 0 | -70 | -65 | - |
Financing Cash Flow |
Loading...
|
M | 1,583 | 2,689 | 42 | 222 | 130 | 2,384 | 0 | -70 | -65 | - |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 20 | 124 | 157 | 39 | 35 | 13 | 68 | 72 | 39 | - |
Ending Cash |
Loading...
|
M | 67 | 20 | 124 | 157 | 39 | 35 | 13 | 68 | 72 | 39 |
Stock-Based Compensation |
Loading...
|
M | 22 | 19 | 20 | 24 | 16 | 29 | - | 3 | 4 | - |
Issuance/Purchase of Shares |
|
M | -2 | -164 | -2 | -2 | -1 | -3 | -1 | -30 | -4 | 13 |
Capital Stock Change |
Loading...
|
M | 496 | 2 | 2 | 2 | 0 | 501 | - | - | - | - |
Working Capital |
Loading...
|
M | 275 | 189 | 215 | 183 | 219 | 200 | 160 | 181 | 78 | 38 |
Free Cash Flow |
Loading...
|
M | 59 | 0 | 87 | 192 | 80 | 94 | - | 36 | 52 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email