Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,814 | 1,990 | 1,386 | 2,019 | 1,915 | 1,715 | 1,740 | 1,801 | 1,809 | 1,691 | 1,806 | 1,802 | 1,781 | 1,842 | 1,916 | 1,983 | 1,783 | 1,449 | 1,506 | 1,627 | 1,551 | 1,473 | 1,563 | 1,691 | 1,517 | 1,416 | 1,500 | 1,647 | 1,477 | 1,406 | 1,443 | 1,600 | 1,426 | 1,345 | 1,390 | 1,557 | 1,401 | 1,345 | 1,352 | 1,511 | 1,386 | 1,330 | 1,364 | 1,547 | 1,413 | 1,325 | 1,338 | 1,541 | 1,401 | 1,221 | 1,305 | 1,482 | 1,304 | 1,179 | 1,266 | 1,517 | 1,366 | 1,279 | 1,372 | 1,500 | 1,350 | 1,216 | 1,384 | 1,495 | 1,353 | 1,186 | 1,239 | 1,344 | 1,241 | 1,101 | 1,161 | 1,319 | 1,157 | 1,064 | 1,104 | 1,254 | 1,086 | 1,000 | 1,090 | 1,243 | 1,086 | 947 | 1,048 | 1,152 | 1,019 | 926 | 1,047 | 1,136 | 1,033 | 901 | 991 | 1,030 | 989 | 899 | 985 | 1,153 | 1,034 | 954 | 942 | 1,099 | 992 | 648 | 686 | 820 | 681 | 592 | 649 | 763 | 649 | 530 | 591 | 672 | 560 | 467 | 519 | 594 | 499 | 415 | 476 | 534 | 482 | 347 | 450 | 347 | 477 | 370 | 441 | 493 | 455 | 352 | 418 | 489 | 421 | 334 | 403 | 435 | 387 | 296 | 367 | 414 | 340 | 272 | 331 | 388 | 326 | 243 | 303 | 342 | 296 | 215 | 274 | 317 | 280 | 207 | 285 |
Cost of Revenue |
Loading...
|
M | 1,048 | 1,124 | 854 | 1,157 | 1,115 | 1,095 | 1,114 | 1,133 | 1,160 | 1,133 | 1,136 | 1,134 | 1,007 | 1,005 | 996 | 1,054 | 951 | 810 | 843 | 893 | 878 | 830 | 885 | 947 | 868 | 807 | 827 | 895 | 827 | 777 | 803 | 873 | 780 | 745 | 765 | 847 | 796 | 773 | 774 | 872 | 807 | 773 | 779 | 867 | 818 | 762 | 764 | 883 | 808 | 714 | 759 | 837 | 729 | 687 | 705 | 837 | 749 | 718 | 753 | 813 | 739 | 730 | 822 | 865 | 815 | 707 | 711 | 750 | 704 | 639 | 663 | 742 | 677 | 628 | 638 | 701 | 632 | 569 | 605 | 665 | 596 | 535 | 591 | 630 | 555 | 496 | 544 | 632 | 597 | 514 | 566 | 661 | 584 | 525 | 549 | 754 | 453 | 428 | 414 | 539 | 398 | 248 | 254 | 323 | 259 | 230 | 243 | 309 | 255 | 203 | 231 | 281 | 221 | 184 | 205 | 248 | 197 | 158 | 185 | 228 | 187 | 140 | 171 | 140 | 185 | 143 | 174 | 227 | 181 | 127 | 154 | 225 | 170 | 133 | 164 | 203 | 169 | 126 | 157 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 766 | 866 | 532 | 862 | 800 | 620 | 626 | 668 | 649 | 558 | 670 | 668 | 774 | 837 | 920 | 929 | 832 | 639 | 663 | 734 | 673 | 643 | 678 | 744 | 649 | 609 | 673 | 752 | 650 | 629 | 640 | 727 | 646 | 600 | 625 | 710 | 605 | 572 | 578 | 639 | 579 | 557 | 585 | 680 | 595 | 563 | 574 | 658 | 593 | 507 | 546 | 645 | 575 | 492 | 561 | 680 | 617 | 561 | 619 | 687 | 611 | 486 | 562 | 630 | 538 | 479 | 528 | 594 | 537 | 462 | 498 | 577 | 480 | 436 | 466 | 553 | 454 | 431 | 485 | 578 | 490 | 412 | 457 | 522 | 464 | 430 | 503 | 504 | 436 | 387 | 425 | 369 | 405 | 374 | 436 | 399 | 581 | 526 | 528 | 560 | 594 | 400 | 432 | 497 | 421 | 362 | 406 | 454 | 394 | 328 | 360 | 391 | 340 | 283 | 314 | 346 | 302 | 257 | 292 | 307 | 295 | 207 | 279 | 207 | 291 | 227 | 267 | 266 | 275 | 224 | 263 | 264 | 251 | 201 | 239 | 232 | 218 | 169 | 210 | 414 | 340 | 272 | 331 | 388 | 326 | 243 | 303 | 342 | 296 | 215 | 274 | 317 | 280 | 207 | 285 |
Operating Expenses |
Loading...
|
M | 532 | 354 | 305 | 561 | 346 | 525 | 488 | 559 | 428 | 445 | 451 | 560 | 469 | 496 | 449 | 548 | 492 | 384 | 378 | 439 | 411 | 388 | 383 | 422 | 390 | 368 | 370 | 441 | 397 | 357 | 359 | 467 | 385 | 351 | 339 | 418 | 364 | 351 | 331 | 368 | 330 | 354 | 349 | 383 | 362 | 351 | 347 | 370 | 367 | 328 | 336 | 363 | 336 | 325 | 328 | 373 | 339 | 343 | 329 | 366 | 326 | 306 | 330 | 354 | 332 | 305 | 296 | 321 | 309 | 298 | 296 | 338 | 277 | 316 | 280 | 308 | 267 | 235 | 261 | 288 | 293 | 237 | 247 | 281 | 289 | 253 | 242 | 258 | 262 | 229 | 251 | 236 | 247 | 245 | 247 | 150 | 377 | 367 | 360 | 403 | 409 | 289 | 282 | 333 | 281 | 265 | 270 | 316 | 264 | 246 | 243 | 267 | 228 | 209 | 208 | 238 | 207 | 197 | 196 | 207 | 206 | 117 | 196 | 117 | 209 | 182 | 190 | 200 | 205 | 178 | 188 | 314 | 190 | 161 | 177 | 172 | 164 | 133 | 143 | 1,150 | 0 | 0 | 0 | 1,053 | 0 | 0 | 0 | 952 | 0 | 0 | 0 | 915 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 301 | 322 | 276 | 329 | 311 | 282 | 261 | 244 | 233 | 241 | 236 | 260 | 237 | 269 | 238 | 279 | 269 | 210 | 211 | 217 | 216 | 211 | 212 | 228 | 208 | 197 | 204 | 212 | 201 | 197 | 200 | 225 | 204 | 191 | 186 | 221 | 206 | 191 | 180 | 185 | 182 | 200 | 198 | 212 | 196 | 204 | 195 | 213 | 211 | 184 | 190 | 192 | 182 | 180 | 181 | 203 | 182 | 187 | 175 | 185 | 174 | 172 | 184 | 185 | 182 | 168 | 155 | 165 | 162 | 162 | 153 | 186 | 140 | 161 | 144 | 148 | 139 | 134 | 132 | 137 | 164 | 129 | 122 | 135 | 150 | 131 | 116 | 124 | 142 | 135 | 135 | 131 | 113 | 128 | 123 | 81 | 309 | 302 | 298 | 330 | 319 | 239 | 234 | 273 | 236 | 223 | 222 | 266 | 220 | 201 | 206 | 227 | 182 | 169 | 171 | 201 | 167 | 160 | 161 | 183 | 181 | 154 | 173 | - | 184 | 158 | 166 | - | 184 | 155 | 167 | - | 166 | 140 | 158 | - | 152 | 122 | 131 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 32 | 32 | 29 | 38 | 35 | 33 | 32 | 34 | 31 | 34 | 33 | 45 | 32 | 40 | 32 | 42 | 39 | 34 | 30 | 38 | 34 | 32 | 32 | 37 | 32 | 31 | 32 | 37 | 35 | 32 | 31 | 42 | 35 | 34 | 30 | 39 | 34 | 33 | 30 | 35 | 28 | 31 | 31 | 35 | 34 | 31 | 30 | 34 | 30 | 29 | 28 | 29 | 29 | 28 | 29 | 33 | 30 | 29 | 27 | 33 | 27 | 27 | 27 | 33 | 27 | 28 | 23 | 29 | 26 | 27 | 26 | 26 | 25 | 25 | 23 | 24 | 22 | 21 | 21 | 23 | 22 | 20 | 19 | 23 | 20 | 18 | 15 | 20 | 15 | 16 | 16 | 20 | 16 | 17 | 14 | 19 | 15 | 15 | 14 | 18 | 15 | 14 | 13 | 18 | 14 | 13 | 12 | 16 | 12 | 12 | 11 | 13 | 11 | 11 | 10 | 13 | 11 | 11 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 199 | 0 | 0 | 194 | 0 | 210 | 195 | 281 | 164 | 170 | 182 | 255 | 200 | 187 | 179 | 227 | 184 | 140 | 137 | 184 | 161 | 145 | 139 | 157 | 150 | 140 | 134 | 192 | 161 | 128 | 128 | 200 | 146 | 126 | 123 | 158 | 124 | 127 | 121 | 148 | 120 | 123 | 120 | 136 | 132 | 116 | 122 | 123 | 126 | 115 | 118 | 142 | 125 | 117 | 118 | 137 | 127 | 127 | 127 | 148 | 125 | 107 | 119 | 136 | 123 | 109 | 118 | 127 | 121 | 109 | 117 | 126 | 112 | 130 | 113 | 136 | 106 | 80 | 108 | 128 | 107 | 88 | 106 | 123 | 119 | 104 | 111 | 114 | 105 | 78 | 100 | 85 | 118 | 100 | 110 | 50 | 53 | 50 | 48 | 56 | 76 | 36 | 35 | 42 | 31 | 28 | 37 | 34 | 33 | 33 | 27 | 26 | 35 | 29 | 27 | 24 | 29 | 26 | 25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -500 | -584 | -384 | -579 | -563 | -624 | -660 | -648 | -743 | -691 | -685 | -605 | -538 | -509 | -547 | -519 | -459 | -426 | -465 | -471 | -467 | -442 | -502 | -536 | -478 | -439 | -457 | -464 | -430 | -420 | -444 | -414 | -395 | -394 | -426 | -436 | -432 | -422 | -443 | -511 | -477 | -419 | -430 | -490 | -456 | -411 | -417 | -513 | -441 | -386 | -423 | -474 | -393 | -362 | -378 | -464 | -410 | -375 | -416 | -447 | -413 | -424 | -492 | -511 | -483 | -402 | -415 | -429 | -395 | -341 | -367 | -404 | -400 | -312 | -358 | -393 | -365 | -334 | -344 | -377 | -303 | -298 | -344 | -349 | -266 | -243 | -302 | -374 | -335 | -285 | -315 | -425 | -337 | -280 | -302 | -604 | -76 | -61 | -54 | -136 | 11 | 41 | 28 | 10 | 21 | 35 | 27 | 7 | 9 | 43 | 12 | -15 | 8 | 25 | 3 | -11 | 9 | 39 | 11 | -21 | 18 | -23 | 25 | -23 | 23 | 39 | 16 | -27 | 25 | 50 | 34 | 90 | 20 | 28 | 12 | -31 | -5 | 7 | -14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 234 | 512 | 227 | 301 | 454 | 95 | 138 | 109 | 221 | 113 | 219 | 108 | 305 | 341 | 471 | 381 | 340 | 255 | 285 | 295 | 262 | 255 | 295 | 322 | 259 | 241 | 303 | 311 | 253 | 272 | 281 | 260 | 261 | 249 | 286 | 292 | 241 | 221 | 247 | 271 | 249 | 203 | 236 | 297 | 233 | 212 | 227 | 288 | 226 | 179 | 210 | 282 | 239 | 167 | 233 | 307 | 278 | 218 | 290 | 321 | 285 | 180 | 232 | 276 | 206 | 174 | 232 | 273 | 228 | 164 | 202 | 239 | 203 | 120 | 186 | 245 | 187 | 196 | 224 | 290 | 197 | 175 | 210 | 241 | 175 | 177 | 261 | 246 | 174 | 158 | 174 | 133 | 158 | 129 | 189 | 249 | 204 | 159 | 168 | 157 | 185 | 111 | 150 | 164 | 141 | 97 | 136 | 138 | 129 | 82 | 117 | 125 | 111 | 73 | 106 | 109 | 95 | 60 | 96 | 100 | 89 | 90 | 83 | 90 | 83 | 46 | 78 | 65 | 69 | 47 | 75 | -50 | 62 | 39 | 62 | 60 | 54 | 36 | 66 | -736 | 340 | 272 | 331 | -664 | 326 | 243 | 303 | -611 | 296 | 215 | 274 | -598 | 280 | 207 | 285 |
Interest Expense |
Loading...
|
M | 22 | 26 | 21 | 21 | 24 | 23 | 22 | 37 | 21 | 23 | 25 | 25 | 25 | 24 | 25 | 25 | 24 | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 20 | 20 | 21 | 22 | 22 | 22 | 22 | 21 | 22 | 22 | 23 | 23 | 25 | 26 | 26 | 26 | 25 | 26 | 26 | 26 | 30 | 33 | 33 | 33 | 33 | 30 | 29 | 29 | 29 | 33 | 32 | 32 | 34 | 37 | 36 | 36 | 39 | 46 | 42 | 43 | 46 | 46 | 33 | 27 | 28 | 29 | 29 | 32 | 33 | 32 | 30 | 27 | 27 | 17 | 8 | 9 | 8 | 7 | 6 | 6 | 6 | 8 | 8 | 7 | 7 | 12 | 12 | 17 | 22 | 23 | 26 | 27 | 25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -238 | -164 | -12 | -26 | -699 | 35 | -22 | 20 | -21 | -20 | -9 | -13 | -339 | 15 | 80 | 26 | -19 | 5 | -2 | 5 | 2 | -7 | -3 | -3 | 3 | 6 | -3 | -4 | 16 | -23 | 5 | 5 | -2 | 3 | 1 | 13 | 1 | 2 | -3 | 6 | -10 | 4 | -2 | -8 | -1 | 9 | -33 | -4 | 5 | -6 | 6 | 1 | 9 | -246 | 1 | -32 | -1 | 14 | -2 | -28 | -13 | -5 | -4 | 7 | -9 | -46 | -25 | -7 | -7 | 1 | 2 | 4 | -2 | 1 | -2 | 3 | -23 | 29 | -27 | -7 | 6 | 2 | -3 | 7 | 4 | -27 | -9 | -42 | -71 | -67 | -35 | 4 | -33 | -7 | -8 | -22 | -14 | -16 | -8 | -40 | -111 | -4 | 3 | 0 | -1 | 3 | 1 | 3 | -3 | 3 | 2 | -4 | 0 | -2 | 1 | 0 | 2 | 2 | 0 | -9 | -1 | -5 | 7 | -9 | -2 | 4 | 0 | -31 | 2 | 2 | 7 | -3 | 1 | 1 | 3 | 6 | 8 | 8 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | -42 | 136 | 29 | 237 | -245 | 130 | 116 | 129 | 200 | 93 | 185 | 101 | -59 | 332 | 526 | 395 | 297 | 235 | 258 | 292 | 240 | 224 | 268 | 306 | 242 | 227 | 279 | 295 | 247 | 227 | 264 | 252 | 237 | 230 | 264 | 289 | 217 | 197 | 218 | 258 | 214 | 181 | 208 | 269 | 202 | 188 | 194 | 251 | 198 | 155 | 187 | 254 | 219 | -112 | 202 | 275 | 243 | 163 | 244 | 261 | 233 | 131 | 186 | 240 | 151 | 128 | 174 | 239 | 193 | 136 | 175 | 211 | 168 | 120 | 154 | 231 | 137 | 194 | 189 | 274 | 195 | 170 | 201 | 242 | 173 | 142 | 244 | 196 | 96 | 79 | 127 | 130 | 103 | 99 | 155 | 200 | 165 | 120 | 137 | 102 | 52 | 91 | 135 | 145 | 124 | 81 | 122 | 125 | 110 | 73 | 109 | 108 | 100 | 64 | 99 | 101 | 90 | 57 | 90 | 86 | 83 | 82 | 86 | 82 | 75 | 45 | 74 | 29 | 65 | 43 | 74 | -61 | 56 | 32 | 60 | 66 | 62 | 42 | 73 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 8 | 40 | 4 | 56 | -36 | 28 | 29 | 25 | 48 | 21 | 42 | 1 | 17 | 71 | 109 | 85 | 56 | 50 | 55 | 51 | 53 | 42 | 58 | 89 | 61 | -6 | 87 | 93 | 75 | 77 | 85 | 87 | 78 | 79 | 91 | 100 | 73 | 69 | 73 | 88 | 75 | 65 | 71 | 85 | 68 | 65 | 61 | 77 | 64 | 50 | 57 | 85 | 78 | 51 | 62 | 104 | 78 | 53 | 87 | 91 | 80 | 45 | 58 | 82 | 51 | 36 | 63 | 75 | 64 | 45 | 63 | 69 | 58 | 37 | 46 | 77 | 21 | 60 | 66 | 96 | 68 | 59 | 71 | 85 | 61 | 55 | 86 | 51 | 50 | 28 | 48 | 48 | 24 | 35 | 55 | 75 | 59 | 44 | 50 | 52 | 30 | 33 | 49 | 46 | 48 | 32 | 48 | 50 | 44 | 29 | 43 | 42 | 40 | 26 | 40 | 41 | 36 | 23 | 37 | 33 | 34 | 31 | 39 | 31 | 29 | 18 | 29 | 19 | 26 | 18 | 31 | -22 | 23 | 12 | 21 | 24 | 23 | 15 | 27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | -50 | 96 | 25 | 181 | -209 | 102 | 87 | 104 | 152 | 72 | 143 | 100 | -76 | 261 | 417 | 310 | 241 | 185 | 203 | 241 | 187 | 182 | 210 | 217 | 181 | 233 | 192 | 202 | 172 | 150 | 179 | 165 | 159 | 151 | 173 | 189 | 144 | 128 | 145 | 170 | 139 | 116 | 137 | 184 | 134 | 123 | 133 | 174 | 134 | 105 | 130 | 169 | 141 | -163 | 140 | 171 | 165 | 110 | 157 | 170 | 153 | 86 | 128 | 158 | 100 | 92 | 111 | 164 | 129 | 91 | 112 | 142 | 110 | 83 | 108 | 154 | 116 | 134 | 123 | 178 | 127 | 111 | 130 | 157 | 112 | 87 | 158 | 145 | 46 | 51 | 79 | 82 | 79 | 64 | 100 | 125 | 106 | 76 | 87 | 50 | 22 | 58 | 85 | 98 | 76 | 50 | 74 | 74 | 66 | 44 | 66 | 66 | 60 | 38 | 59 | 60 | 54 | 34 | 53 | 54 | 50 | 51 | 46 | 51 | 45 | 27 | 45 | 9 | 39 | 25 | 44 | -40 | 33 | 20 | 39 | 42 | 38 | 27 | 46 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 3 | 5 | 0 | 0 | 2 | 3 | 0 | 0 | 1 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | -3 | 2 | 1 | -2 | -30 | 3 | 55 | 0 | 2 | 1 | 1 | -128 | 69 | 0 | 61 | 77 | 66 | 50 | 57 | 145 | 78 | 44 | -14 | 0 | 0 | 0 | 0 | -170 | -153 | -86 | -128 | -158 | -100 | -92 | -111 | -164 | -129 | -91 | -112 | -142 | -110 | -83 | -108 | -156 | -116 | -136 | -109 | -159 | -115 | -101 | -115 | -157 | -112 | -87 | -158 | -154 | -50 | -42 | -111 | -81 | -80 | -64 | -100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 22 | 176 | -211 | 99 | 85 | 101 | 150 | 69 | 142 | 97 | -61 | 259 | 415 | 310 | 241 | 185 | 203 | 241 | 187 | 182 | 210 | 217 | 181 | 233 | 192 | 201 | 172 | 149 | 179 | 165 | 162 | 149 | 172 | 191 | 174 | 125 | 90 | 170 | 137 | 115 | 136 | 183 | 133 | 123 | 133 | 174 | 132 | 105 | 130 | 169 | 151 | 21 | 216 | 171 | 165 | 110 | 157 | 170 | 153 | 86 | 128 | 158 | 100 | 92 | 111 | 164 | 129 | 91 | 112 | 142 | 110 | 83 | 108 | 156 | 116 | 136 | 109 | 159 | 115 | 101 | 115 | 157 | 112 | 87 | 158 | 154 | 50 | 42 | 111 | 81 | 80 | 64 | 100 | 125 | 106 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 124,249,000.00 | 124,620,000.00 | 124,650,000.00 | 124,641,000.00 | 123,649,000.00 | 123,988,000.00 | 123,914,000.00 | 123,795,000.00 | 123,877,000.00 | 123,910,000.00 | 124,042,000.00 | 125,385,000.00 | 125,610,000.00 | 128,135,000.00 | 128,729,000.00 | 128,494,000.00 | 127,328,000.00 | 126,879,000.00 | 127,465,000.00 | 128,423,000.00 | 130,266,000.00 | 130,094,000.00 | 129,946,000.00 | 131,900,000.00 | 131,900,000.00 | 131,655,000.00 | 131,509,000.00 | 131,914,000.00 | 131,362,000.00 | 130,775,000.00 | 132,193,000.00 | 131,511,000.00 | 131,647,000.00 | 131,546,000.00 | 131,220,000.00 | 131,614,000.00 | 134,115,000.00 | 132,819,000.00 | 131,369,000.00 | 131,225,000.00 | 131,555,000.00 | 132,278,000.00 | 132,237,000.00 | 133,612,000.00 | 133,475,000.00 | 132,444,000.00 | 131,702,000.00 | 131,395,000.00 | 131,607,000.00 | 132,358,000.00 | 133,611,000.00 | 133,667,000.00 | 137,689,000.00 | 138,678,000.00 | 140,932,000.00 | 139,475,000.00 | 140,764,000.00 | 141,528,000.00 | 140,861,000.00 | 139,743,000.00 | 140,002,000.00 | 140,349,000.00 | 139,860,000.00 | 138,457,000.00 | 140,300,000.00 | 141,026,000.00 | 146,127,000.00 | 143,778,000.00 | 153,970,000.00 | 153,885,000.00 | 153,568,000.00 | 151,143,000.00 | 152,905,000.00 | 152,264,000.00 | 152,882,000.00 | 150,835,000.00 | 156,104,000.00 | 189,806,000.00 | 215,117,000.00 | 212,905,000.00 | 213,606,000.00 | 212,959,000.00 | 214,807,000.00 | 212,654,000.00 | 218,696,000.00 | 220,782,000.00 | 224,051,000.00 | 221,883,000.00 | 234,625,000.00 | 232,763,000.00 | 238,096,000.00 | 234,980,000.00 | 239,764,000.00 | 239,093,000.00 | 238,568,000.00 | 235,522,000.00 | 238,848,000.00 | 239,737,000.00 | 240,578,000.00 | 237,020,000.00 | 236,006,000.00 | 479,196,000.00 | 477,936,000.00 | 207,050,000.00 | 207,764,000.00 | 206,806,000.00 | 206,670,000.00 | 206,670,000.00 | 842,368,000.00 | 826,960,000.00 | 824,736,000.00 | 824,736,000.00 | 828,272,000.00 | 833,424,000.00 | 837,664,000.00 | 837,664,000.00 | 849,328,000.00 | 852,384,000.00 | 854,528,000.00 | 854,528,000.00 | 213,360,000.00 | 219,120,000.00 | 216,636,000.00 | 219,120,000.00 | 219,120,000.00 | 218,884,000.00 | 218,476,000.00 | 217,876,000.00 | 217,876,000.00 | 217,316,000.00 | 221,688,000.00 | 216,488,000.00 | 216,488,000.00 | 216,112,000.00 | 215,932,000.00 | 217,364,000.00 | 217,364,000.00 | 220,520,000.00 | 221,896,000.00 | 221,352,000.00 | 221,352,000.00 | 221,188,000.00 | 220,976,000.00 | 215,972,000.00 | 215,972,000.00 | 214,212,000.00 | 214,212,000.00 | 213,568,000.00 | 213,568,000.00 | 213,568,000.00 | 213,368,000.00 | 212,472,000.00 | 212,472,000.00 | 212,144,000.00 | 211,608,000.00 |
EBITDA |
Loading...
|
M | 278 | 390 | 111 | 258 | 224 | 153 | 194 | 166 | 278 | 171 | 265 | 126 | 348 | 356 | 551 | 420 | 366 | 304 | 327 | 317 | 264 | 292 | 336 | 330 | 262 | 288 | 340 | 317 | 308 | 290 | 327 | 273 | 299 | 293 | 328 | 312 | 242 | 223 | 244 | 284 | 239 | 207 | 234 | 295 | 232 | 221 | 227 | 288 | 226 | 191 | 210 | 282 | 239 | 210 | 234 | 353 | 278 | 186 | 282 | 381 | 334 | 231 | 283 | 320 | 271 | 224 | 305 | 329 | 283 | 212 | 246 | 285 | 251 | 157 | 242 | 275 | 258 | 236 | 298 | 350 | 240 | 221 | 260 | 283 | 225 | 249 | 313 | 342 | 295 | 262 | 258 | 203 | 248 | 192 | 251 | 321 | 271 | 225 | 224 | 252 | 371 | 151 | 182 | 206 | 172 | 123 | 172 | 169 | 165 | 112 | 142 | 155 | 147 | 105 | 132 | 133 | 122 | 84 | 121 | 132 | 115 | 107 | 99 | 93 | 109 | 65 | 101 | 120 | 89 | 67 | 90 | -23 | 84 | 60 | 78 | 68 | 59 | 39 | 72 | -736 | 340 | 272 | 331 | -664 | 326 | 243 | 303 | -611 | 296 | 215 | 274 | -598 | 280 | 207 | 285 |
Depreciation and Amortization |
Loading...
|
M | 58 | 57 | 61 | -43 | -230 | 58 | 56 | 57 | 57 | 55 | 55 | 54 | 53 | 53 | 51 | 47 | 45 | 44 | 44 | 47 | 45 | 44 | 44 | 45 | 40 | 41 | 40 | 42 | 39 | 41 | 41 | 43 | 40 | 41 | 41 | 43 | 41 | 42 | 43 | 47 | 44 | 45 | 44 | 46 | 46 | 46 | 44 | 45 | 44 | 43 | 46 | 43 | 42 | 43 | 45 | 46 | 44 | 47 | 48 | 48 | 49 | 46 | 47 | 51 | 56 | 50 | 48 | 49 | 48 | 49 | 46 | 50 | 46 | 38 | 54 | 48 | 48 | 47 | 47 | 53 | 49 | 48 | 47 | 49 | 54 | 45 | 43 | 54 | 50 | 37 | 49 | 58 | 57 | 56 | 54 | 50 | 53 | 50 | 48 | 56 | 76 | 36 | 35 | 42 | 31 | 28 | 37 | 34 | 33 | 33 | 27 | 26 | 35 | 29 | 27 | 24 | 29 | 26 | 25 | 24 | 25 | 12 | 23 | 12 | 25 | 24 | 23 | 24 | 21 | 23 | 22 | 24 | 24 | 21 | 19 | 14 | 12 | 12 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 220 | 333 | 50 | 301 | 454 | 95 | 138 | 109 | 221 | 116 | 210 | 72 | 295 | 303 | 500 | 373 | 321 | 260 | 283 | 270 | 219 | 248 | 292 | 285 | 222 | 247 | 300 | 275 | 269 | 249 | 286 | 230 | 259 | 252 | 287 | 269 | 201 | 181 | 201 | 237 | 195 | 162 | 190 | 249 | 186 | 175 | 183 | 243 | 182 | 148 | 164 | 239 | 197 | 167 | 189 | 307 | 234 | 139 | 234 | 333 | 285 | 185 | 236 | 269 | 215 | 174 | 257 | 280 | 235 | 163 | 200 | 235 | 205 | 119 | 188 | 227 | 210 | 189 | 251 | 297 | 191 | 173 | 213 | 234 | 171 | 204 | 270 | 288 | 245 | 225 | 209 | 145 | 191 | 136 | 197 | 271 | 218 | 175 | 176 | 197 | 296 | 115 | 147 | 165 | 141 | 94 | 135 | 135 | 132 | 79 | 115 | 129 | 112 | 76 | 105 | 109 | 93 | 58 | 96 | 109 | 90 | 95 | 76 | 81 | 85 | 41 | 77 | 97 | 68 | 44 | 68 | -47 | 60 | 39 | 60 | 54 | 46 | 28 | 60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | -1 | -6 | -1 | -1 | -5 | 3 | -2 | -1 | 2 | 30 | -3 | -55 | -21 | -2 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 7 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -19.05 | 29.41 | 13.79 | 23.63 | 14.69 | 21.54 | 25.00 | 19.38 | 24.00 | 22.58 | 22.70 | 0.99 | -28.81 | 21.39 | 20.72 | 21.52 | 18.86 | 21.28 | 21.32 | 17.47 | 22.08 | 18.75 | 21.64 | 29.08 | 25.21 | -2.64 | 31.18 | 31.53 | 30.36 | 33.92 | 32.20 | 34.52 | 32.91 | 34.35 | 34.47 | 34.60 | 33.64 | 35.03 | 33.49 | 34.11 | 35.05 | 35.91 | 34.13 | 31.60 | 33.66 | 34.57 | 31.44 | 30.68 | 32.32 | 32.26 | 30.48 | 33.46 | 35.62 | -45.54 | 30.69 | 37.82 | 32.10 | 32.52 | 35.66 | 34.87 | 34.33 | 34.35 | 31.18 | 34.17 | 33.77 | 28.13 | 36.21 | 31.38 | 33.16 | 33.09 | 36.00 | 32.70 | 34.52 | 30.83 | 29.87 | 33.33 | 15.33 | 30.93 | 34.92 | 35.04 | 34.87 | 34.71 | 35.32 | 35.12 | 35.26 | 38.73 | 35.25 | 26.02 | 52.08 | 35.44 | 37.80 | 36.92 | 23.30 | 35.35 | 35.48 | 37.50 | 35.76 | 36.67 | 36.50 | 50.83 | 57.82 | 36.51 | 36.51 | 32.09 | 38.94 | 38.96 | 38.97 | 40.24 | 40.26 | 39.78 | 39.80 | 39.19 | 40.40 | 40.41 | 40.37 | 40.80 | 40.13 | 39.96 | 41.15 | 37.89 | 40.65 | 38.22 | 45.85 | 38.22 | 39.30 | 39.29 | 39.32 | 67.02 | 39.88 | 40.79 | 40.99 | 35.50 | 41.44 | 36.25 | 34.33 | 36.20 | 37.66 | 36.32 | 37.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 42.23 | 43.52 | 38.38 | 42.69 | 41.78 | 36.15 | 35.98 | 37.09 | 35.88 | 33.00 | 37.10 | 37.07 | 43.46 | 45.44 | 48.02 | 46.85 | 46.66 | 44.10 | 44.02 | 45.11 | 43.39 | 43.65 | 43.38 | 44.00 | 42.78 | 43.01 | 44.87 | 45.66 | 44.01 | 44.74 | 44.35 | 45.44 | 45.30 | 44.61 | 44.96 | 45.60 | 43.18 | 42.53 | 42.75 | 42.29 | 41.77 | 41.88 | 42.89 | 43.96 | 42.11 | 42.49 | 42.90 | 42.70 | 42.33 | 41.52 | 41.84 | 43.52 | 44.10 | 41.73 | 44.31 | 44.83 | 45.17 | 43.86 | 45.12 | 45.80 | 45.26 | 39.97 | 40.61 | 42.14 | 39.76 | 40.39 | 42.62 | 44.20 | 43.27 | 41.96 | 42.89 | 43.75 | 41.49 | 40.98 | 42.21 | 44.10 | 41.80 | 43.10 | 44.50 | 46.50 | 45.12 | 43.51 | 43.61 | 45.31 | 45.53 | 46.44 | 48.04 | 44.37 | 42.21 | 42.95 | 42.89 | 35.83 | 40.95 | 41.60 | 44.26 | 34.61 | 56.19 | 55.14 | 56.05 | 50.95 | 59.90 | 61.73 | 63.03 | 60.63 | 61.90 | 61.15 | 62.59 | 59.53 | 60.66 | 61.81 | 60.95 | 58.16 | 60.61 | 60.58 | 60.50 | 58.24 | 60.45 | 61.91 | 61.21 | 57.39 | 61.13 | 59.74 | 62.02 | 59.74 | 61.11 | 61.43 | 60.60 | 53.91 | 60.33 | 63.77 | 63.05 | 54.03 | 59.67 | 60.14 | 59.21 | 53.31 | 56.32 | 57.31 | 57.15 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 12.90 | 25.73 | 16.38 | 14.91 | 23.71 | 5.54 | 7.93 | 6.05 | 12.22 | 6.68 | 12.13 | 5.99 | 17.13 | 18.51 | 24.58 | 19.21 | 19.07 | 17.60 | 18.92 | 18.13 | 16.89 | 17.31 | 18.87 | 19.04 | 17.07 | 17.02 | 20.20 | 18.88 | 17.13 | 19.35 | 19.47 | 16.25 | 18.30 | 18.51 | 20.58 | 18.75 | 17.20 | 16.43 | 18.27 | 17.94 | 17.97 | 15.26 | 17.30 | 19.20 | 16.49 | 16.00 | 16.97 | 18.69 | 16.13 | 14.66 | 16.09 | 19.03 | 18.33 | 14.16 | 18.40 | 20.24 | 20.35 | 17.04 | 21.14 | 21.40 | 21.11 | 14.80 | 16.76 | 18.46 | 15.23 | 14.67 | 18.72 | 20.31 | 18.37 | 14.90 | 17.40 | 18.12 | 17.55 | 11.28 | 16.85 | 19.54 | 17.22 | 19.60 | 20.55 | 23.33 | 18.14 | 18.48 | 20.04 | 20.92 | 17.17 | 19.11 | 24.93 | 21.65 | 16.84 | 17.54 | 17.56 | 12.91 | 15.98 | 14.35 | 19.19 | 21.60 | 19.73 | 16.67 | 17.83 | 14.26 | 18.68 | 17.19 | 21.91 | 20.03 | 20.65 | 16.46 | 20.98 | 18.09 | 19.93 | 15.43 | 19.85 | 18.53 | 19.85 | 15.72 | 20.42 | 18.26 | 19.07 | 14.43 | 20.09 | 18.75 | 18.47 | 26.04 | 18.41 | 26.04 | 17.31 | 12.31 | 17.62 | 13.26 | 15.24 | 13.23 | 17.94 | -10.32 | 14.66 | 11.80 | 15.38 | 13.85 | 13.96 | 12.18 | 18.10 | -177.95 | 100.00 | 100.00 | 100.00 | -171.04 | 100.00 | 100.00 | 100.00 | -178.67 | 100.00 | 100.00 | 100.00 | -188.37 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 1.59 | 8.72 | -11.02 | 5.77 | 4.89 | 5.61 | 8.29 | 4.08 | 7.86 | 5.38 | -3.43 | 14.06 | 21.66 | 15.63 | 13.52 | 12.77 | 13.48 | 14.81 | 12.06 | 12.36 | 13.44 | 12.83 | 11.93 | 16.45 | 12.80 | 12.20 | 11.65 | 10.60 | 12.40 | 10.31 | 11.36 | 11.08 | 12.37 | 12.27 | 12.42 | 9.29 | 6.66 | 11.25 | 9.88 | 8.65 | 9.97 | 11.83 | 9.41 | 9.28 | 9.94 | 11.29 | 9.42 | 8.60 | 9.96 | 11.40 | 11.58 | 1.78 | 17.06 | 11.27 | 12.08 | 8.60 | 11.44 | 11.33 | 11.33 | 7.07 | 9.25 | 10.57 | 7.39 | 7.76 | 8.96 | 12.20 | 10.39 | 8.27 | 9.65 | 10.77 | 9.51 | 7.80 | 9.78 | 12.44 | 10.68 | 13.60 | 10.00 | 12.79 | 10.59 | 10.67 | 10.97 | 13.63 | 10.99 | 9.40 | 15.09 | 13.56 | 4.84 | 4.66 | 11.20 | 7.86 | 8.09 | 7.12 | 10.15 | 10.84 | 10.25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 15.33 | 19.60 | 8.01 | 12.78 | 11.70 | 8.92 | 11.15 | 9.22 | 15.37 | 10.11 | 14.67 | 6.99 | 19.54 | 19.33 | 28.76 | 21.18 | 20.53 | 20.98 | 21.71 | 19.48 | 17.02 | 19.82 | 21.50 | 19.52 | 17.27 | 20.34 | 22.67 | 19.25 | 20.85 | 20.63 | 22.66 | 17.06 | 20.97 | 21.78 | 23.60 | 20.04 | 17.27 | 16.58 | 18.05 | 18.80 | 17.24 | 15.56 | 17.16 | 19.07 | 16.42 | 16.68 | 16.97 | 18.69 | 16.13 | 15.64 | 16.09 | 19.03 | 18.33 | 17.81 | 18.48 | 23.27 | 20.35 | 14.54 | 20.55 | 25.40 | 24.74 | 19.00 | 20.45 | 21.40 | 20.03 | 18.89 | 24.62 | 24.48 | 22.80 | 19.26 | 21.19 | 21.61 | 21.69 | 14.76 | 21.92 | 21.93 | 23.76 | 23.60 | 27.34 | 28.16 | 22.10 | 23.34 | 24.81 | 24.57 | 22.08 | 26.89 | 29.89 | 30.11 | 28.56 | 29.08 | 26.03 | 19.71 | 25.08 | 21.36 | 25.48 | 27.84 | 26.21 | 23.58 | 23.78 | 22.95 | 37.44 | 23.27 | 26.53 | 25.16 | 25.29 | 20.72 | 26.41 | 22.18 | 25.34 | 21.11 | 24.04 | 23.01 | 26.17 | 22.45 | 25.42 | 22.30 | 24.34 | 20.19 | 25.48 | 24.78 | 23.86 | 30.88 | 22.04 | 26.87 | 22.94 | 17.59 | 22.79 | 24.39 | 19.57 | 19.08 | 21.50 | -4.79 | 19.98 | 17.82 | 19.35 | 15.60 | 15.15 | 13.29 | 19.62 | -177.95 | 100.00 | 100.00 | 100.00 | -171.04 | 100.00 | 100.00 | 100.00 | -178.67 | 100.00 | 100.00 | 100.00 | -188.37 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 12.13 | 16.73 | 3.61 | 14.91 | 23.71 | 5.54 | 7.93 | 6.05 | 12.22 | 6.86 | 11.63 | 4.00 | 16.56 | 16.45 | 26.10 | 18.81 | 18.00 | 17.94 | 18.79 | 16.59 | 14.12 | 16.84 | 18.68 | 16.85 | 14.63 | 17.44 | 20.00 | 16.70 | 18.21 | 17.71 | 19.82 | 14.37 | 18.16 | 18.74 | 20.65 | 17.28 | 14.35 | 13.46 | 14.87 | 15.68 | 14.07 | 12.18 | 13.93 | 16.10 | 13.16 | 13.21 | 13.68 | 15.77 | 12.99 | 12.12 | 12.57 | 16.13 | 15.11 | 14.16 | 14.93 | 20.24 | 17.13 | 10.87 | 17.06 | 22.20 | 21.11 | 15.21 | 17.05 | 17.99 | 15.89 | 14.67 | 20.74 | 20.83 | 18.94 | 14.80 | 17.23 | 17.82 | 17.72 | 11.18 | 17.03 | 18.10 | 19.34 | 18.90 | 23.03 | 23.89 | 17.59 | 18.27 | 20.32 | 20.31 | 16.78 | 22.03 | 25.79 | 25.35 | 23.72 | 24.97 | 21.09 | 14.08 | 19.31 | 15.13 | 20.00 | 23.50 | 21.08 | 18.34 | 18.68 | 17.89 | 29.82 | 17.73 | 21.45 | 20.07 | 20.75 | 15.93 | 20.76 | 17.70 | 20.33 | 14.86 | 19.52 | 19.17 | 19.93 | 16.20 | 20.31 | 18.27 | 18.61 | 13.90 | 20.17 | 20.38 | 18.74 | 27.33 | 16.92 | 23.33 | 17.80 | 11.20 | 17.53 | 19.61 | 14.87 | 12.54 | 16.31 | -9.68 | 14.35 | 11.56 | 14.76 | 12.43 | 11.94 | 9.40 | 16.24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | -2.32 | 6.83 | 2.09 | 11.74 | -12.79 | 7.58 | 6.67 | 7.16 | 11.06 | 5.50 | 10.24 | 5.60 | -3.31 | 18.02 | 27.45 | 19.92 | 16.66 | 16.22 | 17.13 | 17.95 | 15.47 | 15.21 | 17.15 | 18.10 | 15.95 | 16.03 | 18.60 | 17.91 | 16.72 | 16.15 | 18.30 | 15.75 | 16.62 | 17.10 | 18.99 | 18.56 | 15.49 | 14.65 | 16.12 | 17.07 | 15.44 | 13.61 | 15.25 | 17.39 | 14.30 | 14.19 | 14.50 | 16.29 | 14.13 | 12.69 | 14.33 | 17.14 | 16.79 | -9.50 | 15.96 | 18.13 | 17.79 | 12.74 | 17.78 | 17.40 | 17.26 | 10.77 | 13.44 | 16.05 | 11.16 | 10.79 | 14.04 | 17.78 | 15.55 | 12.35 | 15.07 | 16.00 | 14.52 | 11.28 | 13.95 | 18.42 | 12.62 | 19.40 | 17.34 | 22.04 | 17.96 | 17.95 | 19.18 | 21.01 | 16.98 | 15.33 | 23.30 | 17.25 | 9.29 | 8.77 | 12.82 | 12.62 | 10.41 | 11.01 | 15.74 | 17.35 | 15.96 | 12.58 | 14.54 | 9.27 | 5.28 | 14.07 | 19.61 | 17.64 | 18.27 | 13.70 | 18.77 | 16.33 | 16.91 | 13.75 | 18.42 | 16.09 | 17.85 | 13.62 | 19.02 | 16.91 | 18.07 | 13.70 | 18.98 | 16.15 | 17.31 | 23.59 | 19.01 | 23.59 | 15.70 | 12.12 | 16.67 | 5.79 | 14.32 | 12.20 | 17.82 | -12.57 | 13.18 | 9.58 | 14.89 | 15.26 | 15.92 | 14.34 | 19.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email