Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -50 | 96 | 25 | 181 | -209 | 102 | 87 | 104 | 152 | 72 | 143 | 100 | -59 | 261 | 417 | 310 | 241 | 185 | 203 | 241 | 187 | 182 | 210 | 217 | 181 | 233 | 192 | 202 | 172 | 150 | 179 | 165 | 159 | 151 | 173 | 189 | 144 | 128 | 145 | 170 | 139 | 116 | 137 | 184 | 134 | 123 | 133 | 174 | 134 | 105 | 130 | 169 | 141 | -163 | 140 | 171 | 165 | 110 | 157 | 170 | 153 | 86 | 128 | 158 | 100 | 92 | 111 | 164 | 129 | 96 | 112 | 142 | 110 | 83 | 108 | 156 | 116 | 122 | 123 | 178 | 127 | 111 | 130 | 157 | 112 | 87 | 158 | 145 | 47 | 51 | 79 | 82 | 79 | 64 | 98 | 125 | 106 | 76 | 87 | 50 | 53 | 58 | 85 | 98 | 76 | 49 | 74 | 74 | 66 | 44 | 66 | 66 | 60 | 38 | 59 | 60 | 54 | 34 | 53 | 54 | 50 | 50 | 78 | 50 | 46 | 27 | 45 | 9 | 39 | 25 | 44 | -40 | 33 | 20 | 39 | 42 | 38 | 27 | 46 |
Depreciation and Amortization |
Loading...
|
M | 58 | 57 | 61 | 62 | 60 | 58 | 56 | 57 | 57 | 55 | 55 | 54 | 53 | 53 | 51 | 47 | 45 | 44 | 44 | 47 | 45 | 44 | 44 | 45 | 40 | 41 | 40 | 42 | 39 | 41 | 41 | 43 | 40 | 41 | 41 | 43 | 41 | 42 | 43 | 47 | 44 | 45 | 44 | 46 | 46 | 46 | 44 | 45 | 44 | 43 | 46 | 43 | 42 | 43 | 45 | 46 | 44 | 47 | 48 | 48 | 49 | 46 | 47 | 51 | 56 | 50 | 48 | 49 | 48 | 49 | 46 | 50 | 46 | 38 | 54 | 48 | 48 | 47 | 47 | 53 | 49 | 48 | 47 | 49 | 54 | 45 | 43 | 54 | 50 | 37 | 49 | 58 | 57 | 56 | 54 | 50 | 53 | 50 | 48 | 56 | 76 | 36 | 35 | 42 | 31 | 28 | 37 | 34 | 33 | 33 | 27 | 26 | 35 | 29 | 27 | 24 | 29 | 26 | 25 | 24 | 25 | 12 | 23 | 12 | 25 | 24 | 23 | 24 | 21 | 23 | 22 | 24 | 24 | 21 | 19 | 14 | 12 | 12 | 12 |
Non-Cash Items (Other) |
Loading...
|
M | 10 | 178 | 1 | 4 | 442 | 21 | 16 | 126 | -11 | 10 | 8 | 63 | 341 | 6 | -71 | 4 | 5 | 2 | 19 | - | -54 | 9 | 16 | 20 | -6 | 11 | 17 | 17 | -3 | 33 | -14 | 4 | 7 | -7 | 7 | -9 | -7 | -10 | 55 | 9 | -2 | -11 | 10 | 7 | -2 | -4 | 17 | -16 | -35 | -2 | 9 | -5 | -30 | 294 | 19 | 4 | -4 | 12 | -27 | 12 | -14 | 20 | 13 | 20 | 56 | 18 | 38 | 9 | 25 | 17 | 11 | 57 | 6 | 45 | 2 | -9 | 41 | 24 | 37 | 24 | 1 | 9 | 5 | 72 | -46 | 41 | 7 | 21 | 69 | 85 | 38 | 36 | 13 | 16 | 13 | 17 | 3 | 7 | -4 | 45 | 47 | 0 | 0 | 13 | -8 | 7 | -10 | -1 | -8 | - | 0 | 7 | -3 | 8 | 5 | -1 | -2 | 9 | 1 | 13 | 2 | 9 | -5 | 21 | 2 | -2 | 1 | 9 | 0 | 1 | -4 | -3 | -2 | -4 | -4 | -7 | 0 | -3 | 0 |
Operating Cash Flow |
Loading...
|
M | 182 | 153 | 20 | 430 | 341 | 209 | 178 | 335 | 229 | 181 | 41 | 383 | 264 | 246 | 383 | 740 | 308 | 227 | 271 | 389 | 154 | 190 | 259 | 400 | 252 | 64 | 258 | 386 | 212 | 100 | 170 | 331 | 262 | 38 | 147 | 379 | 218 | 34 | 243 | 337 | 220 | 32 | 178 | 290 | 160 | 117 | 208 | 287 | 157 | 37 | 131 | 292 | 181 | 77 | 148 | 376 | 197 | 152 | 94 | 315 | 232 | 98 | 93 | 254 | 165 | 148 | 163 | 282 | 172 | 122 | 133 | 301 | 138 | 142 | -59 | 302 | 58 | 189 | 216 | 368 | 203 | 188 | 140 | 310 | 86 | 199 | 208 | 328 | 158 | 173 | 217 | 381 | 81 | 123 | 162 | 325 | 94 | 99 | 140 | 280 | 157 | 29 | 122 | 237 | 26 | 1 | 50 | 203 | 21 | 17 | 122 | 214 | 47 | -23 | 168 | 146 | 32 | -9 | 121 | 182 | -29 | 158 | 85 | 158 | 20 | -1 | 68 | 169 | 9 | 29 | 100 | 126 | 23 | -6 | 103 | 117 | 15 | -42 | 76 |
Capital Expenditures |
Loading...
|
M | -55 | -52 | -24 | -84 | -56 | -42 | -46 | -79 | -63 | -57 | -52 | -99 | -81 | -82 | -69 | -96 | -47 | -57 | -54 | -71 | -49 | -50 | -36 | -68 | -37 | -40 | -49 | -70 | -44 | -58 | -59 | -59 | -45 | -40 | -28 | -42 | -23 | -31 | -29 | -50 | -25 | -36 | -27 | -60 | -32 | -48 | -54 | -73 | -37 | -45 | -37 | -69 | -70 | -55 | -34 | -92 | -35 | -42 | -34 | -62 | -51 | -45 | -39 | -67 | -32 | -45 | -26 | -51 | -28 | -37 | -31 | -58 | -39 | -46 | -37 | -62 | -31 | -31 | -27 | -53 | -36 | -44 | -39 | -70 | -43 | -52 | -40 | -61 | -46 | -37 | -33 | -106 | -40 | -28 | -18 | -55 | -36 | -43 | -24 | -66 | -121 | -45 | -60 | -191 | -17 | -21 | -18 | -39 | -19 | -14 | -23 | -31 | -23 | -19 | -12 | -23 | -11 | -18 | -11 | -19 | -10 | -23 | -11 | -23 | -16 | -24 | -16 | -56 | -29 | -23 | -17 | -21 | -28 | -27 | -32 | -51 | -38 | -38 | -28 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | 1 | 3 | 1 | 1 | 1 | 17 | 8 | 1 | -4 | -12 | -2 | -25 | -82 | -11 | -11 | 1 | 12 | 1 | 9 | 9 | 9 | -679 | -1 | 2 | 13 | 1 | 22 | 2 | 1 | -270 | 12 | 12 | 12 | 16 | 1 | 3 | 2 | 0 | -2 | 1 | 0 | 32 | -1 | 108 | 0 | -4 | 4 | -81 | 0 | 772 | 772 | 772 | 0 | -11 | -18 | 1 | 1 | - | - | - | - | 1 | - | - | - | 2 | 3 | - | - | - | 26 | 36 | - | 6 | 4 | 1 | 1 | - | 5 | - | 1 | 27 | - | - | - | 68 | 13 | - | - | - | - | - | - | 15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | 1 | 3 | 1 | 1 | 1 | 17 | 8 | 1 | -4 | -12 | -2 | -25 | -82 | -11 | -11 | 1 | 12 | 1 | 9 | 9 | 9 | -679 | -1 | 2 | 13 | 1 | 22 | 2 | 1 | -270 | 12 | 12 | 12 | 16 | 1 | 3 | 2 | 0 | -2 | 1 | 0 | 32 | -1 | 108 | 0 | -4 | 4 | -81 | 0 | 772 | 772 | 772 | 0 | -11 | -18 | 1 | 1 | - | - | - | - | 1 | - | - | - | 2 | 3 | - | - | - | 26 | 36 | - | 6 | 4 | 1 | 1 | - | 5 | - | 1 | 27 | - | - | - | 68 | 13 | - | - | - | - | - | - | 15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | 298 | -89 | -71 | -139 | 111 | -178 | 12 | -3 | 86 | 86 | 86 | 86 | - | -138 | 128 | 55 | 51 | 72 | 84 | -47 | 80 | -376 | 569 | 79 | 5 | -248 | -110 | 138 | 95 | 89 | -68 | 69 | 36 | 24 | -62 | - | -90 | -251 | 51 | 56 | 84 | -190 | -113 | -349 | 297 | -130 | -48 | 333 | -22 | 116 | 40 | -503 | 134 | -224 | -15 | -135 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | 110 | 6 | 33 | 10 | 4 | -1 | -20 | -25 | -28 | -25 | -300 | -305 | -200 | -100 | -23 | -30 | -85 | -110 | -346 | -72 | -40 | -203 | -201 | 9 | -4 | -66 | 20 | 38 | -73 | -110 | -38 | -72 | -41 | -103 | -290 | -136 | 0 | -8 | 17 | -130 | 60 | -130 | -128 | 48 | 36 | 28 | -67 | 10 | -149 | -9 | -183 | -338 | -130 | -4 | -131 | 30 | 16 | 15 | - | - | - | - | - | - | - | -868 | -66 | - | -69 | -20 | - | - | -45 | -90 | -160 | -9 | - | - | - | - | -73 | -147 | -138 | -41 | -169 | -138 | -116 | -134 | -3 | -159 | -2 | -1 | -3 | -4 | -10 | -74 | -2 | -49 | -1 | - | -4 | -28 | -36 | -9 | -33 | -5 | -19 | -24 | - | -15 | -15 | -33 | -31 | -19 | -49 | -3 | - | - | - | -18 | -39 | -43 | - | - | - | - | - | - | - | - | - | - | -1 | -3 | -22 | -31 | - | - |
Dividends Paid |
Loading...
|
M | 148 | 149 | 149 | 146 | 146 | 146 | 145 | 143 | 143 | 143 | 142 | 138 | 140 | 140 | 140 | 134 | 133 | 133 | 133 | 122 | 123 | 123 | 122 | 124 | 109 | 109 | 108 | 103 | 103 | 102 | 104 | 100 | 100 | 99 | 99 | 97 | 97 | 96 | 95 | 91 | 93 | 91 | 93 | 85 | 83 | 84 | 83 | 78 | 78 | 80 | 79 | 73 | 76 | 77 | 77 | 71 | 70 | 71 | 70 | 65 | 64 | 65 | 64 | 55 | 56 | 56 | 61 | 47 | 47 | 45 | 44 | 44 | 44 | 43 | 42 | 43 | 43 | 57 | 58 | 57 | 57 | 57 | 58 | 48 | 48 | 48 | 49 | 49 | 48 | 49 | 50 | 51 | 49 | 50 | 49 | 47 | 47 | 48 | 47 | 42 | 45 | 37 | 37 | 33 | 33 | 33 | 33 | 30 | 30 | 30 | 30 | 27 | 28 | 28 | 28 | 26 | 26 | 26 | 26 | 24 | 24 | 25 | 25 | 25 | 23 | 23 | 23 | 23 | 21 | 21 | 21 | 21 | 20 | 19 | 20 | 20 | 17 | 17 | 17 |
Other Financial Activities |
Loading...
|
M | -130 | -110 | 298 | 18 | 34 | -134 | 121 | 922 | 15 | -56 | 75 | -9 | 25 | 63 | -7 | -105 | 240 | 63 | 60 | 82 | 104 | 17 | 133 | -366 | 578 | 112 | 12 | -228 | -72 | 140 | 110 | 123 | -25 | 156 | 82 | 39 | -396 | 561 | -81 | -234 | 59 | 116 | 95 | -169 | 435 | -260 | 622 | -132 | -38 | 333 | -22 | 145 | 80 | -490 | 156 | -347 | 163 | 262 | 35 | 11 | -95 | -89 | -27 | -204 | -86 | 913 | 814 | -135 | -70 | 56 | -88 | -310 | -56 | -63 | 196 | -49 | -5 | -98 | -119 | -204 | -171 | -1 | 207 | -75 | 52 | 49 | -5 | -185 | 46 | -94 | -26 | -128 | -31 | 74 | -125 | -272 | 147 | -20 | 82 | -182 | -46 | 40 | 45 | -83 | 76 | 106 | 112 | -163 | 109 | 424 | -11 | -225 | 221 | 88 | -48 | 66 | 0 | 48 | -25 | -143 | 179 | -78 | -37 | -78 | 10 | 50 | -25 | -102 | 62 | 14 | -109 | -25 | 19 | 44 | 372 | 0 | -34 | -64 | -10 |
Financing Cash Flow |
Loading...
|
M | -130 | -110 | 298 | 18 | 34 | -134 | 121 | 922 | 15 | -56 | 75 | -9 | 25 | 63 | -7 | -105 | 240 | 63 | 60 | 82 | 104 | 17 | 133 | -366 | 578 | 112 | 12 | -228 | -72 | 140 | 110 | 123 | -25 | 156 | 82 | 39 | -396 | 561 | -81 | -234 | 59 | 116 | 95 | -169 | 435 | -260 | 622 | -132 | -38 | 333 | -22 | 145 | 80 | -490 | 156 | -347 | 163 | 262 | 35 | 11 | -95 | -89 | -27 | -204 | -86 | 913 | 814 | -135 | -70 | 56 | -88 | -310 | -56 | -63 | 196 | -49 | -5 | -98 | -119 | -204 | -171 | -1 | 207 | -75 | 52 | 49 | -5 | -185 | 46 | -94 | -26 | -128 | -31 | 74 | -125 | -272 | 147 | -20 | 82 | -182 | -46 | 40 | 45 | -83 | 76 | 106 | 112 | -163 | 109 | 424 | -11 | -225 | 221 | 88 | -48 | 66 | 0 | 48 | -25 | -143 | 179 | -78 | -37 | -78 | 10 | 50 | -25 | -102 | 62 | 14 | -109 | -25 | 19 | 44 | 372 | 0 | -34 | -64 | -10 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5 | -2 | - | 4 | 1 | 2 | -3 | -1 | - | 4 | -7 | -10 | -1 | -12 | - | -6 | 2 | -6 | -4 | 1 | -4 | -1 | -2 | 4 | -3 | 2 | 1 | -6 | - | 2 | -4 | 10 | -3 | - | -3 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 358 | 520 | 368 | 246 | 170 | 280 | 186 | 243 | 196 | 214 | 324 | 497 | 737 | 867 | 879 | 505 | 174 | 157 | 113 | 180 | 165 | 165 | 134 | 1,174 | 489 | 468 | 418 | 431 | 414 | 408 | 401 | 414 | 390 | 383 | 382 | 378 | 819 | 355 | 329 | 364 | 341 | 323 | 299 | 423 | 445 | 667 | 267 | 303 | 297 | 270 | 259 | 153 | 379 | 286 | 87 | 241 | 154 | 237 | 206 | 117 | 97 | 184 | 214 | 282 | 280 | 209 | 182 | 171 | 179 | 174 | 192 | 289 | 273 | 273 | 293 | 293 | 300 | 255 | 232 | 199 | 201 | 187 | 172 | 179 | 149 | 143 | 177 | 190 | 182 | 189 | 251 | 152 | 196 | 189 | 254 | 149 | 159 | 209 | 132 | 326 | 13 | 79 | 90 | 34 | 40 | 128 | 101 | 114 | 81 | 117 | 91 | 88 | 106 | 128 | 137 | 93 | 134 | 152 | 116 | 138 | - | - | 71 | - | 27 | 21 | 69 | 41 | - | - | 114 | - | 24 | 474 | 125 | - | - | 206 | 233 |
Ending Cash |
Loading...
|
M | 221 | 358 | 520 | 368 | 246 | 170 | 280 | 186 | 243 | 196 | 214 | 324 | 497 | 737 | 867 | 879 | 505 | 174 | 157 | 113 | 180 | 165 | 165 | 131 | 1,174 | 489 | 468 | 418 | 431 | 414 | 408 | 401 | 414 | 390 | 383 | 382 | 378 | 819 | 355 | 329 | 364 | 341 | 323 | 299 | 423 | 445 | 667 | 267 | 303 | 297 | 270 | 259 | 153 | 379 | 286 | 87 | 241 | 154 | 237 | 206 | 117 | 97 | 184 | 214 | 282 | 280 | 209 | 182 | 171 | 179 | 174 | 192 | 289 | 273 | 273 | 293 | 293 | 300 | 255 | 232 | 199 | 201 | 187 | 172 | 179 | 149 | 143 | 177 | 190 | 182 | 189 | 251 | 152 | 196 | 189 | 245 | 149 | 159 | 209 | 132 | -53 | 13 | 79 | -114 | 34 | 40 | 128 | -104 | 114 | 81 | 117 | 91 | 88 | 106 | 128 | 137 | 93 | 134 | 152 | -164 | 138 | -103 | -29 | 71 | -13 | 27 | 21 | -125 | 41 | -7 | -16 | -46 | 0 | 24 | 474 | -41 | -83 | -81 | 206 |
Stock-Based Compensation |
Loading...
|
M | 26 | 16 | 13 | 13 | 29 | 21 | 10 | 8 | 19 | 16 | 9 | -2 | 17 | 22 | 13 | 13 | 18 | 13 | 6 | 9 | 16 | 10 | 8 | 16 | 14 | 11 | 12 | 13 | 13 | 13 | 12 | 12 | 11 | 13 | 9 | 11 | 12 | 4 | 5 | 7 | 6 | 13 | 10 | 8 | 9 | 10 | 8 | 8 | 8 | 6 | 5 | 9 | 9 | 2 | 12 | 14 | 21 | 12 | 13 | 13 | 24 | 17 | 9 | - | -38 | - | - | 6 | -9 | 6 | 9 | - | - | - | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4 | -3 | - | - | - | - | - | - | - | 5 | - | - | - | - | - | - | - | - | - | - | 12 | -47 | - | - | - | - | 28 | - | - | - | 126 | - | - | - | - | - | 2 | 2 |
Issuance/Purchase of Shares |
|
M | - | 110 | 6 | 33 | 10 | 4 | -1 | -20 | -25 | -28 | -25 | -300 | -305 | -200 | -100 | -23 | -30 | -85 | -110 | -346 | -72 | -40 | -203 | -201 | 9 | -4 | -66 | 20 | 38 | -73 | -110 | -38 | -72 | -41 | -103 | -290 | -136 | 0 | -8 | 17 | -130 | 60 | -130 | -128 | 48 | 36 | 28 | -67 | 10 | -149 | -9 | -183 | -338 | -130 | -4 | -131 | 30 | 16 | 15 | - | - | - | - | - | - | - | -868 | -66 | - | -69 | -20 | - | - | -45 | -90 | -160 | -9 | - | - | - | - | -73 | -147 | -138 | -41 | -169 | -138 | -116 | -134 | -3 | -159 | -2 | -1 | -3 | -4 | -10 | -74 | -2 | -49 | -1 | - | -4 | -28 | -36 | -9 | -33 | -5 | -19 | -24 | - | -15 | -15 | -33 | -31 | -19 | -49 | -3 | - | - | - | -18 | -39 | -43 | - | - | - | - | - | - | - | - | - | - | -1 | -3 | -22 | -31 | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -185 | -218 | -317 | -89 | -251 | -256 | -247 | -59 | -774 | -855 | -819 | -227 | 143 | 365 | 628 | 602 | -44 | -210 | -192 | -135 | 132 | 179 | 82 | 111 | 360 | 300 | 144 | -295 | -395 | -488 | -106 | -73 | 203 | 132 | 59 | 24 | 195 | 161 | -182 | -243 | -318 | 319 | 250 | 286 | 280 | 179 | 20 | -685 | -689 | -289 | -30 | -86 | -28 | 168 | 24 | -523 | -434 | -269 | -665 | -757 | -866 | -389 | -396 | -412 | -506 | -1,116 | -1,089 | -395 | -465 | -540 | -20 | -123 | -258 | -205 | -229 | -258 | -158 | -422 | 35 | -225 | -388 | -543 | -552 | -500 | -509 | -511 | -428 | -223 | -22 | -7 | -59 | 34 | 34 | -289 | -228 | -87 | -260 | -156 | -160 | -252 | -286 | -240 | -306 | -426 | -63 | -121 | -50 | -219 | 76 | -27 | -58 | -50 | -31 | 54 | 77 | 121 | 152 | 133 | 146 | 129 | 71 | 160 | 183 | 160 | 51 | 23 | 24 | -3 | -38 | -54 | -58 | 118 | -52 | -63 | -52 | 193 | 224 | 259 | 295 |
Free Cash Flow |
Loading...
|
M | 127 | 101 | -4 | 346 | 285 | 167 | 132 | 256 | 166 | 124 | -11 | 284 | 183 | 164 | 314 | 644 | 261 | 170 | 217 | 318 | 105 | 140 | 223 | 332 | 215 | 24 | 209 | 316 | 168 | 42 | 111 | 272 | 217 | -2 | 119 | 337 | 195 | 3 | 214 | 287 | 195 | -4 | 151 | 230 | 128 | 69 | 154 | 214 | 120 | -8 | 94 | 223 | 111 | 22 | 114 | 284 | 162 | 110 | 60 | 253 | 181 | 53 | 54 | 187 | 133 | 103 | 137 | 231 | 144 | 85 | 102 | 243 | 99 | 96 | -96 | 240 | 27 | 158 | 189 | 315 | 167 | 144 | 101 | 240 | 43 | 147 | 168 | 267 | 112 | 136 | 184 | 275 | 41 | 95 | 144 | 270 | 58 | 56 | 116 | 214 | 36 | -16 | 62 | 46 | 9 | -21 | 31 | 164 | 2 | 3 | 99 | 183 | 24 | -42 | 156 | 123 | 22 | -26 | 110 | 163 | -39 | 136 | 74 | 136 | 5 | -24 | 52 | 113 | -20 | 7 | 83 | 105 | -5 | -33 | 71 | 66 | -23 | -80 | 48 |
StockViz Staff
September 20, 2024
Any question? Send us an email