Cash Flow Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 | 1993-06-30 | 1992-06-30 | 1991-06-30 | 1990-06-30 | 1989-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 161 | 471 | 719 | 939 | 820 | 823 | 703 | 648 | 606 | 562 | 574 | 543 | 287 | 603 | 537 | 461 | 501 | 443 | 517 | 546 | 514 | 322 | 323 | 394 | 246 | 298 | 249 | 222 | 201 | 212 | 167 | 118 | 53 | 154 | 124 |
Depreciation and Amortization |
Loading...
|
M | 236 | 224 | 211 | 180 | 180 | 166 | 163 | 165 | 169 | 180 | 182 | 178 | 173 | 185 | 190 | 205 | 192 | 188 | 190 | 197 | 191 | 190 | 225 | 201 | 202 | 138 | 126 | 117 | 104 | 94 | 84 | 90 | 87 | 50 | 45 |
Non-Cash Items (Other) |
Loading...
|
M | 483 | 133 | 339 | 30 | -29 | 43 | 33 | 11 | -26 | 6 | 18 | -44 | 278 | -15 | 36 | 76 | 62 | 77 | 95 | 39 | 60 | 213 | 78 | 23 | 85 | 0 | 0 | 16 | 0 | -38 | 10 | 7 | -12 | -6 | 3 |
Operating Cash Flow |
Loading...
|
M | 1,158 | 786 | 1,276 | 1,546 | 992 | 974 | 868 | 778 | 874 | 767 | 775 | 612 | 698 | 819 | 738 | 730 | 709 | 522 | 765 | 899 | 803 | 876 | 747 | 658 | 588 | 313 | 362 | 407 | 291 | 267 | 246 | 307 | 247 | 166 | 158 |
Capital Expenditures |
Loading...
|
M | -228 | -251 | -331 | -254 | -206 | -194 | -231 | -172 | -125 | -138 | -194 | -192 | -228 | -203 | -197 | -170 | -147 | -180 | -151 | -172 | -205 | -177 | -192 | -158 | -292 | -247 | -95 | -85 | -63 | -57 | -78 | -125 | -109 | -156 | -88 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 5 | 22 | -36 | 2 | 10 | -665 | 26 | -258 | 19 | 0 | 139 | -85 | 772 | -28 | - | 1 | 2 | - | 6 | - | 27 | 68 | - | 15 | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | 5 | 22 | -36 | 2 | 10 | -665 | 26 | -258 | 19 | 0 | 139 | -85 | 772 | -28 | - | 1 | 2 | - | 6 | - | 27 | 68 | - | 15 | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -188 | -83 | -83 | 96 | 189 | 277 | -125 | 126 | -128 | -60 | -355 | 133 | -213 | -354 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 33 | -25 | -905 | -248 | -661 | -271 | -183 | -254 | -434 | -260 | -128 | -225 | -655 | -150 | - | -868 | -155 | -135 | -2,279 | -220 | -486 | -412 | -10 | -135 | -33 | -83 | -54 | -98 | -78 | -100 | - | - | -4 | -67 | - |
Dividends Paid |
Loading...
|
M | 583 | 571 | 558 | 533 | 490 | 450 | 412 | 398 | 385 | 368 | 335 | 315 | 303 | 282 | 258 | 228 | 183 | 173 | 201 | 229 | 193 | 196 | 199 | 189 | 162 | 132 | 120 | 110 | 102 | 97 | 94 | 86 | 80 | 71 | 60 |
Other Financial Activities |
Loading...
|
M | -170 | 1,312 | 72 | 258 | 336 | 722 | -50 | 636 | 698 | 36 | 628 | 133 | 87 | 324 | 11 | 1,437 | -237 | -233 | 3,405 | 24 | 21 | -257 | -210 | -78 | -143 | 139 | 741 | 72 | 213 | 16 | -43 | -135 | 410 | -94 | -3 |
Financing Cash Flow |
Loading...
|
M | -170 | 1,312 | 72 | 258 | 336 | 722 | -50 | 636 | 698 | 36 | 628 | 133 | 87 | 324 | 11 | 1,437 | -237 | -233 | 3,405 | 24 | 21 | -257 | -210 | -78 | -143 | 139 | 741 | 72 | 213 | 16 | -43 | -135 | 410 | -94 | -3 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | -3 | -1 | -13 | -19 | -7 | -3 | -6 | 8 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 186 | 324 | 879 | 113 | 134 | 418 | 401 | 382 | 329 | 299 | 267 | 259 | 87 | 206 | 214 | 182 | 192 | 293 | 232 | 172 | 177 | 251 | 254 | 132 | 102 | 101 | 91 | 137 | 116 | 71 | 69 | 114 | 125 | 233 | 259 |
Ending Cash |
Loading...
|
M | 368 | 186 | 324 | 879 | 113 | 131 | 418 | 401 | 382 | 329 | 299 | 267 | 259 | 87 | 206 | 214 | 182 | 192 | 293 | 232 | 172 | 177 | 251 | 245 | 132 | 87 | 312 | 91 | 137 | -100 | -68 | -107 | 451 | 1 | 196 |
Stock-Based Compensation |
Loading...
|
M | 73 | 52 | 50 | 50 | 43 | 53 | 51 | 45 | 32 | 36 | 35 | 27 | 32 | 60 | 58 | 23 | 12 | 52 | - | - | - | - | - | - | - | 3 | -4 | - | 8 | - | 12 | 28 | 126 | - | 20 |
Issuance/Purchase of Shares |
|
M | 33 | -25 | -905 | -248 | -661 | -271 | -183 | -254 | -434 | -260 | -128 | -225 | -655 | -150 | - | -868 | -155 | -135 | -2,279 | -220 | -486 | -412 | -10 | -135 | -33 | -83 | -54 | -98 | -78 | -100 | - | - | -4 | -67 | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -89 | -59 | -227 | 602 | -135 | 111 | -295 | -73 | 24 | -243 | 286 | -685 | -86 | -523 | -757 | -412 | -395 | -123 | -258 | -225 | -500 | -223 | 34 | -87 | -252 | -426 | -219 | -50 | 121 | 129 | 160 | -3 | 118 | 193 | 284 |
Free Cash Flow |
Loading...
|
M | 930 | 535 | 945 | 1,292 | 786 | 780 | 637 | 606 | 749 | 629 | 581 | 420 | 470 | 616 | 541 | 560 | 562 | 342 | 614 | 727 | 598 | 699 | 555 | 500 | 296 | 65 | 267 | 322 | 228 | 210 | 168 | 182 | 138 | 11 | 71 |
StockViz Staff
September 20, 2024
Any question? Send us an email