Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 | 1993-06-30 | 1992-06-30 | 1991-06-30 | 1990-06-30 | 1989-06-30 | 1988-06-30 | 1987-06-30 | 1986-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 367 | 183 | 319 | 871 | 111 | 131 | 418 | 401 | 382 | 329 | 299 | 267 | 259 | 87 | 206 | 214 | 182 | 192 | 293 | 232 | 172 | 177 | 251 | 245 | 132 | 90 | 101 | 91 | 137 | 116 | 71 | 69 | 114 | 125 | 233 | 259 | 246 | 205 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | 0 | 2 | 0 | 0 | 9 | 13 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 367 | 183 | 319 | 871 | 111 | 131 | 418 | 401 | 382 | 329 | 299 | 267 | 259 | 87 | 206 | 214 | 182 | 192 | 293 | 232 | 172 | 177 | 251 | 245 | 132 | 90 | 101 | 91 | 137 | 116 | 71 | 69 | 114 | 125 | 233 | 259 | 246 | 205 |
Receivables |
Loading...
|
M | 688 | 681 | 604 | 648 | 631 | 600 | 565 | 569 | 519 | 546 | 580 | 725 | 525 | 544 | 486 | 505 | 460 | 435 | 411 | 460 | 463 | 483 | 514 | 633 | 610 | 429 | 357 | 315 | 312 | 250 | 227 | 205 | 220 | 152 | 143 | 139 | 122 | 114 |
Inventory |
Loading...
|
M | 696 | 755 | 752 | 454 | 512 | 506 | 459 | 443 | 385 | 386 | 394 | 384 | 382 | 367 | 366 | 384 | 309 | 292 | 323 | 301 | 264 | 258 | 281 | 376 | 319 | 212 | 170 | 139 | 121 | 106 | 106 | 111 | 116 | 128 | 111 | 97 | 77 | 90 |
Other Current Assets |
Loading...
|
M | 77 | 106 | 154 | 47 | 51 | 74 | 72 | 72 | 143 | 134 | 147 | 149 | 113 | 126 | 122 | 146 | 81 | 88 | 63 | 50 | 52 | 84 | 57 | 200 | 55 | 69 | 45 | 29 | 30 | 33 | 128 | 34 | 17 | 14 | 128 | 8 | 7 | 9 |
Current Assets |
Loading...
|
M | 1,828 | 1,725 | 1,829 | 2,020 | 1,305 | 1,311 | 1,514 | 1,485 | 1,429 | 1,395 | 1,420 | 1,376 | 1,279 | 1,124 | 1,180 | 1,249 | 1,032 | 1,007 | 1,090 | 1,043 | 951 | 1,002 | 1,103 | 1,454 | 1,116 | 799 | 674 | 574 | 600 | 504 | 532 | 418 | 467 | 418 | 615 | 504 | 452 | 417 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 1,691 | 1,676 | 1,634 | 1,394 | 1,034 | 996 | 931 | 906 | 918 | 977 | 1,021 | 1,081 | 1,039 | 979 | 955 | 960 | 976 | 1,004 | 999 | 1,052 | 1,072 | 922 | 1,046 | 1,079 | 1,054 | 596 | 571 | 551 | 525 | 533 | 538 | 582 | 522 | 518 | 411 | 376 | 244 | 227 |
Goodwill |
Loading...
|
M | 1,252 | 1,558 | 1,575 | 1,577 | 1,591 | 1,602 | 1,196 | 1,197 | 1,067 | 1,101 | 1,105 | 1,112 | 1,070 | 1,650 | 1,630 | 1,658 | 855 | 744 | 743 | 742 | 730 | 728 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 712 | 884 | 918 | 894 | 912 | 929 | 722 | 735 | 585 | 611 | 627 | 642 | 633 | 658 | 662 | 683 | 613 | 604 | 1,342 | 1,375 | 1,381 | 1,301 | 1,574 | 1,536 | 1,497 | 1,241 | 1,187 | 705 | 593 | 520 | 464 | 479 | 494 | 102 | 100 | 200 | 165 | 162 |
Goodwill and Intangible Assets |
Loading...
|
M | 1,964 | 2,442 | 2,493 | 2,471 | 2,503 | 2,531 | 1,918 | 1,932 | 1,652 | 1,712 | 1,732 | 1,754 | 1,703 | 2,308 | 2,292 | 2,341 | 1,468 | 1,348 | 2,085 | 2,117 | 2,111 | 2,029 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | -1,744 | -1,886 | -2,082 | -1,563 | 559 | 726 | 542 | 297 | 118 | 154 | 146 | -135 | -86 | 83 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | 57 | 55 | 58 | 59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | 55 | 60 | 59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 462 | 315 | 378 | 328 | 274 | 222 | 210 | 195 | 165 | 174 | 138 | 144 | 142 | 144 | 149 | 158 | 176 | 257 | 186 | 364 | 248 | 405 | 272 | 284 | 465 | 395 | 347 | 349 | 189 | 141 | 115 | 136 | 120 | 100 | 88 | 76 | 73 | 43 |
Total Long-Term Assets |
Loading...
|
M | 4,117 | 4,433 | 4,505 | 4,193 | 3,811 | 3,749 | 3,059 | 3,033 | 2,735 | 2,863 | 2,891 | 2,979 | 2,884 | 3,431 | 3,396 | 3,459 | 2,634 | 2,609 | 2,527 | 2,791 | 2,701 | 2,628 | 2,892 | 2,899 | 3,016 | 2,231 | 2,105 | 1,605 | 1,306 | 1,193 | 1,117 | 1,197 | 1,136 | 719 | 598 | 652 | 482 | 432 |
Total Assets |
Loading...
|
M | 5,945 | 6,158 | 6,334 | 6,213 | 5,116 | 5,060 | 4,573 | 4,518 | 4,164 | 4,258 | 4,311 | 4,355 | 4,163 | 4,555 | 4,576 | 4,708 | 3,666 | 3,616 | 3,617 | 3,834 | 3,652 | 3,630 | 3,995 | 4,353 | 4,132 | 3,030 | 2,778 | 2,179 | 1,907 | 1,698 | 1,649 | 1,615 | 1,603 | 1,138 | 1,213 | 1,156 | 933 | 849 |
Accounts Payable |
Loading...
|
M | 1,659 | 960 | 1,675 | 1,329 | 1,035 | 1,001 | 1,005 | 1,035 | 431 | 440 | 413 | 412 | 423 | 410 | 381 | 418 | 329 | 329 | 347 | 310 | 312 | 329 | 314 | 319 | 206 | 154 | 143 | 155 | 123 | 98 | 84 | 104 | 104 | 79 | 86 | - | - | - |
Short-Term Debt |
Loading...
|
M | 137 | 315 | 381 | 64 | 396 | 199 | 804 | 523 | 395 | 718 | 202 | 1,150 | 459 | 671 | 998 | 755 | 574 | 308 | 361 | 291 | 574 | 332 | 319 | 773 | 741 | 770 | 374 | 193 | 116 | 0 | 1 | 78 | 11 | 1 | 94 | 2 | 14 | 18 |
Current Revenue (Deferred) |
Loading...
|
M | - | - | -578 | - | - | -494 | -504 | -545 | 571 | 463 | 29 | 5 | 41 | 74 | 86 | 440 | 507 | 474 | 614 | 643 | 537 | 511 | -117 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 121 | 509 | 578 | 25 | 9 | 494 | 504 | 545 | 8 | 17 | 490 | 494 | 442 | 492 | 472 | 48 | 17 | 19 | 26 | 24 | 28 | 53 | 553 | 449 | 421 | 301 | 376 | 276 | 241 | 278 | 287 | 240 | 234 | 146 | 151 | 313 | 181 | 159 |
Current Liabilities |
Loading...
|
M | 1,917 | 1,784 | 2,056 | 1,418 | 1,440 | 1,200 | 1,809 | 1,558 | 1,405 | 1,638 | 1,134 | 2,061 | 1,365 | 1,647 | 1,937 | 1,661 | 1,427 | 1,130 | 1,348 | 1,268 | 1,451 | 1,225 | 1,069 | 1,541 | 1,368 | 1,225 | 893 | 624 | 479 | 376 | 372 | 422 | 348 | 226 | 331 | 314 | 194 | 177 |
Long-Term Debt |
Loading...
|
M | 2,477 | 2,474 | 2,484 | 2,780 | 2,287 | 2,284 | 1,391 | 1,797 | 1,796 | 1,595 | 2,170 | 1,571 | 2,125 | 2,124 | 2,151 | 2,720 | 1,462 | 1,966 | 2,122 | 475 | 495 | 678 | 685 | 590 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 825 | 791 | 834 | 767 | 780 | 778 | 770 | 784 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 3,640 | 3,645 | 3,686 | 3,887 | 3,117 | 3,134 | 2,222 | 2,663 | 2,641 | 2,466 | 3,031 | 2,429 | 2,884 | 2,825 | 2,814 | 3,417 | 2,068 | 2,642 | 2,822 | 1,026 | 986 | 1,051 | 1,026 | 1,018 | 1,194 | 720 | 849 | 622 | 484 | 412 | 398 | 380 | 470 | 102 | 96 | 129 | 123 | 122 |
Total Liabilities |
Loading...
|
M | 5,557 | 5,429 | 5,742 | 5,305 | 4,557 | 4,334 | 4,031 | 4,221 | 4,046 | 4,104 | 4,165 | 4,490 | 4,249 | 4,472 | 4,751 | 5,078 | 3,495 | 3,772 | 4,170 | 2,294 | 2,437 | 2,276 | 2,095 | 2,559 | 2,562 | 1,945 | 1,742 | 1,246 | 963 | 788 | 770 | 801 | 818 | 327 | 427 | 443 | 317 | 299 |
Additional Paid-in Capital |
Loading...
|
M | 1,245 | 1,202 | 1,186 | 1,137 | 1,046 | 975 | 928 | 868 | 775 | 709 | 661 | 633 | 632 | 617 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | 131 | 131 | 131 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | 583 | 1,048 | 1,036 | 3,567 | 3,150 | 2,797 | 2,440 | 2,163 | 1,923 | 1,739 | 1,561 | 1,350 | 1,143 | 920 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -493 | -479 | -546 | -640 | -602 | -547 | -543 | -570 | -502 | -417 | -367 | -396 | -250 | -371 | -347 | -179 | -209 | -215 | -352 | -287 | -348 | -318 | -246 | -200 | -180 | -612 | -475 | -410 | -365 | -94 | -276 | -284 | -239 | -195 | -161 | -147 | -129 | -114 |
Capital Lease Obligations |
Loading...
|
M | 397 | 392 | 382 | 342 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 220 | 556 | 411 | 908 | 559 | 726 | 542 | 297 | 118 | 154 | 146 | -135 | -86 | 83 | -175 | -370 | 171 | -156 | -553 | 1,540 | 1,215 | 1,354 | 1,900 | 1,794 | 1,570 | 1,085 | 1,036 | 933 | 944 | 909 | 879 | 814 | 784 | 811 | 786 | 713 | 616 | 550 |
Shareholders' Equity and Liabilities |
|
M | 5,945 | 6,158 | 6,334 | 6,213 | 5,116 | 5,060 | 4,573 | 4,518 | 4,164 | 4,258 | 4,311 | 4,355 | 4,163 | 4,555 | 4,576 | 4,708 | 3,666 | 3,616 | 3,617 | 3,834 | 3,652 | 3,630 | 3,995 | 4,353 | 4,132 | 3,030 | 2,778 | 2,179 | 1,907 | 1,698 | 1,649 | 1,615 | 1,603 | 1,138 | 1,213 | 1,156 | 933 | 849 |
Treasury Stock |
Loading...
|
M | - | - | -1,396 | -3,315 | -3,194 | -2,658 | -2,442 | -2,323 | -2,237 | -2,036 | -1,868 | -1,881 | -1,770 | -1,242 | -1,206 | -1,270 | -445 | -4,527 | -4,463 | -1,570 | -1,507 | -1,070 | -441 | -451 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 124 | 124 | 127 | 128 | 130 | 132 | 132 | 132 | 133 | 132 | 133 | 133 | 138 | 142 | 141 | 142 | 154 | 153 | 179 | 214 | 221 | 235 | 239 | 240 | 480 | 479 | 843 | 833 | 852 | 215 | 219 | 218 | 217 | 216 | 222 | 216 | 214 | 213 |
Shareholders' Equity (Tangible) |
|
M | -1,613 | -1,755 | -1,951 | -1,404 | 718 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | 2,981 | 2,972 | 3,184 | 3,727 | 2,794 | 2,614 | 2,613 | 2,721 | 2,573 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 2,614 | 2,789 | 2,865 | 2,844 | 2,683 | 2,483 | 2,195 | 2,320 | 2,191 | 2,313 | 2,372 | 2,721 | 2,584 | 2,795 | 3,149 | 3,475 | 2,036 | 2,274 | 2,483 | 766 | 1,069 | 1,010 | 1,004 | 1,363 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 50 | 237 | 300 | - | 396 | 199 | 804 | 523 | 300 | 2,326 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email