Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 24 | 30 | 11 | 14 | 15 | 39 | 8 | 14 | 11 | 17 | 18 | 75 | 17 | 12 | - | - | - |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 24 | 30 | 11 | 14 | 15 | 39 | 8 | 14 | 11 | 17 | 18 | 75 | 17 | 12 | - | - | - |
Receivables |
Loading...
|
M | 79 | 60 | 51 | 83 | 100 | 42 | 34 | 112 | 163 | 93 | 86 | 120 | 164 | 65 | - | - | - |
Inventory |
Loading...
|
M | 100 | 96 | 102 | 98 | 132 | 153 | 162 | 164 | 164 | 145 | 115 | 86 | 76 | 69 | - | - | - |
Other Current Assets |
Loading...
|
M | 28 | 30 | 35 | 30 | 28 | 27 | 29 | 20 | 13 | 15 | 17 | 11 | 12 | 14 | - | - | - |
Current Assets |
Loading...
|
M | 231 | 216 | 199 | 225 | 288 | 274 | 233 | 309 | 351 | 270 | 235 | 292 | 269 | 159 | - | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 88 | 91 | 67 | 64 | 62 | 69 | 75 | 70 | 65 | 55 | 48 | 39 | 36 | 32 | - | - | - |
Goodwill |
Loading...
|
M | 75 | 75 | 75 | 75 | 75 | 75 | 76 | 186 | 297 | 297 | 297 | 257 | 257 | 257 | - | - | - |
Intangible Assets |
Loading...
|
M | 460 | 471 | 481 | 492 | 502 | 513 | 523 | 534 | 545 | 555 | 566 | 523 | 531 | 540 | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 535 | 545 | 556 | 566 | 577 | 588 | 599 | 720 | 842 | 852 | 863 | 780 | 788 | 797 | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | -244 | 327 | 327 | 335 | -236 | -211 | 623 | -243 | 624 | -269 | -273 | - | - | - | -387 |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 9 | 8 | 14 | 14 | 11 | 1 | 19 | 12 | 11 | 4 | 3 | 7 | 2 | 1 | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 632 | 644 | 638 | 644 | 650 | 672 | 693 | 801 | 917 | 911 | 915 | 827 | 826 | 831 | - | - | - |
Total Assets |
Loading...
|
M | 862 | 861 | 837 | 870 | 938 | 947 | 927 | 1,110 | 1,269 | 1,181 | 1,150 | 1,119 | 1,095 | 990 | - | - | - |
Accounts Payable |
Loading...
|
M | 26 | 33 | 26 | 19 | 26 | 30 | 16 | 28 | 38 | 43 | 28 | 29 | 38 | 22 | - | - | - |
Short-Term Debt |
Loading...
|
M | 44 | 32 | 29 | 44 | 46 | 17 | 14 | 84 | 58 | 42 | 19 | 12 | 42 | 4 | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | 0 | 41 | 49 | - | - | - | - | - | 70 | 70 | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 62 | 68 | 13 | 15 | 69 | 66 | 80 | 90 | 104 | 12 | 10 | 72 | 66 | 55 | - | - | - |
Current Liabilities |
Loading...
|
M | 133 | 134 | 108 | 127 | 141 | 113 | 110 | 202 | 200 | 166 | 128 | 113 | 145 | 80 | - | - | - |
Long-Term Debt |
Loading...
|
M | 398 | 397 | 397 | 439 | 439 | 468 | 431 | 387 | 418 | 379 | 370 | 493 | 433 | 434 | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 1 | 1 | 1 | 12 | 12 | 20 | 10 | 0 | 16 | 14 | 14 | 0 | 0 | 0 | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 435 | 435 | 417 | 415 | 469 | 499 | 454 | 399 | 445 | 405 | 398 | 495 | 434 | 434 | - | - | - |
Total Liabilities |
Loading...
|
M | 567 | 569 | 525 | 542 | 611 | 612 | 563 | 602 | 645 | 572 | 526 | 608 | 580 | 515 | - | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 890 | 890 | 882 | 875 | 822 | 810 | 794 | 775 | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | -581 | -562 | -570 | -536 | -326 | -193 | -185 | -151 | -62 | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 9 | 11 | 13 | 16 | 0 | 23 | 24 | 12 | 7 | 0 | 0 | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 32 | 33 | 12 | 8 | 8 | 14 | 2 | 1 | 10 | 1 | 1 | 1 | 1 | 1 | - | - | - |
Shareholders' Equity |
|
M | 295 | 291 | 312 | 328 | 327 | 335 | 364 | 509 | 623 | 610 | 624 | 512 | 515 | 475 | - | - | - |
Shareholders' Equity and Liabilities |
|
M | 862 | 861 | 837 | 870 | 938 | 947 | 927 | 1,110 | 1,269 | 1,181 | 1,150 | 1,119 | 1,095 | 990 | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 125 | 125 | 124 | 123 | 123 | 123 | 120 | 118 | 118 | 118 | 114 | 118 | 118 | 118 | 118 | 118 | 118 |
Shareholders' Equity (Tangible) |
|
M | - | - | -244 | 327 | 327 | 335 | -236 | -211 | 623 | -243 | 624 | -269 | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | 506 | 508 | 524 | 453 | 484 | 487 | 438 | 408 | 582 | - | - | - | - | - |
Total Debt |
Loading...
|
M | 442 | 430 | 426 | 483 | 485 | 485 | 445 | 471 | 476 | 421 | 389 | 506 | 475 | 437 | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 41 | 29 | 25 | 40 | 41 | 12 | 13 | 84 | 49 | 41 | 19 | 12 | 41 | 3 | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email