Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 30 | 39 | 17 | 12 | 7 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 30 | 39 | 17 | 12 | 7 |
Receivables |
Loading...
|
M | 60 | 42 | 93 | 65 | 35 |
Inventory |
Loading...
|
M | 96 | 153 | 145 | 69 | 39 |
Other Current Assets |
Loading...
|
M | 30 | 27 | 15 | 14 | 3 |
Current Assets |
Loading...
|
M | 216 | 274 | 270 | 159 | 84 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 91 | 69 | 55 | 32 | 22 |
Goodwill |
Loading...
|
M | 75 | 75 | 297 | 257 | 251 |
Intangible Assets |
Loading...
|
M | 471 | 513 | 555 | 540 | 567 |
Goodwill and Intangible Assets |
Loading...
|
M | 545 | 588 | 852 | 797 | 818 |
Tangible Assets |
Loading...
|
M | - | 335 | -243 | -322 | -387 |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 8 | 1 | 4 | 1 | 0 |
Total Long-Term Assets |
Loading...
|
M | 644 | 672 | 911 | 831 | 840 |
Total Assets |
Loading...
|
M | 861 | 947 | 1,181 | 990 | 925 |
Accounts Payable |
Loading...
|
M | 33 | 30 | 43 | 22 | 17 |
Short-Term Debt |
Loading...
|
M | 32 | 17 | 42 | 4 | 4 |
Current Revenue (Deferred) |
Loading...
|
M | 0 | - | 70 | - | - |
Other Current Liabilities |
Loading...
|
M | 68 | 66 | 12 | 55 | 28 |
Current Liabilities |
Loading...
|
M | 134 | 113 | 166 | 80 | 49 |
Long-Term Debt |
Loading...
|
M | 397 | 468 | 379 | 434 | 444 |
Non-Current Liabilities (Other) |
Loading...
|
M | 1 | 20 | 14 | 0 | 0 |
Total Non-Current Liabilities |
Loading...
|
M | 435 | 499 | 405 | 434 | 445 |
Total Liabilities |
Loading...
|
M | 569 | 612 | 572 | 515 | 494 |
Additional Paid-in Capital |
Loading...
|
M | - | 882 | 794 | - | - |
Common Stock (Net) |
Loading...
|
M | - | 0 | 0 | - | - |
Retained Earnings |
Loading...
|
M | - | -570 | -185 | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 11 | 23 | 0 | 0 | - |
Capital Lease Obligations |
Loading...
|
M | 33 | 14 | 1 | 1 | 1 |
Shareholders' Equity |
|
M | 291 | 335 | 610 | 475 | 431 |
Shareholders' Equity and Liabilities |
|
M | 861 | 947 | 1,181 | 990 | 925 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 124 | 120 | 112 | 118 | 118 |
Shareholders' Equity (Tangible) |
|
M | - | 335 | -243 | -322 | -387 |
Net Debt |
Loading...
|
M | - | 524 | 438 | - | - |
Total Debt |
Loading...
|
M | 430 | 485 | 421 | 437 | 448 |
Current Part of Long-Term Debt |
Loading...
|
M | 29 | 12 | 41 | 3 | 3 |
StockViz Staff
September 20, 2024
Any question? Send us an email