Now Inc

NYSE DNOW

Data sourced from iex and EODHD
Download Data

Now Inc Income Statement 2012 - 2024

This table shows the Income Statement for Now Inc going from 2012 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31
Revenue
M 563 555 588 594 584 547 577 539 473 432 439 400 361 319 326 370 604 639 751 776 785 764 822 777 764 669 697 651 631 538 520 501 548 644 753 750 863 1,006 1,070 952 1,077 1,041 1,113 1,070 1,072 3,414
Cost of Revenue
M 433 425 454 460 447 415 438 411 366 331 343 315 286 274 264 302 487 514 601 623 627 607 654 620 616 541 562 527 517 450 433 418 461 538 636 626 708 801 857 759 869 844 907 874 874 3,106
Gross Profit
M 130 130 134 134 137 132 139 128 107 101 96 85 75 45 62 68 117 125 150 153 158 157 168 157 148 128 135 124 114 88 87 83 87 106 117 124 155 205 213 193 208 197 206 196 198 308
Operating Expenses
M 99 96 97 98 102 97 95 79 84 94 86 217 83 82 83 97 450 262 136 136 135 135 142 139 141 87 141 138 135 135 140 140 152 290 408 151 163 179 163 150 146 147 143 143 140 140
Selling, General, and Administrative Expenses (SG&A)
M 101 98 97 98 102 97 95 89 84 91 86 85 79 130 83 97 130 134 136 136 135 135 142 139 141 128 141 138 135 135 140 140 152 152 153 151 163 179 163 150 146 43 39 40 39 128
Research and Development (R&D) Expenses
M - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses
M - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 -41 0 0 0 0 0 0 0 138 255 0 0 0 0 0 0 104 104 103 101 12
Costs and Expenses
M -334 -329 -357 -362 -345 -318 -343 -322 -282 -240 -257 -230 -207 -193 -181 -205 -357 -380 -465 -487 -492 -472 -512 -481 -475 -413 -421 -389 -382 -315 -293 -278 -309 -386 -483 -475 -545 -622 -694 -609 -723 -697 -764 -731 -734 -3,106
Operating Income
M 31 34 37 36 35 35 44 49 23 7 10 -132 -8 -37 -21 -29 -333 -137 14 17 23 22 26 18 7 41 -6 -14 -21 -47 -53 -57 -65 -184 -291 -27 -8 26 50 43 62 50 63 53 58 168
Interest Expense
M - -1 - - 1 -4 - 21 10 - - - - - - - - - 1 1 2 2 2 2 2 2 2 1 1 1 1 1 0 2 0 0 0 1 0 0 0 0 0 0 0 0
Non-operating Income/Expense
M -2 -3 - -1 -4 -1 - -21 10 5 -3 -1 -5 -9 - -2 -320 -130 -2 -2 -4 -4 -4 -3 -4 -3 -3 -3 -2 -1 -3 -2 -2 -140 -255 -2 -4 -2 -1 0 0 -2 -4 2 2 0
EBT
M 29 31 37 35 35 34 44 28 33 15 7 -1 -9 -45 -21 -31 -333 -139 12 15 19 18 22 15 3 -3 -9 -17 -23 -48 -56 -59 -67 -186 -291 -29 -12 24 49 43 62 48 59 55 60 165
Income Tax Provision
M 8 -116 2 1 3 2 3 2 3 3 2 1 1 -1 1 -1 -2 117 2 1 1 2 2 1 1 -3 0 0 0 23 15 -15 -4 63 -67 -10 -2 8 17 16 21 14 20 22 19 57
Income after Tax
M 21 147 35 34 32 32 41 26 30 12 5 -2 -10 -44 -22 -30 -331 -256 10 14 18 16 20 14 2 0 -9 -17 -23 -71 -71 -44 -63 -249 -224 -19 -10 16 32 27 41 34 39 33 41 108
Non-Controlling Interest
M - - 1 0 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -34 -39 -33 -41 -108
Net Income
M - - 34 34 31 32 40 26 30 12 5 -2 -10 -44 -22 -30 -331 -139 10 14 18 16 20 14 2 -3 -9 -17 -23 -71 -56 -44 -63 -249 -224 -19 -10 16 32 27 41 34 39 33 41 108
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 107,347,721.00 107,000,000.00 108,118,319.00 108,127,511.00 111,216,856.00 111,000,000.00 111,000,000.00 111,000,000.00 111,000,000.00 111,000,000.00 111,000,000.00 110,000,000.00 110,000,000.00 110,000,000.00 109,000,000.00 109,000,000.00 109,000,000.00 109,000,000.00 109,134,331.00 109,311,725.00 109,060,795.00 109,000,000.00 109,000,000.00 108,000,000.00 108,000,000.00 108,000,000.00 108,000,000.00 108,000,000.00 108,000,000.00 107,000,000.00 107,000,000.00 107,000,000.00 107,000,000.00 107,000,000.00 107,000,000.00 107,000,000.00 107,000,000.00 108,000,000.00 108,000,000.00 108,000,000.00 107,057,698.00 107,057,698.00 107,057,698.00 107,057,698.00 107,057,698.00 -
EBITDA
M 38 41 37 36 35 35 49 54 27 13 16 6 6 -35 -21 -22 317 119 24 27 33 22 35 29 18 9 6 -1 -8 -47 -39 -57 -53 104 229 -18 -1 26 50 43 66 55 68 56 62 -
Depreciation and Amortization
M 7 7 7 6 6 5 5 5 4 5 6 6 6 5 6 7 10 11 10 10 10 10 9 11 11 12 12 13 13 14 14 13 12 12 10 9 7 7 4 6 4 5 5 3 4 -
EBIT
M 31 34 30 30 29 30 44 49 23 8 10 0 0 -40 -27 -29 307 108 14 17 23 12 26 18 7 -3 -6 -14 -21 -61 -53 -70 -65 92 219 -27 -8 19 46 37 62 50 63 53 58 0
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Tax Rate (Effective)
% 27.59 -374.19 5.41 2.86 8.57 5.88 6.82 7.14 9.09 20.00 28.57 -100.00 -11.11 2.22 -4.76 3.23 0.60 -84.17 16.67 6.67 5.26 11.11 9.09 6.67 33.33 100.00 0.00 0.00 0.00 -47.92 -26.79 25.42 5.97 -33.87 23.02 34.48 16.67 33.33 34.69 37.21 33.87 29.17 33.90 40.00 31.67 34.55
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
Gross Profit Margin
% 23.09 23.42 22.79 22.56 23.46 24.13 24.09 23.75 22.62 23.38 21.87 21.25 20.78 14.11 19.02 18.38 19.37 19.56 19.97 19.72 20.13 20.55 20.44 20.21 19.37 19.13 19.37 19.05 18.07 16.36 16.73 16.57 15.88 16.46 15.54 16.53 17.96 20.38 19.91 20.27 19.31 18.92 18.51 18.32 18.47 9.02
Operating Income Margin
% 5.51 6.13 6.29 6.06 5.99 6.40 7.63 9.09 4.86 1.62 2.28 -33.00 -2.22 -11.60 -6.44 -7.84 -55.13 -21.44 1.86 2.19 2.93 2.88 3.16 2.32 0.92 6.13 -0.86 -2.15 -3.33 -8.74 -10.19 -11.38 -11.86 -28.57 -38.65 -3.60 -0.93 2.58 4.67 4.52 5.76 4.80 5.66 4.95 5.41 4.92
Net Income Margin
% - - 5.78 5.72 5.31 5.85 6.93 4.82 6.34 2.78 1.14 -0.50 -2.77 -13.79 -6.75 -8.11 -54.80 -21.75 1.33 1.80 2.29 2.09 2.43 1.80 0.26 -0.45 -1.29 -2.61 -3.65 -13.20 -10.77 -8.78 -11.50 -38.66 -29.75 -2.53 -1.16 1.59 2.99 2.84 3.81 3.27 3.50 3.08 3.82 3.16
EBITDA Ratio
% 6.75 7.39 6.29 6.06 5.99 6.40 8.49 10.02 5.71 3.01 3.64 1.50 1.66 -10.97 -6.44 -5.95 52.48 18.62 3.20 3.48 4.20 2.88 4.26 3.73 2.36 1.35 0.86 -0.15 -1.27 -8.74 -7.50 -11.38 -9.67 16.15 30.41 -2.40 -0.12 2.58 4.67 4.52 6.13 5.28 6.11 5.23 5.78 -
EBIT Ratio
% 5.51 6.13 5.10 5.05 4.97 5.48 7.63 9.09 4.86 1.85 2.28 0.00 0.00 -12.54 -8.28 -7.84 50.83 16.90 1.86 2.19 2.93 1.57 3.16 2.32 0.92 -0.45 -0.86 -2.15 -3.33 -11.34 -10.19 -13.97 -11.86 14.29 29.08 -3.60 -0.93 1.89 4.30 3.89 5.76 4.80 5.66 4.95 5.41 0.00
EBT Ratio
% 5.15 5.59 6.29 5.89 5.99 6.22 7.63 5.19 6.98 3.47 1.59 -0.25 -2.49 -14.11 -6.44 -8.38 -55.13 -21.75 1.60 1.93 2.42 2.36 2.68 1.93 0.39 -0.45 -1.29 -2.61 -3.65 -8.92 -10.77 -11.78 -12.23 -28.88 -38.65 -3.87 -1.39 2.39 4.58 4.52 5.76 4.61 5.30 5.14 5.60 4.83

StockViz Staff

September 19, 2024

Any question? Send us an email