Now Inc

NYSE DNOW

Data sourced from iex and EODHD
Download Data

Now Inc Income Statement 2012 - 2024

This table shows the Income Statement for Now Inc going from 2012 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31
Revenue
M 2,300 2,321 2,313 2,302 2,247 2,136 2,021 1,883 1,744 1,632 1,519 1,406 1,376 1,619 1,939 2,364 2,770 2,951 3,076 3,147 3,148 3,127 3,032 2,907 2,781 2,648 2,517 2,340 2,190 2,107 2,213 2,446 2,695 3,010 3,372 3,689 3,891 4,105 4,140 4,183 4,301 4,296 6,669 5,556 4,486 3,414
Cost of Revenue
M 1,772 1,786 1,776 1,760 1,711 1,630 1,546 1,451 1,355 1,275 1,218 1,139 1,126 1,327 1,567 1,904 2,225 2,365 2,458 2,511 2,508 2,497 2,431 2,339 2,246 2,147 2,056 1,927 1,818 1,762 1,850 2,053 2,261 2,508 2,771 2,992 3,125 3,286 3,329 3,379 3,494 3,499 5,761 4,854 3,980 3,106
Gross Profit
M 528 535 537 542 536 506 475 432 389 357 301 267 250 292 372 460 545 586 618 636 640 630 601 568 535 501 461 413 372 345 363 393 434 502 601 697 766 819 811 804 807 797 908 702 506 308
Operating Expenses
M 390 393 394 392 373 355 352 343 481 480 468 465 345 712 892 945 984 669 542 548 551 557 509 508 507 501 549 548 550 567 722 990 1,001 1,012 901 656 655 638 606 586 579 573 566 423 280 140
Selling, General, and Administrative Expenses (SG&A)
M 394 395 394 392 383 365 359 350 346 341 380 377 389 440 444 497 536 541 542 548 551 557 550 549 548 542 549 548 550 567 584 597 608 619 646 656 655 638 502 378 268 161 246 207 167 128
Research and Development (R&D) Expenses
M - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses
M - - - - - - - - - - - - - - - - - - 0 0 0 0 -41 -41 -41 -41 0 0 0 0 138 393 393 393 255 0 0 0 104 208 311 412 320 216 113 12
Costs and Expenses
M -1,382 -1,393 -1,382 -1,368 -1,328 -1,265 -1,187 -1,101 -1,009 -934 -887 -811 -786 -936 -1,123 -1,407 -1,689 -1,824 -1,916 -1,963 -1,957 -1,940 -1,881 -1,790 -1,698 -1,605 -1,507 -1,379 -1,268 -1,195 -1,266 -1,456 -1,653 -1,889 -2,125 -2,336 -2,470 -2,648 -2,723 -2,793 -2,915 -2,926 -5,335 -4,571 -3,840 -3,106
Operating Income
M 138 142 143 150 163 151 123 89 -92 -123 -167 -198 -95 -420 -520 -485 -439 -83 76 88 89 73 92 60 28 0 -88 -135 -178 -222 -359 -597 -567 -510 -300 41 111 181 205 218 228 224 342 279 226 168
Interest Expense
M -1 1 -3 5 26 35 31 31 10 - - - - - - 1 2 4 6 7 8 8 8 8 7 6 5 4 4 3 4 3 2 2 1 1 1 1 0 0 0 0 0 0 0 0
Non-operating Income/Expense
M -6 -8 -2 -2 -22 -12 -6 -9 11 -4 -18 -15 -16 -331 -452 -454 -454 -138 -12 -14 -15 -15 -14 -13 -13 -11 -9 -9 -8 -8 -147 -399 -399 -401 -263 -9 -7 -3 -3 -6 -4 -2 0 4 2 0
EBT
M 132 138 141 148 141 139 120 83 54 12 -48 -76 -106 -430 -524 -491 -445 -93 64 74 74 58 37 6 -26 -52 -97 -144 -186 -230 -368 -603 -573 -518 -308 32 104 178 202 212 224 222 339 280 225 165
Income Tax Provision
M -105 -110 8 9 10 10 11 10 9 7 3 2 0 -3 115 116 118 121 6 6 6 6 1 -1 -2 -3 23 38 23 19 59 -23 -18 -16 -71 13 39 62 68 71 77 75 118 98 76 57
Income after Tax
M 237 248 133 139 131 129 109 73 45 5 -51 -78 -106 -427 -639 -607 -563 -214 58 68 68 52 36 7 -24 -49 -120 -182 -209 -249 -427 -580 -555 -502 -237 19 65 116 134 141 147 147 221 182 149 108
Non-Controlling Interest
M 1 2 2 2 2 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -34 -73 -106 -147 -221 -182 -149 -108
Net Income
M 68 99 131 137 129 128 108 73 45 5 -51 -78 -106 -427 -522 -490 -446 -97 58 68 68 52 33 4 -27 -52 -120 -167 -194 -234 -412 -580 -555 -502 -237 19 65 116 134 141 147 147 221 182 149 108
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 107,648,387.75 108,615,671.50 109,500,000.00 110,250,000.00 111,000,000.00 111,000,000.00 111,000,000.00 111,000,000.00 110,750,000.00 110,500,000.00 110,250,000.00 109,750,000.00 109,500,000.00 109,250,000.00 109,000,000.00 109,033,582.75 109,111,514.00 109,126,712.75 109,126,712.75 109,093,130.00 108,765,198.75 108,500,000.00 108,250,000.00 108,000,000.00 108,000,000.00 108,000,000.00 107,750,000.00 107,500,000.00 107,250,000.00 107,000,000.00 107,000,000.00 107,000,000.00 107,000,000.00 107,000,000.00 107,250,000.00 107,500,000.00 107,750,000.00 107,764,424.50 107,528,849.00 107,293,273.50 107,057,698.00 107,057,698.00 107,057,698.00 107,057,698.00 107,057,698.00 -
EBITDA
M 152 149 143 155 173 165 143 110 62 41 -7 -44 -72 239 393 438 487 203 106 117 119 104 91 62 32 6 -50 -95 -151 -196 -45 223 262 314 236 57 118 185 214 232 245 241 186 118 62 -
Depreciation and Amortization
M 27 26 17 22 21 19 19 20 21 23 23 23 24 28 34 38 41 41 40 39 40 41 43 46 48 50 52 54 54 53 51 47 43 38 33 27 24 21 19 20 17 17 12 7 4 -
EBIT
M 125 123 126 133 152 146 124 90 41 18 -30 -67 -96 211 359 400 446 162 66 78 79 63 48 16 -16 -44 -102 -149 -205 -249 -96 176 219 276 203 30 94 164 195 212 228 224 174 111 58 0
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Tax Rate (Effective)
% -84.59 -89.34 5.68 6.03 7.10 7.23 10.76 16.20 -10.58 -15.63 -20.08 -28.41 -2.61 0.32 -21.28 -15.92 -15.06 -13.89 9.93 8.03 8.03 15.05 37.27 35.00 33.33 25.00 -11.98 -18.68 -12.32 -10.83 -7.32 5.14 7.40 10.08 26.88 29.79 30.48 34.78 33.74 33.54 34.23 33.68 35.03 35.40 33.11 34.55
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
Gross Profit Margin
% 22.97 23.06 23.23 23.56 23.86 23.65 23.46 22.90 22.28 21.82 19.50 18.79 18.07 17.72 19.08 19.32 19.66 19.84 20.09 20.21 20.33 20.14 19.79 19.52 19.23 18.90 18.21 17.55 16.93 16.38 16.41 16.11 16.10 16.62 17.60 18.69 19.63 19.97 19.60 19.25 18.77 18.56 16.08 15.27 13.75 9.02
Operating Income Margin
% 6.00 6.12 6.19 6.52 7.28 6.99 5.80 4.46 -6.06 -7.83 -11.13 -13.31 -7.02 -20.25 -22.71 -20.64 -18.13 -3.61 2.47 2.79 2.82 2.32 3.13 2.13 1.01 -0.05 -3.77 -6.10 -8.41 -10.54 -15.50 -22.61 -20.67 -17.94 -10.15 0.68 2.71 4.38 4.94 5.18 5.29 5.21 5.24 5.09 5.17 4.92
Net Income Margin
% 5.75 5.60 5.67 5.95 5.73 5.99 5.22 3.77 2.44 0.16 -3.98 -5.95 -7.85 -20.86 -22.85 -20.83 -18.35 -4.08 1.88 2.16 2.16 1.65 1.01 0.08 -1.02 -2.00 -5.19 -7.56 -9.10 -11.06 -17.43 -22.17 -20.61 -18.03 -7.96 0.22 1.56 2.81 3.22 3.35 3.42 3.42 3.39 3.36 3.49 3.16
EBITDA Ratio
% 6.62 6.43 6.19 6.74 7.73 7.65 6.81 5.60 3.47 2.45 -1.04 -3.56 -5.42 7.28 14.68 17.09 19.45 7.38 3.44 3.71 3.77 3.31 2.92 2.07 1.10 0.20 -2.32 -4.41 -7.22 -9.32 -3.10 6.38 8.62 11.01 7.62 1.19 2.91 4.48 5.15 5.51 5.69 5.60 5.71 5.51 5.78 -
EBIT Ratio
% 5.45 5.31 5.45 5.78 6.79 6.77 5.86 4.52 2.25 1.03 -2.57 -5.21 -7.16 5.54 12.90 15.44 17.95 5.97 2.14 2.46 2.50 1.99 1.49 0.48 -0.64 -1.70 -4.42 -6.75 -9.71 -11.84 -5.43 4.38 6.98 9.71 6.61 0.42 2.29 3.96 4.69 5.03 5.29 5.21 4.01 3.45 2.71 0.00
EBT Ratio
% 5.73 5.94 6.10 6.43 6.26 6.50 5.82 4.31 2.95 0.58 -3.81 -5.82 -7.85 -21.01 -22.93 -20.92 -18.34 -3.95 2.08 2.35 2.35 1.84 1.14 0.15 -0.99 -2.00 -4.12 -6.49 -8.78 -10.92 -15.91 -22.88 -20.91 -18.20 -10.38 0.43 2.52 4.31 4.87 5.05 5.20 5.16 5.22 5.19 5.22 4.83

StockViz Staff

September 19, 2024

Any question? Send us an email