Balance Sheet | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2005-05-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 2,163 | 1,943 | 1,663 | 1,663 | 1,329 | 1,030 | 1,149 | 1,149 | 1,467 | 1,027 | 1,612 | 1,612 | 1,570 | 2,643 | 915 | 915 | 1,057 | 1,048 | 1,157 | 1,157 | 845 | 843 | 983 | 983 | 722 | 818 | 641 | 641 | 536 | 521 | 709 | 709 | 464 | 524 | 531 | 531 | 412 | 452 | 372 | 372 | 356 | 421 | 417 | 417 | 514 | 282 | 428 | 428 | 457 | 379 | 317 | 317 | 539 | 249 | 281 | 281 | 251 | 211 | 255 | 255 | 224 | 183 | 208 | 208 | 230 | 247 | 204 | 204 | 443 | 149 | 37 | 33 | 40 |
Short-Term Investments |
Loading...
|
M | 2,552 | 2,504 | 2,334 | 2,334 | 2,982 | 3,179 | 3,042 | 3,042 | 2,943 | 3,778 | 4,649 | 4,649 | 4,509 | 3,451 | 2,603 | 2,603 | 2,510 | 2,570 | 2,034 | 2,034 | 1,889 | 1,795 | 1,732 | 1,732 | 1,796 | 1,610 | 1,525 | 1,525 | 1,435 | 1,378 | 1,025 | 1,025 | 1,087 | 770 | 669 | 669 | 648 | 607 | 742 | 742 | 796 | 671 | 555 | 555 | 378 | 557 | 372 | 372 | 300 | 326 | 296 | 296 | 194 | 256 | 138 | 138 | 120 | 142 | 60 | 60 | 63 | 87 | 53 | 53 | 30 | - | 3 | 3 | - | - | 0 | 0 | 0 |
Cash and Short-Term Investments |
Loading...
|
M | 4,715 | 4,446 | 3,997 | 3,997 | 4,311 | 4,209 | 4,191 | 4,191 | 4,410 | 4,805 | 6,261 | 6,261 | 6,078 | 6,095 | 3,518 | 3,518 | 3,567 | 3,617 | 3,192 | 3,192 | 2,734 | 2,638 | 2,715 | 2,715 | 2,518 | 2,428 | 2,166 | 2,166 | 1,971 | 1,898 | 1,734 | 1,734 | 1,551 | 1,294 | 1,200 | 1,200 | 1,060 | 1,059 | 1,113 | 1,113 | 1,152 | 1,092 | 972 | 972 | 893 | 840 | 800 | 800 | 758 | 706 | 614 | 614 | 539 | 505 | 419 | 419 | 371 | 352 | 315 | 315 | 287 | 269 | 261 | 261 | 260 | 247 | 207 | 207 | 443 | 149 | 37 | - | - |
Receivables |
Loading...
|
M | 40 | 41 | 42 | 42 | 37 | 38 | 40 | 40 | 44 | 34 | 118 | 118 | 12 | 12 | 8 | 8 | 42 | 45 | 46 | 46 | 26 | 26 | 5 | 5 | 7 | 6 | 9 | 9 | 9 | 8 | 7 | 7 | 6 | 5 | 8 | 8 | 7 | 9 | 7 | 7 | 6 | 7 | 6 | 6 | 8 | 6 | 4 | 4 | 3 | 3 | 9 | 9 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | - | - |
Inventory |
Loading...
|
M | 97 | 87 | 53 | 53 | 63 | 75 | 28 | 28 | 31 | 34 | 31 | 31 | 36 | 31 | 31 | 31 | 33 | 29 | 29 | 29 | 34 | 35 | 40 | 40 | 42 | 35 | 32 | 32 | 28 | 30 | 27 | 27 | 26 | 28 | 24 | 24 | 25 | 25 | 22 | 22 | 23 | 24 | 23 | 23 | 21 | 21 | 20 | 20 | 19 | 17 | 18 | 18 | 17 | 17 | 17 | 17 | 14 | 15 | 15 | 15 | 15 | 13 | 11 | 11 | 9 | 8 | 6 | 6 | 5 | 5 | 5 | 5 | 3 |
Other Current Assets |
Loading...
|
M | 275 | 272 | 211 | 211 | 219 | 229 | 12 | 12 | 207 | 280 | 15 | 15 | 248 | 227 | 199 | 199 | 238 | 224 | 200 | 200 | 226 | 208 | 182 | 182 | 165 | 188 | 119 | 119 | 119 | 123 | 101 | 101 | 102 | 88 | 98 | 98 | 85 | 80 | 78 | 78 | 61 | 61 | 60 | 60 | 51 | 58 | 10 | 10 | 0 | 58 | 2 | 2 | 38 | 31 | 26 | 26 | 22 | 20 | 16 | 16 | 18 | 17 | 0 | 0 | 11 | 3 | 3 | 3 | 0 | 6 | 6 | 4 | 5 |
Current Assets |
Loading...
|
M | 5,127 | 4,977 | 4,414 | 4,414 | 4,701 | 4,617 | 4,474 | 4,474 | 4,692 | 5,155 | 6,574 | 6,574 | 6,374 | 6,364 | 3,756 | 3,756 | 3,880 | 3,915 | 3,466 | 3,466 | 3,020 | 2,907 | 2,942 | 2,942 | 2,732 | 2,657 | 2,326 | 2,326 | 2,126 | 2,059 | 1,869 | 1,869 | 1,685 | 1,430 | 1,349 | 1,349 | 1,189 | 1,182 | 1,234 | 1,234 | 1,253 | 1,193 | 1,071 | 1,071 | 983 | 935 | 899 | 899 | 841 | 784 | 675 | 675 | 596 | 556 | 464 | 464 | 408 | 389 | 348 | 348 | 320 | 300 | 287 | 287 | 281 | 267 | 221 | 221 | 455 | 160 | 49 | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 1,021 | 904 | 799 | 799 | 786 | 760 | 934 | 934 | 1,205 | 1,775 | 2,723 | 2,723 | 2,539 | 2,341 | 2,098 | 2,098 | 1,979 | 1,864 | 532 | 532 | 525 | 489 | 450 | 450 | 419 | 365 | 283 | 283 | 259 | 250 | 238 | 238 | 233 | 233 | 231 | 231 | 232 | 231 | 225 | 225 | 232 | 239 | 247 | 247 | 247 | 245 | 204 | 204 | 187 | 177 | 160 | 160 | 153 | 142 | 118 | 118 | 115 | 113 | 110 | 110 | 109 | 108 | 103 | 103 | 100 | 94 | 91 | 91 | 91 | 90 | 90 | - | - |
Goodwill |
Loading...
|
M | 104 | 105 | 106 | 106 | 108 | 106 | 71 | 71 | 74 | 73 | 73 | 73 | 100 | 93 | 80 | 80 | 82 | 78 | 80 | 80 | 81 | 66 | 32 | 32 | 32 | 29 | 14 | 14 | 16 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 8 | 8 | 9 | 9 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 23 | 25 | 29 | 29 | 31 | 32 | 6 | 6 | 7 | 8 | 19 | 19 | 23 | 24 | 16 | 16 | 18 | 18 | 20 | 20 | 32 | 26 | 12 | 12 | 13 | 12 | 8 | 8 | 8 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 8 | 8 | 9 | 9 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Goodwill and Intangible Assets |
Loading...
|
M | 128 | 130 | 134 | 134 | 139 | 138 | 77 | 77 | 81 | 81 | 92 | 92 | 123 | 117 | 97 | 97 | 99 | 96 | 100 | 100 | 113 | 92 | 44 | 44 | 45 | 41 | 22 | 22 | 24 | 16 | 17 | 17 | 17 | 18 | 19 | 19 | 20 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 6 | 6 | 6 | 6 | 16 | 16 | 18 | 17 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 5 | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | 3,609 | - | 3,587 | 3,469 | 3,631 | 3,628 | 3,942 | 4,024 | 4,821 | 4,821 | 4,793 | 4,587 | 2,918 | 2,637 | 2,655 | 2,498 | 2,409 | 2,261 | 1,960 | 1,859 | 1,945 | 1,948 | 1,984 | 1,780 | 1,793 | 1,659 | 1,551 | - | - | 1,388 | - | - | - | 1,201 | - | - | - | 1,017 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 609 | 795 | 855 | 862 | 429 | 399 | 427 | 438 | 583 | 523 | - | 538 | 555 | 508 | 435 | 431 | 473 | 467 | 432 | 405 | 425 | 391 | 418 | 433 | 298 | 242 | 230 | 217 | 195 | 203 | 199 | 179 | - | - | - | 326 | - | - | - | 117 | - | - | - | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 3,161 | 3,299 | 3,188 | 3,196 | 3,411 | 3,578 | 3,469 | 3,480 | 3,526 | 4,301 | - | 5,187 | 5,063 | 3,959 | 3,038 | 3,034 | 2,983 | 3,037 | 2,467 | 2,439 | 2,314 | 2,187 | 2,149 | 2,165 | 2,094 | 1,852 | 1,755 | 1,742 | 1,630 | 1,581 | 1,224 | 1,204 | - | - | - | 995 | - | - | - | 859 | - | - | - | 563 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 212 | 268 | 127 | 127 | 78 | 58 | 92 | 92 | 90 | 74 | 121 | 121 | 116 | 90 | 111 | 111 | 121 | 79 | 82 | 82 | 78 | 76 | 65 | 65 | 50 | 45 | 48 | 48 | 32 | 26 | 28 | 28 | 21 | 22 | 21 | 21 | 19 | 23 | 16 | 16 | 16 | 15 | 15 | 15 | 18 | 16 | 16 | 16 | 23 | 14 | 11 | 11 | 10 | 13 | 6 | 6 | 6 | 5 | 4 | 4 | 2 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Total Long-Term Assets |
Loading...
|
M | 2,062 | 2,155 | 1,979 | 1,979 | 1,464 | 1,406 | 1,561 | 1,561 | 1,977 | 2,459 | 3,577 | 3,577 | 3,403 | 3,114 | 2,800 | 2,800 | 2,762 | 2,579 | 1,180 | 1,180 | 1,199 | 1,096 | 1,036 | 1,036 | 843 | 720 | 599 | 599 | 533 | 511 | 485 | 485 | 445 | 671 | 603 | 603 | 577 | 572 | 370 | 370 | 266 | 272 | 283 | 283 | 281 | 275 | 230 | 230 | 220 | 200 | 188 | 188 | 182 | 173 | 133 | 133 | 129 | 126 | 122 | 122 | 120 | 117 | 110 | 110 | 104 | 99 | 95 | 95 | 95 | 95 | 94 | - | - |
Total Assets |
Loading...
|
M | 7,190 | 7,131 | 6,392 | 6,392 | 6,164 | 6,024 | 6,035 | 6,035 | 6,669 | 7,614 | 10,151 | 10,151 | 9,777 | 9,478 | 6,557 | 6,557 | 6,642 | 6,494 | 4,647 | 4,647 | 4,219 | 4,003 | 3,978 | 3,978 | 3,575 | 3,377 | 2,925 | 2,925 | 2,659 | 2,570 | 2,355 | 2,355 | 2,130 | 2,101 | 1,952 | 1,952 | 1,766 | 1,754 | 1,604 | 1,604 | 1,519 | 1,465 | 1,353 | 1,353 | 1,264 | 1,210 | 1,129 | 1,129 | 1,061 | 984 | 863 | 863 | 778 | 729 | 596 | 596 | 537 | 515 | 469 | 469 | 440 | 418 | 397 | 397 | 385 | 365 | 316 | 316 | 550 | 255 | 143 | 139 | 135 |
Accounts Payable |
Loading...
|
M | 138 | 109 | 70 | 70 | 90 | 82 | 22 | 22 | 28 | 33 | 38 | 38 | 30 | 33 | 33 | 33 | 38 | 32 | 34 | 34 | 37 | 36 | 40 | 40 | 41 | 34 | 24 | 24 | 21 | 27 | 21 | 21 | 18 | 23 | 18 | 18 | 16 | 12 | 9 | 9 | 11 | 11 | 9 | 9 | 8 | 10 | 9 | 9 | 9 | 8 | 10 | 10 | 9 | 10 | 11 | 11 | 6 | 9 | 9 | 9 | 9 | 8 | 7 | 7 | 8 | 7 | 6 | 6 | 5 | 5 | 6 | 5 | 3 |
Short-Term Debt |
Loading...
|
M | 178 | 166 | 156 | 156 | 153 | 147 | 169 | 169 | 216 | 280 | 514 | 514 | 481 | 436 | 384 | 384 | 383 | 363 | 556 | 556 | 87 | 67 | 415 | 415 | 56 | 54 | 294 | 294 | 43 | 37 | 236 | 236 | 32 | 30 | 198 | 198 | 24 | 23 | 175 | 175 | 14 | 24 | 142 | 142 | 16 | 13 | 145 | 145 | 89 | 12 | 74 | 74 | 7 | 7 | 6 | 6 | 7 | 6 | 4 | 4 | 5 | 25 | 13 | 13 | 23 | 20 | 18 | 18 | 16 | 15 | 5 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 1,522 | 1,645 | 1,338 | 1,338 | 1,163 | 1,139 | 933 | 933 | 971 | 1,066 | 1,939 | 1,939 | 1,866 | 1,987 | 1,324 | 1,324 | 1,375 | 1,570 | 1,301 | 1,301 | 1,192 | 1,250 | 1,270 | 1,270 | 1,084 | 1,137 | 867 | 867 | 761 | 765 | 647 | 647 | 585 | 586 | 501 | 501 | 425 | 441 | 381 | 381 | 381 | 364 | 332 | 332 | 294 | 278 | 269 | 269 | 240 | 202 | 194 | 194 | 151 | 138 | 107 | 107 | 70 | 71 | 75 | 75 | 55 | 53 | 59 | 59 | 36 | 38 | 43 | 43 | 17 | 23 | 17 | - | - |
Other Current Liabilities |
Loading...
|
M | 789 | 745 | 688 | 688 | 549 | 555 | 586 | 586 | 675 | 867 | 980 | 980 | 799 | 757 | 738 | 738 | 760 | 703 | 115 | 115 | 539 | 457 | 26 | 26 | 315 | 281 | 18 | 18 | 221 | 191 | 14 | 14 | 169 | 157 | 8 | 8 | 148 | 140 | 11 | 11 | 119 | 120 | 8 | 8 | 100 | 98 | 15 | 15 | 0 | 74 | 10 | 10 | 62 | 57 | 45 | 45 | 39 | 33 | 30 | 30 | 28 | 4 | 19 | 19 | 5 | 5 | 2 | 2 | 269 | 3 | 18 | 43 | 37 |
Current Liabilities |
Loading...
|
M | 2,628 | 2,665 | 2,251 | 2,251 | 1,954 | 1,923 | 1,710 | 1,710 | 1,890 | 2,247 | 3,471 | 3,471 | 3,176 | 3,214 | 2,479 | 2,479 | 2,557 | 2,668 | 2,006 | 2,006 | 1,854 | 1,810 | 1,751 | 1,751 | 1,496 | 1,507 | 1,203 | 1,203 | 1,046 | 1,020 | 918 | 918 | 804 | 797 | 725 | 725 | 612 | 615 | 576 | 576 | 525 | 520 | 490 | 490 | 418 | 399 | 438 | 438 | 338 | 296 | 288 | 288 | 228 | 213 | 169 | 169 | 122 | 119 | 118 | 118 | 98 | 90 | 98 | 98 | 73 | 70 | 69 | 69 | 307 | 46 | 47 | 59 | 54 |
Long-Term Debt |
Loading...
|
M | 14 | 14 | 14 | 15 | 15 | 15 | 44 | 65 | 113 | 179 | - | 298 | 297 | 300 | 298 | 118 | 118 | 117 | 95 | 96 | 51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8 | 13 | 22 |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 412 | 371 | 327 | 327 | 333 | 357 | 531 | 531 | 675 | 1,187 | 1,661 | 1,661 | 1,556 | 1,447 | 1,208 | 1,208 | 1,179 | 1,070 | 115 | 115 | 276 | 225 | 227 | 227 | 3 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | 8 | - | - |
Total Liabilities |
Loading...
|
M | 3,039 | 3,036 | 2,578 | 2,578 | 2,288 | 2,280 | 2,241 | 2,241 | 2,565 | 3,434 | 5,133 | 5,133 | 4,733 | 4,661 | 3,687 | 3,687 | 3,736 | 3,738 | 2,121 | 2,121 | 2,130 | 2,035 | 1,978 | 1,978 | 1,499 | 1,511 | 1,205 | 1,205 | 1,048 | 1,022 | 920 | 920 | 806 | 799 | 728 | 728 | 615 | 617 | 578 | 578 | 527 | 522 | 496 | 496 | 424 | 405 | 438 | 438 | 338 | 296 | 289 | 289 | 229 | 214 | 169 | 169 | 122 | 119 | 118 | 118 | 98 | 90 | 98 | 98 | 73 | 70 | 69 | 69 | 307 | 46 | 55 | 72 | 76 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 456 | - | - | - | 429 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | 2 | - | - | 2 | 2 | - | - | - | 2 | - | - | - | 2 | - | - | - | 2 | - | - | - | 2 | - | - | - | 2 | - | - | - | 2 | - | - | - | 2 | - | - | - | 2 | - | - | - | 2 | - | - | - | 2 | - | - | - | 2 | - | - | - | 2 | - | - | - | 2 | - | 1 | 1 | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | - | - | 437 | - | - | - | 577 | 577 | - | - | 709 | 709 | - | - | 289 | 289 | - | - | 283 | 283 | - | - | 508 | 508 | - | - | 259 | 259 | - | - | 248 | 248 | - | - | 253 | 253 | - | - | 195 | 195 | - | - | 191 | 191 | - | - | 55 | 55 | - | - | 47 | 47 | - | - | 23 | 23 | - | - | 23 | 23 | - | 327 | 31 | 31 | 313 | 295 | 2 | 2 | 243 | 1 | 0 | - | - |
Capital Lease Obligations |
Loading...
|
M | 550 | 496 | 455 | 444 | 452 | 472 | 528 | 615 | 759 | 1,277 | - | 1,865 | 1,721 | 1,565 | 1,503 | 1,462 | 1,427 | 1,298 | 1,213 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 3,874 | 3,830 | 3,604 | 3,604 | 3,725 | 3,607 | 3,706 | 3,706 | 4,023 | 4,105 | 4,913 | 4,913 | 4,915 | 4,704 | 2,737 | 2,737 | 2,755 | 2,594 | 2,361 | 2,361 | 2,073 | 1,952 | 1,983 | 1,983 | 2,029 | 1,821 | 1,681 | 1,681 | 1,574 | 1,514 | 1,405 | 1,405 | 1,311 | 1,288 | 1,220 | 1,220 | 1,147 | 1,137 | 1,026 | 1,026 | 992 | 944 | 857 | 857 | 841 | 805 | 690 | 690 | 723 | 687 | 574 | 574 | 549 | 515 | 428 | 428 | 416 | 395 | 351 | 351 | 342 | 327 | 299 | 299 | 313 | 295 | 247 | 247 | 243 | 209 | 87 | 67 | 58 |
Shareholders' Equity and Liabilities |
|
M | 7,190 | 7,131 | 6,392 | 6,392 | 6,164 | 6,024 | 6,035 | 6,035 | 6,669 | 7,614 | 10,151 | 10,151 | 9,777 | 9,478 | 6,557 | 6,557 | 6,642 | 6,494 | 4,647 | 4,647 | 4,219 | 4,003 | 3,978 | 3,978 | 3,575 | 3,377 | 2,925 | 2,925 | 2,659 | 2,570 | 2,355 | 2,355 | 2,130 | 2,101 | 1,952 | 1,952 | 1,766 | 1,754 | 1,604 | 1,604 | 1,519 | 1,465 | 1,353 | 1,353 | 1,264 | 1,210 | 1,129 | 1,129 | 1,061 | 984 | 863 | 863 | 778 | 729 | 596 | 596 | 537 | 515 | 469 | 469 | 440 | 418 | 397 | 397 | 385 | 365 | 316 | 316 | 550 | 255 | 143 | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 167 | 167 | 167 | 145 | 168 | 170 | 172 | 172 | 170 | 170 | 1,695 | 1,695 | 170 | 162 | 160 | 160 | 160 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 157 | 156 | 156 | 157 | 157 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 157 | 157 | 157 | 157 | 155 | 155 | 155 | 184 | 151 | 151 | 154 | 155 | 149 | 149 | 153 | 153 | 151 | 151 | 157 | 157 | 146 | 146 | 152 | 148 | 100 | - | - |
Shareholders' Equity (Tangible) |
|
M | - | - | - | - | - | - | - | 3,630 | - | - | - | 4,823 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | 4,167 | 4,167 | 4,478 | 4,371 | 4,404 | 4,425 | 4,739 | 5,264 | - | 7,073 | 6,857 | 6,831 | 4,201 | 4,020 | 4,068 | 4,097 | 3,842 | 3,844 | 2,872 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 193 | 181 | 170 | 170 | 167 | 162 | 213 | 234 | 329 | 460 | - | 812 | 779 | 736 | 682 | 502 | 500 | 480 | 651 | 652 | 138 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14 | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email