Balance Sheet | Trend | Unit | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-05-31 | 2012-05-31 | 2011-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2004-05-31 | 2003-05-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 1,663 | 1,149 | 1,612 | 915 | 1,157 | 983 | 641 | 709 | 531 | 372 | 417 | 428 | 317 | 281 | 255 | 208 | 204 | 33 | 40 | - | 28 |
Short-Term Investments |
Loading...
|
M | 2,334 | 3,042 | 4,649 | 2,603 | 2,034 | 1,732 | 1,525 | 1,025 | 669 | 742 | 555 | 372 | 296 | 138 | 60 | 53 | 3 | 0 | 0 | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 3,997 | 4,191 | 6,261 | 3,518 | 3,192 | 2,715 | 2,166 | 1,734 | 1,200 | 1,113 | 972 | 800 | 614 | 419 | 315 | 261 | 207 | 33 | - | - | 28 |
Receivables |
Loading...
|
M | 42 | 40 | 118 | 8 | 46 | 5 | 9 | 7 | 8 | 7 | 6 | 4 | 2 | 2 | 2 | 2 | 1 | 0 | - | - | - |
Inventory |
Loading...
|
M | 53 | 28 | 31 | 31 | 29 | 40 | 32 | 27 | 24 | 22 | 23 | 20 | 18 | 17 | 15 | 11 | 6 | 5 | 3 | - | - |
Other Current Assets |
Loading...
|
M | 211 | 12 | 15 | 15 | 15 | 182 | 119 | 101 | 98 | 78 | 60 | 10 | 2 | 26 | 16 | 0 | 3 | 5 | 5 | - | - |
Current Assets |
Loading...
|
M | 4,414 | 4,474 | 6,574 | 3,756 | 3,466 | 2,942 | 2,326 | 1,869 | 1,349 | 1,234 | 1,071 | 899 | 675 | 464 | 348 | 287 | 221 | 43 | - | - | 28 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 799 | 934 | 2,723 | 2,098 | 532 | 450 | 283 | 238 | 231 | 225 | 247 | 204 | 160 | 118 | 110 | 103 | 91 | 90 | - | - | - |
Goodwill |
Loading...
|
M | 106 | 71 | 73 | 80 | 80 | 32 | 14 | 11 | 11 | 4 | 4 | 2 | 8 | 3 | 3 | - | - | 0 | - | - | - |
Intangible Assets |
Loading...
|
M | 29 | 6 | 19 | 16 | 20 | 12 | 8 | 7 | 8 | 5 | 5 | 4 | 8 | 4 | 4 | 4 | 3 | 3 | 3 | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 134 | 77 | 92 | 97 | 100 | 44 | 22 | 17 | 19 | 9 | 9 | 6 | 16 | 7 | 7 | - | - | 3 | - | - | - |
Tangible Assets |
Loading...
|
M | - | 3,628 | 4,821 | 2,637 | 2,261 | 1,948 | 1,659 | 1,388 | 1,201 | 1,017 | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 862 | 438 | 538 | 431 | 405 | 433 | 217 | 179 | 326 | 117 | 8 | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 3,196 | 3,480 | 5,187 | 3,034 | 2,439 | 2,165 | 1,742 | 1,204 | 995 | 859 | 563 | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 127 | 92 | 121 | 111 | 82 | 65 | 48 | 28 | 21 | 16 | 15 | 16 | 11 | 6 | 4 | 2 | 0 | 0 | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 1,979 | 1,561 | 3,577 | 2,800 | 1,180 | 1,036 | 599 | 485 | 603 | 370 | 283 | 230 | 188 | 133 | 122 | 110 | 95 | 96 | - | - | - |
Total Assets |
Loading...
|
M | 6,392 | 6,035 | 10,151 | 6,557 | 4,647 | 3,978 | 2,925 | 2,355 | 1,952 | 1,604 | 1,353 | 1,129 | 863 | 596 | 469 | 397 | 316 | 139 | 135 | 80 | 62 |
Accounts Payable |
Loading...
|
M | 70 | 22 | 38 | 33 | 34 | 40 | 24 | 21 | 18 | 9 | 9 | 9 | 10 | 11 | 9 | 7 | 6 | 5 | 3 | - | - |
Short-Term Debt |
Loading...
|
M | 156 | 169 | 514 | 384 | 0 | 82 | 294 | 236 | 198 | 175 | 142 | 145 | 74 | 6 | 4 | 13 | 18 | 11 | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 1,338 | 933 | 1,939 | 1,324 | 1,301 | 1,270 | 867 | 647 | 501 | 381 | 332 | 269 | 194 | 107 | 75 | 59 | 43 | 31 | - | - | - |
Other Current Liabilities |
Loading...
|
M | 688 | 586 | 980 | 738 | 671 | 358 | 18 | 14 | 8 | 11 | 8 | 15 | 10 | 45 | 30 | 19 | 2 | 13 | 37 | - | 34 |
Current Liabilities |
Loading...
|
M | 2,251 | 1,710 | 3,471 | 2,479 | 2,006 | 1,751 | 1,203 | 918 | 725 | 576 | 490 | 438 | 288 | 169 | 118 | 98 | 69 | 59 | 54 | - | 34 |
Long-Term Debt |
Loading...
|
M | 15 | 65 | 298 | 118 | 96 | - | - | - | - | - | - | - | - | - | - | - | - | 13 | 22 | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 327 | 531 | 1,661 | 1,208 | 115 | 227 | 2 | 2 | 2 | 2 | 6 | 0 | 1 | 0 | 0 | 1 | - | 13 | - | - | 6 |
Total Liabilities |
Loading...
|
M | 2,578 | 2,241 | 5,133 | 3,687 | 2,121 | 1,978 | 1,205 | 920 | 728 | 578 | 496 | 438 | 289 | 169 | 118 | 98 | 69 | 72 | 76 | 53 | 40 |
Additional Paid-in Capital |
Loading...
|
M | 1,940 | 2,062 | 1,949 | 456 | 429 | 129 | 249 | 223 | 142 | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 437 | 577 | 709 | 289 | 283 | 508 | 259 | 248 | 253 | 195 | 191 | 55 | 47 | 23 | 23 | 31 | 2 | 0 | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 444 | 615 | 1,865 | 1,462 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 3,604 | 3,706 | 4,913 | 2,737 | 2,361 | 1,983 | 1,681 | 1,405 | 1,220 | 1,026 | 857 | 690 | 574 | 428 | 351 | 299 | 247 | 67 | 58 | 27 | 22 |
Shareholders' Equity and Liabilities |
|
M | 6,392 | 6,035 | 10,151 | 6,557 | 4,647 | 3,978 | 2,925 | 2,355 | 1,952 | 1,604 | 1,353 | 1,129 | 863 | 596 | 469 | 397 | 316 | 139 | 135 | 80 | 62 |
Treasury Stock |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 169 | 170 | 165 | 160 | 159 | 159 | 158 | 157 | 157 | 158 | 158 | 157 | 156 | 155 | 154 | 156 | 142 | 111 | 105 | 100 | 100 |
Shareholders' Equity (Tangible) |
|
M | - | 3,630 | 4,823 | 2,638 | 2,262 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | 4,167 | 4,425 | 7,073 | 4,020 | 3,288 | 2,797 | 2,460 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 170 | 234 | 812 | 502 | 96 | - | - | - | - | - | - | - | - | - | - | - | - | 24 | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email