Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 0 | -6 | -2 | -74 | 8 | 8 | 9 | 21 | 27 | 30 | 22 | 33 | 28 |
Depreciation and Amortization |
Loading...
|
M | 8 | 8 | 8 | 8 | 9 | 9 | 8 | 8 | 9 | 9 | 9 | 9 | 9 |
Non-Cash Items (Other) |
Loading...
|
M | 27 | -2 | 0 | 87 | 0 | 0 | 1 | 0 | 0 | -3 | 0 | -2 | 0 |
Operating Cash Flow |
Loading...
|
M | 17 | 1 | 6 | 10 | 4 | 4 | 1 | 34 | 41 | 23 | 7 | 73 | 20 |
Capital Expenditures |
Loading...
|
M | -2 | 0 | -2 | -1 | -2 | -2 | -1 | -3 | -2 | -2 | -1 | -2 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | 0 | 0 | -3 | 0 | 0 | 1 | 1 | - | -1 | 2 | 0 |
Investing Cash Flow |
Loading...
|
M | - | - | 0 | 0 | -3 | 0 | 0 | 1 | 1 | - | -1 | 2 | 0 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | -6 | -11 | -10 | 14 | -6 | 568 | -1 | - | -2 | -2 | -2 |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | -3 | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | 0 | 0 | 3 | 655 | 0 | 0 | 599 | 56 | 60 | 19 | 52 | 22 |
Other Financial Activities |
Loading...
|
M | -1 | -1 | -2 | -1 | 674 | 19 | 0 | 602 | 30 | 35 | 8 | 78 | 4 |
Financing Cash Flow |
Loading...
|
M | -1 | -1 | -2 | -1 | 674 | 19 | 0 | 602 | 30 | 35 | 8 | 78 | 4 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 30 | 35 | 37 | 40 | 48 | 48 | 54 | 21 | 8 | 31 | 40 | 40 | 40 |
Ending Cash |
Loading...
|
M | 39 | 30 | 35 | 37 | 27 | 27 | 48 | 54 | 21 | 8 | 31 | 40 | 40 |
Stock-Based Compensation |
Loading...
|
M | 2 | 2 | 3 | 3 | 2 | 2 | 5 | 1 | 1 | 2 | 0 | 1 | 1 |
Issuance/Purchase of Shares |
|
M | - | - | - | - | -3 | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 76 | 72 | 75 | 76 | 77 | 87 | 118 | 63 | 54 | 42 | - | - | - |
Free Cash Flow |
Loading...
|
M | 16 | 1 | 4 | 9 | 2 | 2 | 0 | 31 | 39 | 21 | 6 | 71 | 20 |
StockViz Staff
September 19, 2024
Any question? Send us an email