Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -83 | -75 | -60 | -49 | 46 | 65 | 86 | 99 | 111 | 113 | 83 | 61 | 28 |
Depreciation and Amortization |
Loading...
|
M | 31 | 32 | 33 | 34 | 34 | 34 | 34 | 35 | 36 | 37 | 28 | 19 | 9 |
Non-Cash Items (Other) |
Loading...
|
M | 112 | 85 | 87 | 87 | 0 | 0 | -3 | -4 | -6 | -6 | -3 | -2 | 0 |
Operating Cash Flow |
Loading...
|
M | 34 | 21 | 24 | 19 | 43 | 80 | 99 | 105 | 144 | 123 | 100 | 94 | 20 |
Capital Expenditures |
Loading...
|
M | -5 | -5 | -7 | -6 | -7 | -8 | -8 | -8 | -7 | -6 | -4 | -3 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 0 | -2 | -2 | -2 | -2 | 2 | 2 | 1 | 3 | 2 | 2 | 3 | 0 |
Investing Cash Flow |
Loading...
|
M | 0 | -2 | -2 | -2 | -2 | 2 | 2 | 1 | 3 | 2 | 2 | 3 | 0 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -17 | -27 | -13 | -13 | 566 | 575 | 561 | 565 | -5 | -6 | -6 | -4 | -2 |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | -3 | -3 | -3 | -3 | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 3 | 657 | 657 | 657 | 1,254 | 655 | 715 | 735 | 188 | 154 | 94 | 74 | 22 |
Other Financial Activities |
Loading...
|
M | -4 | 671 | 691 | 692 | 1,295 | 651 | 667 | 675 | 151 | 125 | 90 | 82 | 4 |
Financing Cash Flow |
Loading...
|
M | -4 | 671 | 691 | 692 | 1,295 | 651 | 667 | 675 | 151 | 125 | 90 | 82 | 4 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 30 | 35 | 37 | 40 | 48 | 48 | 54 | 21 | 8 | 31 | 40 | 40 | 40 |
Ending Cash |
Loading...
|
M | 39 | 30 | 35 | 37 | 27 | 27 | 48 | 54 | 21 | 8 | 31 | 40 | 40 |
Stock-Based Compensation |
Loading...
|
M | 9 | 10 | 10 | 11 | 10 | 9 | 9 | 4 | 4 | 4 | 2 | 2 | 1 |
Issuance/Purchase of Shares |
|
M | - | -3 | -3 | -3 | -3 | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 299 | 300 | 325 | 367 | 354 | 322 | 277 | 160 | 96 | 42 | - | - | - |
Free Cash Flow |
Loading...
|
M | 29 | 16 | 18 | 13 | 36 | 73 | 92 | 97 | 137 | 118 | 96 | 91 | 20 |
StockViz Staff
September 19, 2024
Any question? Send us an email