Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-06-30 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 2,443 | 2,430 | 2,473 | 2,480 | 2,611 | 2,042 | 2,326 | 2,573 | 2,630 | 3,289 | 3,101 | 2,680 | 2,499 | 2,264 | 1,997 | 1,996 | 2,020 | 2,009 | 2,120 | 2,099 | 2,016 | 2,065 | 1,833 | 1,859 | 1,781 | 1,704 | 1,610 | 1,589 | 1,570 | 1,440 | 1,403 | 1,326 | 1,243 | 1,223 | 1,137 | 1,055 | 1,005 | 916 | 813 | 773 | 763 | 766 | 761 | 726 | 691 | 642 | 541 | 552 | 522 | 527 | 516 | 476 | 398 | 378 | 385 | 345 | 351 | 313 | 237 | 211 | 200 | 195 | 255 | 271 | 277 | 314 | 303 | 276 | 252 | 216 | 176 | 145 | 189 | 143 | 101 | 86 |
Cost of Revenue |
Loading...
|
M | 813 | 1,202 | 2,996 | 2,951 | 2,999 | 3,057 | 1,052 | 1,188 | 1,201 | 1,165 | 1,530 | 1,302 | 1,235 | 1,112 | 922 | 902 | 878 | 853 | 882 | 862 | 808 | 832 | 719 | 742 | 715 | 646 | 753 | 740 | 723 | 696 | 763 | 731 | 682 | 665 | 621 | 549 | 499 | 421 | 394 | 373 | 373 | 383 | 445 | 428 | 412 | 390 | 320 | 331 | 315 | 300 | 319 | 284 | 225 | 209 | 234 | 205 | 209 | 189 | 163 | 147 | 132 | 129 | 218 | 221 | 217 | 183 | 94 | 50 | 20 | 35 | 49 | 58 | 82 | 63 | 46 | 34 |
Gross Profit |
Loading...
|
M | 1,630 | 1,229 | -523 | -471 | -388 | -1,015 | 1,275 | 1,386 | 1,429 | 2,124 | 1,571 | 1,378 | 1,264 | 1,151 | 1,075 | 1,095 | 1,143 | 1,155 | 1,238 | 1,237 | 1,208 | 1,233 | 1,114 | 1,117 | 1,066 | 1,058 | 856 | 850 | 847 | 744 | 640 | 595 | 561 | 559 | 515 | 507 | 506 | 495 | 419 | 401 | 390 | 383 | 316 | 298 | 279 | 252 | 221 | 221 | 207 | 227 | 197 | 192 | 173 | 170 | 151 | 141 | 142 | 125 | 75 | 64 | 68 | 66 | 37 | 50 | 99 | 171 | 243 | 260 | 228 | 194 | 188 | 160 | 180 | 134 | 67 | 53 |
Operating Expenses |
Loading...
|
M | 1,293 | 877 | -956 | -960 | -961 | -1,682 | 401 | 415 | 407 | 1,118 | 673 | 640 | 634 | 651 | 731 | 745 | 758 | 743 | 743 | 740 | 731 | 730 | 664 | 658 | 661 | 654 | 539 | 534 | 517 | 501 | 414 | 428 | 421 | 422 | 387 | 353 | 341 | 324 | 263 | 258 | 254 | 252 | 191 | 186 | 183 | 177 | 182 | 182 | 175 | 178 | 140 | 134 | 125 | 122 | 97 | 93 | 97 | 82 | 52 | 44 | 37 | 40 | -2 | 9 | 109 | 162 | 224 | 235 | 136 | 100 | 92 | 80 | 74 | 55 | 13 | 1 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 1,678 | 1,657 | 1,620 | 1,584 | 1,635 | 1,698 | 1,734 | 1,864 | 1,883 | 1,849 | 1,797 | 1,571 | 1,497 | 1,372 | 1,262 | 1,244 | 1,224 | 1,201 | 1,234 | 1,218 | 1,169 | 1,197 | 1,040 | 1,061 | 1,032 | 963 | 957 | 942 | 926 | 901 | 887 | 853 | 805 | 788 | 726 | 665 | 621 | 550 | 491 | 474 | 476 | 487 | 487 | 469 | 452 | 430 | 371 | 385 | 371 | 361 | 354 | 321 | 266 | 252 | 252 | 225 | 231 | 211 | 177 | 163 | 149 | 147 | 170 | 172 | 285 | 303 | 297 | 275 | 132 | 90 | 38 | 22 | 14 | 5 | 5 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 112 | -51 | -255 | -468 | -376 | -404 | -371 | -308 | -418 | -408 | -409 | -400 | -474 | -425 | -384 | -367 | -339 | -312 | -280 | -226 | -228 | -215 | -222 | -234 | -296 | -283 | -268 | -253 | -189 | -203 | -196 | -183 | -214 | -188 | -141 | -130 | -154 | -132 | -134 | -129 | -125 | -119 | -112 | -107 | -172 | -164 | -176 | -141 | -72 | -40 | 4 | 10 | 54 | 58 | 60 | 50 | 7 | 1 |
Costs and Expenses |
Loading...
|
M | -613 | -1,448 | -3,726 | -3,139 | -2,698 | -2,601 | -1,471 | -1,610 | -1,630 | -1,752 | -1,279 | -1,061 | -1,000 | -884 | -696 | -673 | -649 | -622 | -653 | -635 | -581 | -608 | -561 | -600 | -595 | -538 | -652 | -639 | -619 | -598 | -672 | -642 | -594 | -578 | -540 | -470 | -421 | -344 | -326 | -306 | -309 | -319 | -382 | -365 | -349 | -329 | -260 | -273 | -256 | -241 | -265 | -233 | -176 | -160 | -193 | -163 | -169 | -153 | -132 | -117 | -104 | -101 | -177 | -178 | -284 | -198 | -83 | -22 | 119 | 30 | -39 | -83 | -112 | -75 | -58 | -34 |
Operating Income |
Loading...
|
M | 336 | 352 | 433 | 489 | 573 | 667 | 874 | 970 | 1,022 | 1,006 | 898 | 738 | 630 | 500 | 344 | 350 | 384 | 413 | 494 | 496 | 478 | 504 | 450 | 459 | 405 | 404 | 317 | 316 | 330 | 244 | 226 | 167 | 140 | 137 | 129 | 153 | 165 | 171 | 156 | 142 | 135 | 130 | 125 | 111 | 96 | 75 | 39 | 39 | 32 | 49 | 57 | 58 | 48 | 48 | 54 | 48 | 45 | 42 | 22 | 21 | 31 | 26 | 40 | 41 | -10 | 9 | 19 | 25 | 92 | 95 | 96 | 80 | 106 | 79 | 54 | 52 |
Interest Expense |
Loading...
|
M | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 18 | 18 | 19 | 20 | 21 | 23 | 23 | 22 | 20 | 18 | 17 | 18 | 18 | 19 | 20 | 20 | 20 | 20 | 19 | 19 | 17 | 15 | 15 | 15 | 17 | 18 | 17 | 17 | 16 | 15 | 15 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 16 | 18 | 19 | 21 | 22 | 22 | 23 | 22 | 21 | 21 | 24 | 27 | 32 | 33 | 30 | 29 | 26 | 22 | 17 | 13 | 13 | 10 | 10 | 6 | 1 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 8 | 14 | 24 | 23 | 27 | 37 | 79 | 99 | 109 | 111 | 91 | 69 | 56 | 41 | 25 | 25 | 31 | 36 | 46 | 49 | 45 | 48 | 36 | 39 | 35 | 34 | 33 | 32 | 34 | 24 | 19 | 5 | 0 | -2 | -1 | 2 | 3 | 5 | 1 | 6 | 7 | 7 | 6 | 2 | 0 | -5 | -10 | -13 | -16 | -12 | -14 | -9 | -14 | -14 | -10 | -9 | -16 | -22 | -38 | -47 | -36 | -35 | -18 | -11 | -71 | -123 | -122 | -121 | -57 | 1 | -1 | -1 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | 344 | 366 | 457 | 511 | 601 | 704 | 953 | 1,069 | 1,131 | 1,117 | 989 | 807 | 686 | 541 | 369 | 375 | 415 | 449 | 541 | 545 | 523 | 551 | 486 | 498 | 439 | 438 | 350 | 347 | 363 | 268 | 245 | 171 | 140 | 135 | 128 | 155 | 167 | 176 | 156 | 146 | 140 | 134 | 128 | 113 | 96 | 70 | 26 | 23 | 13 | 34 | 43 | 49 | 35 | 34 | 44 | 39 | 29 | 20 | -16 | -26 | -5 | -9 | 21 | 30 | -82 | -55 | -46 | -38 | 91 | 94 | 95 | 79 | 106 | 79 | 54 | 52 |
Income Tax Provision |
Loading...
|
M | 58 | 81 | 111 | 133 | 154 | 173 | 224 | 243 | 251 | 248 | 215 | 171 | 146 | 128 | 86 | 91 | 101 | 95 | 121 | 118 | 111 | 109 | 237 | 248 | 245 | 258 | 109 | 120 | 128 | 119 | 126 | 95 | 81 | 77 | 61 | 69 | 67 | 69 | 65 | 61 | 62 | 62 | 54 | 50 | 43 | 31 | 13 | 17 | 13 | 22 | 25 | 23 | 15 | 16 | 24 | 20 | 23 | 20 | 4 | 0 | 2 | 0 | 7 | 9 | 7 | 13 | 15 | 13 | 13 | 8 | 4 | 4 | 5 | 4 | 2 | 2 |
Income after Tax |
Loading...
|
M | 286 | 285 | 346 | 379 | 447 | 531 | 729 | 826 | 880 | 869 | 774 | 636 | 539 | 413 | 283 | 284 | 314 | 354 | 420 | 427 | 411 | 443 | 249 | 250 | 194 | 179 | 241 | 228 | 235 | 149 | 119 | 77 | 59 | 58 | 67 | 87 | 100 | 107 | 92 | 85 | 77 | 72 | 74 | 63 | 53 | 39 | 13 | 6 | 0 | 12 | 18 | 26 | 19 | 18 | 20 | 19 | 6 | 0 | -19 | -27 | -7 | -10 | 14 | 21 | -89 | -68 | -61 | -51 | 78 | 86 | 91 | 76 | 101 | 75 | 52 | 50 |
Non-Controlling Interest |
Loading...
|
M | 12 | 20 | 33 | 35 | 45 | 55 | 97 | 117 | 126 | 128 | 109 | 88 | 76 | 62 | 48 | 48 | 53 | 56 | 65 | 65 | 62 | 66 | 55 | 59 | 54 | 54 | 52 | 51 | 53 | 41 | 34 | 19 | 16 | 15 | 17 | 19 | 19 | 20 | 17 | 22 | 22 | 22 | 20 | 16 | 15 | 11 | -1 | -4 | -5 | -7 | -5 | -8 | -11 | -9 | -8 | -6 | -6 | -4 | -3 | 2 | 0 | 0 | -3 | -8 | -1 | -5 | -6 | -19 | -48 | -70 | -89 | -76 | -101 | -75 | -52 | -50 |
Net Income |
Loading...
|
M | 89 | 173 | 313 | 343 | 402 | 477 | 632 | 709 | 754 | 740 | 665 | 548 | 464 | 351 | 235 | 236 | 261 | 297 | 356 | 362 | 349 | 377 | 195 | 191 | 140 | 125 | 188 | 177 | 183 | 108 | 85 | 57 | 44 | 43 | 50 | 67 | 81 | 87 | 76 | 66 | 58 | 53 | 55 | 47 | 38 | 29 | 16 | 12 | 7 | 14 | 11 | 13 | 11 | 9 | 8 | 6 | 6 | 4 | 3 | -2 | 0 | 0 | 3 | 8 | 1 | 5 | 6 | 19 | 48 | 70 | 89 | 76 | 101 | 75 | 52 | 50 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 40,261,750.00 | 40,101,500.00 | 40,142,000.00 | 40,273,750.00 | 40,728,750.00 | 41,046,000.00 | 41,462,500.00 | 42,005,000.00 | 42,643,250.00 | 43,330,250.00 | 43,676,500.00 | 43,588,000.00 | 43,146,250.00 | 42,611,500.00 | 42,256,500.00 | 42,368,000.00 | 42,738,500.00 | 43,198,000.00 | 43,706,250.00 | 44,473,500.00 | 44,954,250.00 | 45,281,250.00 | 43,901,250.00 | 43,445,750.00 | 43,297,500.00 | 43,415,750.00 | 44,800,500.00 | 44,725,000.00 | 44,449,250.00 | 44,195,250.00 | 44,434,250.00 | 44,584,250.00 | 44,224,750.00 | 43,691,750.00 | 42,799,750.00 | 42,184,500.00 | 42,108,250.00 | 41,835,750.00 | 41,431,500.00 | 40,565,500.00 | 39,475,750.00 | 38,484,500.00 | 36,899,750.00 | 35,157,500.00 | 33,698,250.00 | 31,540,250.00 | 30,203,500.00 | 30,152,250.00 | 29,077,250.00 | 28,401,500.00 | 27,587,500.00 | 25,051,500.00 | 23,801,250.00 | 22,783,750.00 | 21,114,250.00 | 20,429,750.00 | 18,320,250.00 | 16,236,250.00 | 14,992,750.00 | 13,675,750.00 | 13,487,250.00 | 13,178,500.00 | 12,942,500.00 | 12,772,750.00 | 11,838,000.00 | 9,898,750.00 | 7,959,500.00 | 6,108,000.00 | 4,748,809.50 | 4,497,619.00 | 4,330,158.67 | 3,995,238.00 | 3,995,238.00 | 3,995,238.00 | 3,995,238.00 | - |
EBITDA |
Loading...
|
M | 360 | 376 | 458 | 515 | 601 | 695 | 902 | 998 | 1,051 | 1,034 | 927 | 766 | 658 | 530 | 353 | 373 | 412 | 448 | 552 | 540 | 517 | 533 | 479 | 487 | 432 | 430 | 342 | 340 | 354 | 269 | 252 | 196 | 169 | 167 | 158 | 178 | 186 | 190 | 173 | 159 | 152 | 147 | 142 | 128 | 113 | 94 | 60 | 63 | 55 | 69 | 74 | 72 | 62 | 59 | 63 | 55 | 51 | 48 | 28 | 26 | 36 | 30 | 47 | 52 | 3 | 9 | 17 | 19 | 82 | 98 | 72 | 56 | 30 | 2 | 2 | - |
Depreciation and Amortization |
Loading...
|
M | 24 | 24 | 25 | 27 | 27 | 28 | 28 | 28 | 29 | 28 | 27 | 26 | 26 | 26 | 28 | 30 | 31 | 31 | 30 | 28 | 27 | 27 | 27 | 26 | 26 | 25 | 24 | 24 | 24 | 25 | 26 | 29 | 28 | 29 | 27 | 22 | 19 | 16 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 17 | 20 | 21 | 20 | 18 | 14 | 13 | 12 | 10 | 8 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 7 | 11 | 14 | 15 | 13 | 10 | 6 | 5 | 2 | 1 | 1 | 0 | 0 | - |
EBIT |
Loading...
|
M | 336 | 352 | 433 | 489 | 573 | 667 | 874 | 970 | 1,023 | 1,006 | 900 | 740 | 632 | 504 | 325 | 343 | 381 | 417 | 522 | 512 | 490 | 506 | 452 | 460 | 406 | 405 | 318 | 316 | 330 | 244 | 226 | 167 | 140 | 138 | 131 | 156 | 167 | 174 | 158 | 144 | 137 | 133 | 127 | 113 | 98 | 77 | 40 | 42 | 34 | 52 | 60 | 59 | 50 | 49 | 55 | 49 | 45 | 43 | 23 | 21 | 31 | 26 | 40 | 41 | -10 | -6 | 4 | 10 | 76 | 93 | 70 | 55 | 29 | 2 | 2 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | -3 | -3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Rate (Effective) |
Loading...
|
% | 17.33 | 22.98 | 24.14 | 25.56 | 24.84 | 25.22 | 24.28 | 22.58 | 21.61 | 21.52 | 21.33 | 21.20 | 21.80 | 24.25 | 23.87 | 25.00 | 25.07 | 20.88 | 21.45 | 20.16 | 19.92 | 18.73 | 37.93 | 40.32 | 45.98 | 48.96 | 33.76 | 36.95 | 37.27 | 47.20 | 52.43 | 55.54 | 56.24 | 55.09 | 50.83 | 45.85 | 41.76 | 37.95 | 40.26 | 40.42 | 42.81 | 45.44 | 42.83 | 45.50 | 45.73 | 45.95 | -0.52 | 9.51 | 11.66 | 8.97 | 57.28 | 47.16 | 46.92 | 48.68 | 52.65 | 49.85 | 34.14 | 41.36 | 30.13 | 40.49 | 50.96 | 35.60 | 36.69 | 24.73 | 16.76 | 19.92 | 19.58 | 12.94 | 13.98 | 8.90 | 4.48 | 7.53 | 7.66 | 9.01 | 10.38 | 4.07 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Gross Profit Margin |
Loading...
|
% | 62.17 | 45.19 | -8.75 | -6.60 | -4.64 | -4,059.32 | -4,000.57 | -3,999.76 | -3,998.89 | 57.33 | 48.42 | 46.21 | 43.92 | 42.36 | 47.81 | 49.05 | 50.97 | 51.96 | 50.88 | 51.26 | 51.33 | 51.77 | 56.96 | 56.57 | 55.05 | 56.32 | 51.40 | 51.41 | 51.63 | 46.87 | 42.77 | 41.21 | 40.43 | 40.64 | 42.97 | 44.43 | 45.93 | 47.55 | 49.93 | 49.23 | 48.35 | 47.10 | 39.85 | 38.59 | 37.47 | 33.76 | 43.57 | 43.14 | 42.04 | 46.49 | 42.14 | 42.98 | 42.28 | 42.89 | 37.07 | 37.15 | 37.17 | 34.22 | 38.40 | 36.98 | 39.43 | 38.56 | 16.58 | 19.71 | 37.58 | 57.88 | 79.91 | 94.58 | 88.83 | 89.90 | 107.04 | 108.88 | 104.84 | 106.45 | 80.43 | 60.87 |
Operating Income Margin |
Loading...
|
% | 13.51 | 14.26 | 16.51 | 18.89 | 21.68 | 1,779.36 | 1,782.45 | 1,783.71 | 1,785.15 | 29.75 | 28.71 | 25.85 | 23.02 | 19.18 | 16.56 | 16.94 | 18.37 | 20.16 | 22.01 | 22.37 | 22.37 | 23.26 | 23.95 | 24.21 | 21.72 | 22.77 | 19.64 | 19.79 | 20.95 | 15.97 | 15.35 | 11.82 | 10.60 | 10.45 | 10.98 | 14.23 | 16.23 | 18.26 | 18.79 | 18.01 | 17.42 | 16.55 | 16.02 | 14.71 | 13.37 | 9.60 | 5.89 | 5.78 | 5.16 | 9.20 | 11.26 | 12.30 | 11.51 | 12.01 | 13.20 | 13.10 | 11.96 | 13.37 | 8.57 | 9.40 | 13.70 | 11.46 | 15.47 | 14.99 | -5.00 | -0.43 | 3.19 | 9.20 | 39.62 | 47.15 | 54.48 | 48.53 | 48.28 | 44.70 | 37.94 | 60.10 |
Net Income Margin |
Loading...
|
% | 8.30 | 10.39 | 12.02 | 13.30 | 15.23 | 1,423.96 | 1,426.36 | 1,427.63 | 1,428.94 | 22.02 | 21.33 | 19.14 | 16.82 | 13.19 | 11.24 | 11.28 | 12.35 | 14.57 | 15.88 | 16.43 | 16.43 | 17.53 | 11.34 | 10.92 | 8.30 | 8.37 | 11.70 | 11.12 | 11.61 | 6.92 | 5.74 | 4.08 | 3.36 | 3.30 | 4.19 | 6.28 | 8.07 | 9.39 | 9.17 | 8.34 | 7.54 | 6.75 | 7.04 | 6.05 | 5.21 | 3.40 | 2.51 | 1.91 | 1.16 | 2.82 | 2.36 | 2.87 | 2.52 | 2.25 | 1.77 | 1.79 | 1.68 | 1.20 | 0.82 | -0.88 | 0.05 | -0.05 | 0.79 | 2.49 | 0.04 | 1.32 | 1.54 | 9.44 | 25.41 | 38.35 | 50.93 | 45.52 | 45.56 | 41.79 | 35.40 | 57.67 |
EBITDA Ratio |
Loading...
|
% | 14.52 | 15.30 | 17.56 | 19.99 | 22.74 | 1,843.69 | 1,846.73 | 1,847.90 | 1,849.35 | 30.65 | 29.66 | 26.98 | 24.25 | 20.65 | 17.32 | 18.60 | 20.21 | 22.50 | 25.12 | 24.69 | 24.53 | 24.78 | 25.56 | 25.70 | 23.25 | 24.31 | 21.18 | 21.31 | 22.54 | 17.80 | 17.25 | 14.05 | 13.00 | 12.96 | 13.55 | 16.55 | 18.38 | 20.40 | 20.97 | 20.25 | 19.69 | 18.76 | 18.26 | 17.11 | 15.87 | 12.84 | 10.21 | 10.35 | 9.75 | 13.16 | 14.53 | 15.37 | 14.87 | 15.07 | 15.68 | 15.26 | 13.77 | 15.38 | 11.25 | 12.14 | 16.34 | 14.02 | 18.11 | 18.70 | -0.17 | -0.01 | 3.15 | 7.70 | 36.86 | 48.43 | 54.09 | 46.41 | 38.51 | 16.97 | 16.97 | - |
EBIT Ratio |
Loading...
|
% | 13.51 | 14.26 | 16.51 | 18.89 | 21.68 | 1,779.36 | 1,782.45 | 1,783.72 | 1,785.16 | 29.77 | 28.76 | 25.92 | 23.10 | 19.35 | 15.89 | 17.03 | 18.62 | 20.90 | 23.59 | 23.24 | 23.06 | 23.37 | 24.07 | 24.26 | 21.78 | 22.83 | 19.67 | 19.82 | 20.98 | 16.00 | 15.36 | 11.82 | 10.65 | 10.56 | 11.15 | 14.49 | 16.49 | 18.55 | 19.10 | 18.28 | 17.69 | 16.81 | 16.28 | 14.99 | 13.66 | 9.92 | 6.23 | 6.25 | 5.63 | 9.65 | 11.72 | 12.62 | 11.91 | 12.42 | 13.52 | 13.44 | 12.16 | 13.46 | 8.66 | 9.45 | 13.74 | 11.51 | 15.52 | 14.99 | -5.00 | -4.86 | -1.24 | 4.04 | 34.47 | 46.43 | 39.20 | 33.97 | 18.70 | 5.26 | 7.89 | 0.00 |
EBT Ratio |
Loading...
|
% | 13.90 | 14.94 | 17.50 | 19.79 | 22.71 | 1,911.75 | 1,915.71 | 1,917.52 | 1,919.29 | 32.96 | 31.61 | 28.21 | 24.95 | 20.57 | 17.69 | 18.07 | 19.77 | 21.87 | 23.98 | 24.49 | 24.38 | 25.39 | 25.88 | 26.31 | 23.59 | 24.70 | 21.62 | 21.74 | 23.06 | 17.46 | 16.55 | 12.00 | 10.51 | 10.09 | 10.81 | 14.22 | 16.31 | 18.55 | 18.84 | 18.33 | 17.86 | 16.94 | 16.33 | 14.79 | 13.25 | 8.29 | 3.03 | 2.45 | 1.26 | 6.31 | 8.62 | 10.35 | 7.12 | 7.46 | 9.67 | 9.81 | 6.51 | 4.22 | -12.56 | -15.43 | -7.60 | -9.79 | 6.43 | 9.19 | -33.40 | -24.71 | -21.27 | -14.91 | 39.32 | 46.84 | 54.16 | 48.17 | 48.30 | 44.73 | 37.99 | 60.15 |
StockViz Staff
September 19, 2024
Any question? Send us an email