Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 19.82 | 0.90 | 19.69 | 20.24 | 20.70 | 15.72 | 17.33 | 17.49 | 17.29 | 21.33 | 18.62 | 16.55 | 16.14 | 15.35 | 13.39 | 13.09 | 12.44 | 11.86 | 12.79 | 12.93 | 12.87 | 13.32 | 12.20 | 12.99 | 13.21 | 13.34 | 13.01 | 12.85 | 12.35 | 10.99 | 9.69 | 8.81 | 8.14 | 7.87 | 7.71 | 7.54 | 7.17 | 7.74 | 8.54 | 9.19 | 10.16 | 10.25 | 10.26 | 10.09 | 10.44 | 9.54 | 8.13 | 8.05 | 7.62 | 8.00 | 8.45 | 7.84 | 6.58 | 6.43 | 7.08 | 7.19 | 7.79 | 7.85 | 6.19 | 5.92 | 5.99 | 5.70 | 6.72 | 6.98 | 6.86 | 8.62 | 8.88 | 11.70 | 10.85 | 9.08 | 7.69 | 4.15 | 4.56 | 3.64 | 21.00 | 21.00 | 21.00 | 21.00 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 1.28 | 1.59 | 1.71 | 1.76 | 1.86 | 1.42 | 1.65 | 1.70 | 1.73 | 2.16 | 2.01 | 1.85 | 1.73 | 1.69 | 1.62 | 1.60 | 1.61 | 1.49 | 1.56 | 1.62 | 1.61 | 1.81 | 1.90 | 1.98 | 2.07 | 2.04 | 1.82 | 1.95 | 1.90 | 1.85 | 1.91 | 1.76 | 1.81 | 1.83 | 1.83 | 1.90 | 1.92 | 1.88 | 1.95 | 2.16 | 2.08 | 2.14 | 2.12 | 1.91 | 2.20 | 2.17 | 2.08 | 2.15 | 1.83 | 1.84 | 1.85 | 2.03 | 2.06 | 2.23 | 2.66 | 2.35 | 2.65 | 2.39 | 1.79 | 1.92 | 1.71 | 1.84 | 1.96 | 2.27 | 2.31 | 2.22 | 2.14 | 2.01 | 1.94 | 2.12 | 2.47 | 1.95 | - | - | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | 8.26 | 7.92 | 7.67 | 7.70 | 7.72 | 7.67 | 7.56 | 7.32 | 6.97 | 6.74 | 6.48 | 6.06 | 5.83 | 6.70 | 7.32 | 8.46 | 9.28 | 8.91 | 8.66 | 7.84 | 7.51 | 7.18 | 7.08 | 7.06 | 6.88 | 6.65 | 6.30 | 6.34 | 6.44 | 6.47 | 6.94 | 6.47 | 6.18 | 6.25 | 5.89 | 6.03 | 5.94 | 5.74 | 5.69 | 5.32 | 4.97 | 4.68 | 4.35 | 4.13 | 4.08 | 3.84 | 3.75 | 3.75 | 3.52 | - | - | - | - | - | - | - | - | - | - | - | 224.50 | 184.86 | 124.30 | 94.03 | 38.24 | 2.59 | 2.29 | 1.38 | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 1.05 | 1.23 | 0.34 | 0.37 | 0.39 | 0.30 | 0.33 | 0.36 | 0.38 | 0.49 | 0.48 | 0.43 | 0.42 | 0.39 | 0.36 | 0.37 | 0.40 | 0.42 | 0.50 | 0.51 | 0.52 | 0.57 | 0.55 | 0.57 | 0.56 | 0.53 | 0.50 | 0.50 | 0.51 | 0.48 | 0.48 | 0.46 | 0.43 | 0.41 | 0.38 | 0.36 | 0.35 | 0.33 | 0.31 | 0.31 | 0.31 | 0.32 | 0.32 | 0.31 | 0.29 | 0.27 | 0.23 | 0.23 | 0.21 | 0.22 | 0.22 | 0.19 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.11 | 0.10 | 0.09 | 0.09 | 0.13 | 0.14 | 0.17 | 0.25 | 0.33 | 0.32 | 0.33 | 0.53 | 0.65 | 0.83 | 1.12 | 1.03 | 2.40 | 2.40 | 2.40 | 2.40 |
Average Collection Period |
Loading...
|
R | -107.21 | -152.73 | 36.94 | 154.15 | 144.53 | 7,485.93 | 7,470.05 | 7,465.50 | 7,459.61 | 115.22 | 121.37 | 137.02 | 143.60 | 153.61 | 203.21 | 203.85 | 208.02 | 215.24 | 164.93 | 161.72 | 156.51 | 138.17 | 137.48 | 129.12 | 129.23 | 131.91 | 140.67 | 131.94 | 131.43 | 138.49 | 137.23 | 153.08 | 164.78 | 180.46 | 193.34 | 207.72 | 212.52 | 227.99 | 226.85 | 217.93 | 216.17 | 200.84 | 208.31 | 234.01 | 241.58 | 288.50 | 331.04 | 330.31 | 368.05 | 395.97 | 414.87 | 511.27 | 650.07 | 707.70 | 744.00 | 752.34 | 717.35 | 882.92 | 1,187.03 | 1,338.07 | 1,482.98 | 1,549.01 | 1,172.02 | 1,098.16 | 886.84 | 540.49 | 499.71 | 542.52 | 713.80 | 851.28 | 1,208.14 | 1,221.51 | - | - | - | - | - | - |
Book Value Per Share |
|
R | 35.17 | 38.77 | 36.32 | 35.57 | 34.84 | 34.78 | 33.14 | 31.58 | 29.96 | 28.08 | 27.33 | 25.91 | 24.69 | 22.94 | 21.05 | 19.79 | 18.67 | 18.19 | 17.33 | 16.50 | 15.69 | 14.37 | 13.60 | 12.65 | 11.78 | 11.80 | 11.27 | 11.17 | 10.93 | 10.23 | 10.04 | 10.15 | 10.71 | 11.23 | 11.75 | 12.10 | 12.36 | 12.44 | 12.27 | 12.10 | 11.73 | 11.68 | 11.71 | 12.08 | 12.51 | 13.16 | 13.56 | 13.52 | 14.07 | 13.39 | 12.79 | 12.76 | 11.88 | 12.00 | 12.60 | 12.85 | 14.19 | 15.12 | 15.31 | 16.05 | 15.46 | 15.25 | 14.88 | 14.06 | 14.62 | 16.57 | 18.80 | 19.81 | 17.38 | 13.53 | 10.54 | 7.09 | 7.12 | - | - | - | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 0.19 | 0.19 | 1.08 | 1.04 | 0.90 | 49.77 | 49.75 | 49.63 | 49.71 | 0.92 | 1.14 | 1.66 | 2.19 | 2.64 | 3.25 | 3.75 | 3.41 | 3.61 | 3.37 | 2.45 | 2.11 | 1.40 | 0.99 | 1.19 | 1.72 | 1.91 | 2.19 | 1.92 | 1.39 | 1.20 | 0.84 | 1.02 | 1.38 | 1.36 | 1.41 | 1.46 | 1.44 | 1.49 | 1.52 | 1.11 | 0.73 | 0.55 | 0.51 | 0.83 | 1.08 | 2.69 | 3.79 | 3.56 | 3.36 | 1.81 | 1.85 | 2.15 | 2.07 | 2.05 | 0.90 | 0.56 | 0.65 | 0.70 | 0.86 | 0.86 | 0.76 | 0.69 | 0.78 | 1.40 | 2.25 | 2.26 | 1.89 | 1.51 | 1.18 | 1.14 | 1.62 | 1.29 | 0.69 | 0.60 | 0.30 | 0.40 | 0.61 | 1.21 |
Cash Dividend Coverage Ratio |
Loading...
|
R | -6.79 | 14.31 | 8.61 | 5.41 | 6.59 | 6.00 | 10.64 | 11.64 | 12.93 | 13.64 | 12.55 | 10.41 | 9.48 | 10.40 | 8.04 | 8.76 | 8.65 | 6.18 | 8.45 | 7.67 | 7.32 | 10.46 | 6.70 | 8.83 | 10.59 | 9.94 | 9.99 | 10.64 | 8.86 | 7.76 | 9.03 | 6.75 | 7.04 | 7.75 | 6.34 | 6.70 | 6.68 | 5.04 | 4.37 | 6.22 | 6.17 | 6.48 | 8.52 | 5.98 | 7.12 | 6.30 | 3.65 | 6.58 | 5.38 | 6.88 | 6.38 | 5.42 | 5.60 | 3.52 | 9.02 | 7.88 | 11.50 | 8.00 | 2.72 | 4.48 | 4.70 | 2.48 | 4.14 | 9.45 | 11.16 | 24.12 | 21.12 | 11.42 | 3.01 | 0.18 | 0.42 | 0.49 | 0.57 | 1.02 | 1.76 | 1.76 | 1.76 | 1.76 |
Cash Flow Coverage Ratio |
Loading...
|
R | -70.36 | 98.27 | 57.77 | 28.18 | 36.21 | 30.64 | 57.62 | 61.86 | 68.88 | 79.32 | 63.96 | 48.34 | 35.98 | 46.72 | 28.48 | 29.95 | 33.04 | 14.60 | 30.13 | 28.85 | 23.28 | 46.87 | 24.93 | 24.61 | 25.91 | 23.90 | 23.20 | 27.88 | 22.92 | 16.55 | 24.47 | 17.36 | 16.75 | 23.16 | 14.01 | 15.12 | 15.16 | 10.96 | 8.87 | 10.82 | 10.74 | 13.00 | 14.79 | 9.28 | 9.42 | 9.49 | 4.49 | 7.41 | 3.06 | 7.59 | 6.15 | 2.33 | 1.80 | 1.48 | 4.44 | 3.99 | 4.34 | 5.01 | 1.75 | 1.25 | 0.96 | -0.03 | 0.43 | 1.84 | 2.83 | 7.22 | 6.85 | 5.70 | 12.66 | 258.92 | 2,603.51 | 3,469.96 | 5,186.11 | 9,379.71 | 1,516.97 | 1,516.97 | 1,516.97 | 1,516.97 |
Cash Interest Coverage Ratio |
Loading...
|
R | -70.10 | 98.62 | 59.24 | 29.62 | 37.56 | 32.01 | 59.01 | 63.20 | 70.37 | 80.91 | 65.86 | 50.44 | 38.38 | 49.22 | 31.39 | 33.14 | 36.07 | 18.07 | 33.89 | 32.01 | 25.95 | 48.83 | 25.91 | 25.69 | 27.38 | 25.46 | 24.99 | 29.48 | 24.12 | 17.62 | 25.27 | 18.25 | 17.80 | 24.12 | 14.90 | 15.99 | 16.01 | 11.82 | 9.70 | 11.41 | 11.13 | 13.32 | 15.07 | 9.68 | 9.91 | 10.40 | 5.66 | 8.49 | 4.00 | 8.09 | 6.54 | 2.76 | 2.20 | 1.87 | 4.62 | 4.09 | 4.45 | 5.12 | 1.81 | 1.31 | 1.00 | 0.00 | 0.52 | 2.01 | 3.17 | 7.71 | 7.30 | 6.08 | 13.28 | 265.72 | 2,646.85 | 3,527.71 | 5,271.92 | 9,526.00 | 1,551.90 | 1,551.90 | 1,551.90 | 1,551.90 |
Cash Per Share |
|
R | 13.87 | 14.67 | 12.31 | 14.62 | 14.01 | 13.16 | 12.58 | 12.46 | 12.29 | 11.88 | 12.37 | 16.35 | 19.88 | 21.03 | 21.30 | 16.29 | 12.39 | 10.85 | 10.29 | 10.83 | 10.90 | 11.23 | 10.70 | 10.88 | 10.94 | 10.61 | 9.84 | 9.89 | 9.02 | 8.73 | 8.06 | 7.08 | 7.14 | 6.84 | 6.47 | 6.33 | 6.00 | 5.42 | 5.18 | 5.34 | 5.17 | 5.33 | 5.39 | 5.09 | 5.30 | 5.26 | 4.95 | 5.61 | 6.29 | 6.40 | 6.19 | 6.24 | 5.99 | 6.77 | 8.14 | 8.64 | 10.02 | 10.36 | 10.81 | 13.74 | 13.69 | 14.03 | 14.61 | 12.90 | 13.79 | 14.62 | 14.10 | 13.32 | 10.41 | 9.52 | 7.75 | 3.71 | - | - | - | - | - | - |
Cash Ratio |
Loading...
|
R | 1.45 | 0.66 | 0.87 | 5.25 | 6.30 | 6.65 | 5.98 | 5.70 | 5.63 | 6.08 | 5.54 | 6.61 | 7.65 | 7.82 | 8.98 | 7.52 | 6.41 | 5.86 | 8.16 | 9.77 | 11.13 | 13.06 | 12.32 | 13.10 | 13.92 | 14.13 | 14.20 | 14.25 | 12.68 | 10.58 | 8.59 | 7.06 | 7.02 | 6.84 | 6.66 | 6.79 | 6.37 | 7.50 | 9.19 | 10.49 | 10.91 | 11.16 | 10.71 | 9.94 | 10.64 | 9.94 | 8.88 | 9.77 | 10.74 | 11.07 | 11.32 | 10.20 | 7.83 | 9.00 | 11.27 | 12.91 | 15.92 | 17.00 | 17.34 | 20.92 | 21.49 | 21.41 | 20.20 | 15.50 | 13.58 | 9.82 | 5.72 | 2.97 | 0.34 | 0.31 | 0.59 | 0.81 | 1.29 | 1.29 | 1.89 | 1.89 | 1.89 | 1.89 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.10 | 0.11 | 0.08 | 0.03 | 0.04 | 0.04 | 0.07 | 0.07 | 0.08 | 0.10 | 0.09 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 | 0.05 | 0.07 | 0.06 | 0.06 | 0.11 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.08 | 0.07 | 0.08 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 | 0.04 | 0.04 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.05 | 0.05 | 0.04 | 0.09 | 0.11 | 0.31 | 0.40 | 0.45 | 0.82 | 0.65 | 0.65 | 0.65 | 0.65 |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.20 | 0.26 | 0.17 | 0.08 | 0.11 | 0.09 | 0.19 | 0.22 | 0.26 | 0.27 | 0.25 | 0.21 | 0.19 | 0.21 | 0.19 | 0.22 | 0.23 | 0.15 | 0.21 | 0.19 | 0.18 | 0.30 | 0.21 | 0.25 | 0.29 | 0.27 | 0.26 | 0.30 | 0.25 | 0.22 | 0.24 | 0.16 | 0.15 | 0.18 | 0.13 | 0.13 | 0.12 | 0.10 | 0.08 | 0.10 | 0.10 | 0.11 | 0.13 | 0.09 | 0.10 | 0.10 | 0.05 | 0.09 | 0.06 | 0.08 | 0.07 | 0.05 | 0.06 | 0.04 | 0.09 | 0.08 | 0.09 | 0.08 | 0.02 | 0.03 | 0.04 | 0.02 | 0.04 | 0.08 | 0.09 | 0.18 | 0.16 | 0.15 | 0.31 | 0.35 | 0.66 | 0.80 | 0.75 | 1.29 | 0.91 | 0.91 | 0.91 | 0.91 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.11 | 0.14 | 0.09 | 0.03 | 0.04 | 0.04 | 0.07 | 0.07 | 0.09 | 0.10 | 0.09 | 0.08 | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 | 0.05 | 0.07 | 0.06 | 0.06 | 0.11 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.08 | 0.07 | 0.08 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 | 0.04 | 0.04 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.03 | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.06 | 0.06 | 0.09 | 0.22 | 0.27 | 0.58 | 0.70 | 0.75 | 1.28 | 0.90 | 0.90 | 0.90 | 0.90 |
Cash Return on Investment (CROI) |
Loading...
|
R | -0.17 | 0.14 | 0.11 | 0.05 | 0.08 | 0.08 | 0.14 | 0.15 | 0.14 | 0.16 | 0.19 | 0.34 | 0.70 | 0.66 | 0.65 | 0.50 | 0.32 | 0.11 | 0.31 | 0.31 | 0.25 | 0.53 | 0.40 | 0.51 | 0.73 | 0.67 | 0.69 | 0.81 | 0.60 | 0.54 | 0.62 | 0.47 | 0.52 | 0.55 | 0.43 | 0.43 | 0.38 | 0.32 | 0.25 | 0.30 | 0.27 | 0.33 | 0.38 | 0.24 | 0.25 | 0.25 | 0.12 | 0.24 | 0.18 | 0.42 | 0.52 | 0.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 104 | 9 | 214 | 150 | 212 | 239 | 284 | 314 | 282 | 267 | 268 | 204 | 185 | 199 | 158 | 163 | 169 | 124 | 127 | 121 | 121 | 124 | 170 | 183 | 201 | 213 | 140 | 155 | 137 | 133 | 138 | 132 | 115 | 115 | 93 | 72 | 70 | 72 | 61 | 56 | 58 | 54 | 57 | 53 | 48 | 31 | 14 | 18 | 9 | 19 | 19 | 18 | 10 | 12 | 21 | 17 | 27 | 27 | 6 | 3 | 5 | 8 | -104 | -98 | -47 | -59 | 78 | 16 | -41 | -40 | -57 | -3 | -4 | - | - | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | 1.39 | 1.46 | 1.21 | 1.44 | 1.39 | 1.30 | 1.25 | 1.24 | 1.24 | 1.22 | 1.29 | 1.69 | 2.05 | 2.16 | 2.19 | 1.68 | 1.53 | 1.54 | 2.04 | 2.40 | 2.44 | 2.58 | 2.31 | 2.29 | 2.26 | 2.16 | 2.07 | 2.06 | 1.86 | 1.75 | 1.71 | 1.57 | 1.59 | 1.61 | 1.38 | 1.29 | 1.26 | 1.10 | 1.15 | 1.17 | 1.10 | 1.12 | 1.00 | 0.85 | 0.83 | 0.74 | 0.60 | 0.69 | 0.71 | 0.83 | 0.83 | 0.72 | - | - | - | - | - | - | - | - | - | - | - | 58.51 | 52.29 | 35.11 | 26.52 | 11.93 | 0.54 | 0.47 | 0.33 | 0.49 | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.64 | 0.68 | 0.66 | 0.58 | 0.57 | 0.57 | 0.56 | 0.56 | 0.56 | 0.55 | 0.57 | 0.55 | 0.54 | 0.51 | 0.53 | 0.52 | 0.50 | 0.50 | 0.56 | 0.56 | 0.59 | 0.59 | 0.57 | 0.55 | 0.51 | 0.48 | 0.45 | 0.43 | 0.41 | 0.40 | 0.39 | 0.37 | 0.36 | 0.34 | 0.32 | 0.31 | 0.30 | 0.28 | 0.27 | 0.27 | 0.27 | 0.28 | 0.27 | 0.26 | 0.25 | 0.23 | 0.21 | 0.23 | 0.25 | 0.25 | 0.25 | 0.22 | 0.20 | 0.21 | 0.22 | 0.25 | 0.26 | 0.26 | 0.26 | 0.28 | 0.28 | 0.28 | 0.30 | 0.28 | 0.31 | 0.44 | 0.53 | 0.68 | 0.70 | 0.69 | 0.66 | 0.44 | - | - | - | - | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.13 | 0.24 | 0.17 | 0.08 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.14 | 0.26 | 0.45 | 0.57 | 0.60 | 0.57 | 0.50 | 0.48 | 0.36 | 0.28 | 0.28 | 0.28 | 0.28 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.29 | 0.45 | 0.36 | 0.17 | 0.11 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.22 | 0.42 | 0.65 | 0.83 | 0.88 | 0.93 | 0.92 | 0.99 | 0.99 | 0.98 | 0.98 | 0.98 | 0.98 |
Current Ratio |
Loading...
|
R | 4.89 | 2.86 | 3.78 | 14.02 | 18.71 | 20.57 | 19.58 | 18.41 | 17.92 | 19.66 | 18.76 | 16.01 | 14.01 | 11.74 | 13.16 | 13.78 | 13.43 | 13.07 | 18.48 | 20.58 | 23.63 | 26.39 | 23.87 | 23.82 | 22.83 | 22.58 | 22.23 | 20.96 | 19.28 | 15.83 | 12.96 | 11.37 | 10.83 | 10.60 | 10.33 | 10.22 | 9.57 | 11.72 | 13.64 | 14.88 | 16.01 | 16.11 | 15.73 | 15.26 | 15.48 | 14.30 | 12.77 | 13.46 | 14.95 | 15.50 | 15.97 | 14.40 | 10.80 | 11.60 | 13.54 | 15.65 | 18.97 | 20.71 | 21.12 | 24.34 | 25.19 | 24.54 | 23.68 | 18.63 | 16.40 | 12.11 | 7.10 | 4.30 | 1.23 | 1.15 | 1.00 | 0.84 | - | - | - | - | - | - |
Days in Inventory |
Loading...
|
R | - | - | 8.60 | 63.85 | 51.72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1,653.97 | -609.37 | -609.37 | -609.37 | 435.24 | - | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | - | -3.22 | -52.47 | -86.67 | -104.94 | -55.61 | -51.03 | -39.13 | -38.23 | -140.99 | -148.71 | -144.31 | -162.68 | 2,397.07 | 2,398.82 | 2,379.81 | 2,393.68 | -6,378.74 | -6,389.25 | -6,369.67 | -6,368.26 | -27.60 | -18.07 | -33.05 | -38.19 | 1,416.95 | 1,426.50 | 1,435.36 | 1,433.81 | -202.36 | -223.90 | -262.85 | -307.74 | -915.11 | -972.82 | -996.83 | -1,039.58 | 1,062.13 | 1,071.94 | 1,093.42 | 1,130.79 | -481.79 | -525.27 | -571.36 | -658.13 | 581.45 | 578.68 | 521.22 | 402.71 | -5,360.18 | -5,643.92 | -5,984.40 | -6,181.53 | -2,426.34 | -2,420.38 | -2,361.82 | -2,654.02 | -9,774.12 | -10,144.14 | -10,593.63 | -10,743.07 | -2,718.91 | -2,666.43 | -2,140.39 | -4,074.74 | -3,864.66 | -4,172.22 | -6,938.88 | -4,687.20 | -9,814.07 | -9,814.07 | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 13.25 | 265.45 | 3.53 | 24.36 | 24.31 | 24.25 | 8.47 | 8.58 | 9.49 | 11.85 | 47.42 | 52.40 | 52.14 | 53.32 | -98.29 | -95.37 | -92.02 | -89.10 | 3,122.01 | 3,121.40 | 3,121.70 | 3,120.14 | 11.44 | 7.22 | 5.30 | 5.78 | -631.70 | -631.10 | -628.83 | -625.27 | 103.68 | 107.30 | 111.12 | 113.94 | 222.33 | 225.16 | 231.24 | 227.77 | -168.54 | -173.74 | -183.40 | -184.96 | 69.28 | 69.28 | 66.97 | 71.93 | -63.52 | -63.36 | -62.11 | -62.46 | 346.29 | 351.96 | 364.62 | 367.03 | 95.33 | 94.27 | 85.64 | 82.04 | 267.64 | 269.35 | 270.88 | 273.54 | 67.87 | 68.05 | 73.02 | 224.09 | 445.99 | 494.40 | 590.99 | 461.75 | 289.41 | 295.18 | 204.17 | 243.79 | 44.43 | 44.43 | 44.43 | 44.43 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 68.05 | 74.63 | 49.15 | 209.83 | 196.45 | 11,152.83 | 11,138.97 | 11,133.75 | 11,130.80 | 175.70 | 183.45 | 206.85 | 220.69 | 226.56 | 232.06 | 236.21 | 234.09 | 259.25 | 254.57 | 241.83 | 244.04 | 208.73 | 203.48 | 192.41 | 180.81 | 184.43 | 200.61 | 189.51 | 194.94 | 202.07 | 195.72 | 210.20 | 204.60 | 201.65 | 201.24 | 194.07 | 191.80 | 197.55 | 192.64 | 178.71 | 186.96 | 178.58 | 180.13 | 194.25 | 172.08 | 175.30 | 183.54 | 177.59 | 202.85 | 202.63 | 201.61 | 191.50 | 187.12 | 171.10 | 148.59 | 170.95 | 149.06 | 183.41 | 229.98 | 217.50 | 230.57 | 207.93 | 188.43 | 174.08 | 171.03 | 183.37 | 195.59 | 200.10 | 205.72 | 188.70 | 154.66 | 186.84 | - | - | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.14 | 0.11 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.15 | 0.16 | 0.17 | 0.17 | 0.16 | 0.14 | 0.13 | 0.11 | 0.11 | 0.12 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 | 0.15 | 0.16 | 0.16 | 0.17 | 0.16 | 0.17 | 0.17 | 0.17 | 0.18 | 0.20 | 0.21 | 0.22 | 0.23 | 0.24 | 0.25 | 0.26 | 0.26 | 0.27 | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.01 | 0.10 | 0.15 | 0.33 | 0.42 | 0.46 | 0.54 | 0.36 | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.22 | 0.21 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.24 | 0.25 | 0.26 | 0.26 | 0.27 | 0.28 | 0.30 | 0.32 | 0.33 | 0.30 | 0.28 | 0.25 | 0.22 | 0.23 | 0.23 | 0.25 | 0.27 | 0.29 | 0.29 | 0.30 | 0.30 | 0.31 | 0.33 | 0.33 | 0.31 | 0.30 | 0.28 | 0.28 | 0.29 | 0.27 | 0.28 | 0.27 | 0.27 | 0.29 | 0.29 | 0.31 | 0.33 | 0.34 | 0.35 | 0.36 | 0.37 | 0.38 | 0.40 | 0.40 | 0.41 | - | - | - | - | - | - | - | - | - | - | - | 0.02 | 0.02 | 0.16 | 0.23 | 0.42 | 0.55 | 0.58 | 0.66 | 0.52 | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 1.14 | 1.09 | 0.89 | 3.86 | 2.89 | 2.48 | 2.25 | 1.94 | 1.76 | 1.80 | 1.88 | 2.92 | 3.51 | 4.67 | 5.10 | 4.74 | 4.00 | 2.89 | 2.33 | 1.81 | 1.89 | 1.74 | 1.81 | 1.80 | 2.36 | 2.40 | 2.69 | 2.72 | 2.53 | 4.53 | 4.56 | 5.53 | 6.04 | 5.52 | 5.78 | 5.23 | 4.84 | 4.64 | 4.65 | 5.01 | 5.19 | 5.55 | 5.89 | 7.36 | 8.42 | 42.97 | 55.69 | 55.52 | 58.01 | 13.65 | 13.65 | 16.21 | - | - | - | - | - | - | - | - | - | - | - | 0.20 | 0.06 | 2.61 | 2.80 | 7.61 | 7.91 | 7.98 | 10.29 | 1.14 | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.28 | 0.26 | 0.28 | 0.29 | 0.29 | 0.29 | 0.31 | 0.32 | 0.33 | 0.35 | 0.35 | 0.37 | 0.40 | 0.43 | 0.46 | 0.49 | 0.44 | 0.39 | 0.34 | 0.28 | 0.29 | 0.31 | 0.34 | 0.37 | 0.41 | 0.42 | 0.42 | 0.43 | 0.45 | 0.50 | 0.49 | 0.46 | 0.44 | 0.38 | 0.40 | 0.40 | 0.38 | 0.38 | 0.37 | 0.38 | 0.40 | 0.41 | 0.45 | 0.49 | 0.51 | 0.55 | 0.56 | 0.58 | 0.62 | 0.66 | 0.66 | 0.69 | - | - | - | - | - | - | - | - | - | - | - | 0.02 | 0.02 | 0.27 | 0.40 | 1.40 | 1.66 | 1.95 | 2.54 | 1.07 | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 4.60 | 2.37 | 1.30 | 5.92 | 4.28 | 3.73 | 3.36 | 2.78 | 2.44 | 2.49 | 2.61 | 4.39 | 5.46 | 8.00 | 8.50 | 8.41 | 7.21 | 4.80 | 4.12 | 2.76 | 2.86 | 2.52 | -0.41 | -0.26 | 1.93 | 2.07 | 5.95 | 6.37 | 5.73 | 16.37 | 17.38 | 22.13 | 24.71 | 23.48 | 23.33 | 19.13 | 16.15 | 10.40 | 10.93 | 12.32 | 13.27 | 16.29 | 16.56 | 24.46 | 28.64 | 4.67 | 2.33 | 36.02 | 68.40 | 135.87 | 135.87 | 125.13 | - | - | - | - | - | - | - | - | - | - | - | 1.36 | 0.65 | 8.73 | 12.78 | 18.01 | 18.33 | 16.14 | 11.76 | 1.23 | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | 0.30 | 0.32 | 0.32 | 0.34 | 0.35 | 0.37 | 0.39 | 0.40 | 0.42 | 0.45 | 0.50 | 0.54 | 0.58 | 0.53 | 0.48 | 0.42 | 0.35 | 0.37 | 0.40 | 0.46 | 0.53 | 0.60 | 0.62 | 0.64 | 0.69 | 0.78 | 0.91 | 0.90 | 0.89 | 0.88 | 0.81 | 0.88 | 0.85 | 0.75 | 0.71 | 0.64 | 0.68 | 0.77 | 0.82 | 0.93 | 1.03 | 1.08 | 1.16 | 1.19 | 1.26 | 1.29 | 1.35 | 1.35 | 1.25 | - | - | - | - | - | - | - | - | - | - | - | 0.03 | 0.03 | 0.58 | 0.86 | 2.49 | 3.31 | 4.12 | 6.54 | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 1.98 | 2.87 | 1.81 | 2.80 | 3.30 | 3.74 | 5.25 | 6.01 | 6.46 | 6.48 | 5.90 | 4.86 | 4.19 | 3.45 | 2.42 | 2.44 | 2.72 | 3.10 | 4.01 | 4.15 | 4.11 | 4.95 | 2.58 | 3.00 | 2.50 | 2.31 | 3.40 | 3.03 | 3.19 | 2.04 | 1.68 | 1.19 | 0.94 | 0.92 | 1.14 | 1.58 | 2.01 | 2.22 | 2.05 | 1.94 | 1.85 | 1.76 | 2.01 | 1.74 | 1.49 | 1.14 | 0.39 | 0.25 | 0.05 | 0.41 | 0.65 | 0.88 | 0.76 | 0.72 | 0.66 | 0.65 | -0.26 | -0.41 | -1.39 | -1.77 | -0.54 | -0.73 | 0.54 | 1.05 | -9.23 | -7.10 | -7.54 | -7.94 | 2.09 | 0.26 | 0.34 | 0.40 | 0.44 | 0.36 | 1.88 | 1.88 | 1.88 | 1.88 |
Dividend Payout Ratio |
Loading...
|
% | 50.45 | 34.81 | 55.18 | 45.47 | 33.57 | 27.80 | 25.06 | 20.70 | 17.99 | 17.88 | 18.48 | 28.23 | 33.82 | 54.43 | 57.01 | 56.39 | 53.00 | 36.13 | 33.72 | 30.71 | 31.01 | 25.12 | 1.74 | -2.48 | 8.61 | 9.25 | 37.58 | 41.05 | 35.05 | 88.04 | 95.03 | 123.98 | 136.54 | 147.77 | 142.58 | 114.37 | 98.59 | 50.32 | 53.68 | 56.06 | 57.41 | 66.29 | 61.83 | 77.54 | 85.15 | 11.69 | -216.29 | -168.53 | -141.28 | -68.96 | 180.10 | 123.63 | 690.09 | 696.08 | 707.68 | 708.57 | 89.65 | 269.64 | 220.70 | 115.97 | 141.72 | -111.69 | -90.05 | 8.46 | -10.97 | 30.97 | 810.39 | 972.91 | 1,051.04 | 1,095.09 | 371.99 | 260.14 | 235.20 | 281.50 | 53.29 | 53.29 | 53.29 | 53.29 |
Dividend Per Share |
|
R | 1.05 | 0.71 | 0.72 | 0.79 | 0.78 | 0.77 | 0.76 | 0.74 | 0.72 | 0.68 | 0.67 | 0.65 | 0.64 | 0.63 | 0.62 | 0.61 | 0.60 | 0.56 | 0.54 | 0.51 | 0.49 | 0.43 | 0.42 | 0.37 | 0.33 | 0.33 | 0.30 | 0.32 | 0.31 | 0.29 | 0.28 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.23 | 0.22 | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.16 | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 5.63 | 11.16 | 15.91 | 18.96 | 17.87 | 15.70 | 12.27 | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.18 | 0.24 | 0.19 | 0.31 | 0.37 | 0.43 | 0.54 | 0.60 | 0.62 | 0.61 | 0.54 | 0.44 | 0.38 | 0.30 | 0.22 | 0.25 | 0.31 | 0.35 | 0.96 | 1.16 | 1.42 | 1.72 | 1.66 | 1.69 | 1.50 | 1.58 | 1.37 | 1.50 | 1.65 | 1.28 | 1.22 | 0.89 | 0.74 | 0.74 | 0.75 | 0.99 | 1.17 | 1.27 | 1.33 | 1.26 | 1.24 | 1.19 | 1.11 | 0.98 | 0.84 | 0.66 | 0.37 | 0.53 | 0.58 | 0.85 | 1.01 | 1.14 | 1.05 | 1.23 | 1.59 | 1.54 | 1.43 | 1.33 | 0.73 | 0.64 | 0.93 | 0.75 | 1.10 | 1.10 | -0.48 | -0.08 | -0.56 | 0.38 | 5.05 | 6.53 | 6.53 | 9.03 | - | - | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.03 | 0.03 | 0.02 | 0.04 | 0.05 | 0.05 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.05 | 0.06 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.00 | 0.01 | 0.01 | 0.11 | 0.20 | 0.18 | 0.23 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA Coverage Ratio |
Loading...
|
R | 22.59 | 30.58 | 18.57 | 30.89 | 35.84 | 41.25 | 52.79 | 57.89 | 60.87 | 59.10 | 50.29 | 40.64 | 33.38 | 25.58 | 15.55 | 16.05 | 19.56 | 22.95 | 31.82 | 32.54 | 30.01 | 30.57 | 25.46 | 24.75 | 22.19 | 21.52 | 17.44 | 17.85 | 18.80 | 15.28 | 16.30 | 13.45 | 11.85 | 10.86 | 8.88 | 10.35 | 11.31 | 11.98 | 11.40 | 10.61 | 10.83 | 10.48 | 9.92 | 8.98 | 7.55 | 6.09 | 3.96 | 3.94 | 2.91 | 3.61 | 3.61 | 3.26 | 2.78 | 2.61 | 2.85 | 2.66 | 2.50 | 2.21 | 1.21 | 0.79 | 1.11 | 1.02 | 1.65 | 2.03 | -0.92 | 3.31 | 4.53 | 4.65 | 17.72 | 1,154.58 | 1,536.94 | 2,303.80 | 2,434.10 | 302.88 | 302.88 | 302.88 | - | - |
EBITDA Per Share |
|
R | 2.30 | 3.14 | 1.94 | 3.18 | 3.68 | 4.23 | 5.40 | 5.92 | 6.17 | 6.00 | 5.31 | 4.37 | 3.77 | 3.07 | 2.09 | 2.20 | 2.41 | 2.60 | 3.14 | 3.05 | 2.89 | 2.96 | 2.80 | 2.86 | 2.56 | 2.54 | 1.91 | 1.90 | 1.99 | 1.52 | 1.42 | 1.10 | 0.95 | 0.94 | 0.93 | 1.06 | 1.11 | 1.13 | 1.05 | 0.98 | 0.97 | 0.95 | 0.97 | 0.91 | 0.84 | 0.72 | 0.49 | 0.51 | 0.47 | 0.61 | 0.67 | 0.74 | 0.65 | 0.65 | 0.77 | 0.69 | 0.67 | 0.71 | 0.45 | 0.48 | 0.67 | 0.58 | 0.91 | 1.02 | -0.17 | 0.28 | 1.23 | 1.81 | 4.43 | 5.58 | 5.71 | 6.77 | 3.73 | 0.61 | 0.61 | 0.61 | - | - |
Equity Multiplier |
Loading...
|
R | 2.08 | 2.42 | 2.22 | 2.19 | 2.20 | 2.23 | 2.36 | 2.47 | 2.55 | 2.61 | 2.58 | 2.59 | 2.64 | 2.74 | 2.80 | 2.84 | 2.81 | 2.73 | 2.68 | 2.60 | 2.59 | 2.63 | 2.66 | 2.84 | 2.98 | 2.98 | 3.04 | 3.02 | 3.04 | 3.16 | 3.11 | 3.00 | 2.86 | 2.75 | 2.67 | 2.58 | 2.45 | 2.33 | 2.26 | 2.28 | 2.36 | 2.39 | 2.47 | 2.48 | 2.46 | 2.47 | 2.44 | 2.48 | 2.51 | 2.69 | 2.79 | 3.13 | 3.36 | 3.42 | 3.51 | 3.30 | 3.23 | 3.28 | 3.34 | 3.50 | 3.68 | 3.72 | 3.82 | 3.94 | 3.71 | 3.49 | 3.17 | 3.47 | 3.47 | 3.45 | 3.18 | 2.38 | 2.08 | 1.58 | 1.40 | 1.40 | 1.40 | 1.40 |
Equity to Assets Ratio |
Loading...
|
R | 0.48 | 0.41 | 0.45 | 0.46 | 0.46 | 0.45 | 0.43 | 0.41 | 0.40 | 0.39 | 0.39 | 0.39 | 0.38 | 0.37 | 0.36 | 0.35 | 0.36 | 0.37 | 0.37 | 0.39 | 0.39 | 0.38 | 0.38 | 0.36 | 0.34 | 0.34 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.33 | 0.35 | 0.36 | 0.37 | 0.39 | 0.41 | 0.43 | 0.44 | 0.44 | 0.43 | 0.42 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.40 | 0.40 | 0.37 | 0.36 | 0.33 | 0.30 | 0.30 | 0.29 | 0.30 | 0.31 | 0.31 | 0.30 | 0.29 | 0.27 | 0.27 | 0.26 | 0.25 | 0.27 | 0.30 | 0.33 | 0.32 | 0.32 | 0.32 | 0.38 | 0.45 | 0.51 | 0.63 | 0.72 | 0.72 | 0.72 | 0.72 |
Free Cash Flow Margin |
Loading...
|
R | -0.50 | 0.52 | 0.42 | 0.16 | 0.20 | -43.58 | -43.50 | -43.51 | -43.48 | 0.35 | 0.34 | 0.31 | 0.29 | 0.31 | 0.27 | 0.30 | 0.29 | 0.14 | 0.16 | 0.12 | 0.11 | 0.35 | 0.27 | 0.28 | 0.31 | 0.28 | 0.29 | 0.34 | 0.27 | 0.21 | 0.25 | 0.18 | 0.20 | 0.23 | 0.20 | 0.23 | 0.23 | 0.12 | 0.11 | 0.17 | 0.15 | 0.21 | 0.25 | 0.15 | 0.19 | 0.09 | 0.03 | 0.12 | 0.07 | 0.21 | 0.17 | 0.10 | 0.15 | 0.10 | 0.23 | 0.22 | 0.24 | 0.12 | 0.02 | 0.08 | 0.10 | 0.02 | 0.01 | 0.06 | 0.02 | 0.37 | 0.33 | 0.29 | 0.30 | 0.31 | 0.40 | 0.34 | 0.13 | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | -7.17 | 10.10 | 6.04 | 2.91 | 3.71 | 3.18 | 5.91 | 6.34 | 6.94 | 7.99 | 6.88 | 5.39 | 4.54 | 5.34 | 3.73 | 4.04 | 3.93 | 2.61 | 3.22 | 2.74 | 2.37 | 4.55 | 2.83 | 3.03 | 3.12 | 2.89 | 2.61 | 3.02 | 2.46 | 2.28 | 2.54 | 1.72 | 1.72 | 1.91 | 1.49 | 1.56 | 1.44 | 1.21 | 0.95 | 1.17 | 1.10 | 1.24 | 1.58 | 1.11 | 1.29 | 1.03 | 0.49 | 0.97 | 0.67 | 1.13 | 0.97 | 0.64 | 0.61 | 0.42 | 1.25 | 1.09 | 1.50 | 1.12 | 0.32 | 0.53 | 0.54 | 0.28 | 0.51 | 0.99 | 1.13 | 2.56 | 2.41 | 2.56 | 3.11 | 3.25 | 4.02 | 3.72 | 1.49 | - | - | - | - | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | -290 | 414 | 245 | 483 | 623 | 521 | 1,001 | 1,092 | 1,217 | 1,371 | 1,204 | 949 | 790 | 941 | 648 | 702 | 692 | 450 | 576 | 501 | 447 | 831 | 495 | 526 | 538 | 495 | 474 | 544 | 441 | 407 | 456 | 313 | 309 | 348 | 262 | 269 | 249 | 212 | 165 | 192 | 170 | 202 | 236 | 154 | 165 | 154 | 83 | 140 | 96 | 155 | 129 | 70 | 59 | 48 | 106 | 89 | 103 | 100 | 41 | 45 | 41 | 36 | 45 | 70 | 62 | 122 | 105 | 80 | 65 | 66 | 59 | 30 | 6 | - | - | - | - | - |
Gross Profit Per Share |
|
R | 14.01 | 19.15 | 3.65 | -2.83 | -2.36 | -6.15 | 7.55 | 8.13 | 8.31 | 12.38 | 8.99 | 7.86 | 7.24 | 6.65 | 6.34 | 6.45 | 6.70 | 6.74 | 7.02 | 6.96 | 6.76 | 6.87 | 6.72 | 6.76 | 6.49 | 6.44 | 4.79 | 4.75 | 4.75 | 4.20 | 3.58 | 3.31 | 3.13 | 3.13 | 3.04 | 3.01 | 3.01 | 2.95 | 2.55 | 2.48 | 2.46 | 2.44 | 2.21 | 2.14 | 2.08 | 1.92 | 1.86 | 1.86 | 1.79 | 1.99 | 1.84 | 1.92 | 1.78 | 1.79 | 1.89 | 1.80 | 1.91 | 1.77 | 1.25 | 1.18 | 1.26 | 1.23 | 0.72 | 0.98 | 2.40 | 6.22 | 9.88 | 11.47 | 11.79 | 10.71 | 9.34 | 9.84 | 7.50 | 3.57 | 3.57 | 3.57 | - | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 1.15 | 1.51 | 0.38 | -0.34 | -0.26 | -0.65 | 0.78 | 0.85 | 0.86 | 1.29 | 0.95 | 0.82 | 0.76 | 0.69 | 0.76 | 0.81 | 0.89 | 0.94 | 2.79 | 3.16 | 3.59 | 4.08 | 4.08 | 4.09 | 3.93 | 4.03 | 3.83 | 4.03 | 4.19 | 3.78 | 3.40 | 3.14 | 2.95 | 2.98 | 2.96 | 3.10 | 3.29 | 3.35 | 3.61 | 3.54 | 3.51 | 3.44 | 2.74 | 2.56 | 2.39 | 2.16 | 2.31 | 2.62 | 2.75 | 3.16 | 3.32 | 3.48 | 3.35 | 3.69 | 4.47 | 4.40 | 4.42 | 3.86 | 2.35 | 1.98 | 2.06 | 1.95 | 1.08 | 1.37 | 2.93 | 7.24 | 9.60 | 12.10 | 13.15 | 10.78 | 10.78 | 11.38 | - | - | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | -0.10 | -0.05 | -0.07 | 0.08 | 0.09 | 0.09 | 0.15 | 0.12 | 0.11 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | 0.13 | 0.15 | 0.15 | 0.16 | 0.17 | 0.18 | 0.18 | 0.18 | 0.17 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.05 | 0.12 | 0.18 | 0.19 | 0.21 | 0.18 | 0.09 | - | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 1,493 | 1,659 | 1,532 | 6,008 | 6,315 | 6,503 | 6,384 | 6,419 | 6,349 | 6,259 | 6,311 | 5,637 | 5,179 | 4,585 | 4,624 | 4,400 | 3,953 | 3,779 | 4,083 | 3,872 | 3,937 | 3,848 | 3,359 | 3,147 | 2,807 | 2,634 | 2,500 | 2,335 | 2,181 | 1,999 | 1,814 | 1,636 | 1,527 | 1,448 | 1,253 | 1,108 | 1,022 | 906 | 841 | 816 | 793 | 799 | 717 | 601 | 509 | 396 | 181 | 237 | 257 | 235 | 235 | 95 | - | - | - | - | - | - | - | - | - | - | - | 186 | 344 | 327 | 311 | -168 | -363 | -347 | -330 | -37 | - | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | 21.09 | 29.15 | 17.18 | 29.31 | 34.22 | 39.60 | 51.14 | 56.26 | 59.21 | 57.50 | 48.80 | 39.24 | 32.07 | 24.36 | 14.31 | 14.75 | 18.12 | 21.37 | 30.15 | 30.83 | 28.43 | 29.04 | 24.01 | 23.41 | 20.87 | 20.28 | 16.22 | 16.61 | 17.51 | 13.71 | 14.51 | 11.47 | 9.90 | 9.14 | 7.37 | 9.12 | 10.18 | 10.94 | 10.41 | 9.62 | 9.77 | 9.43 | 8.88 | 7.93 | 6.53 | 4.98 | 2.68 | 2.62 | 1.72 | 2.63 | 2.90 | 2.68 | 2.25 | 2.16 | 2.49 | 2.38 | 2.24 | 1.97 | 1.00 | 0.61 | 0.96 | 0.87 | 1.39 | 1.60 | -1.60 | 1.85 | 3.07 | 3.31 | 16.48 | 1,134.79 | 1,133.07 | 1,132.33 | 1,192.33 | 70.38 | 70.38 | 93.83 | 0.00 | 0.00 |
Interest Expense To Sales |
Loading...
|
% | 0.72 | 0.53 | 0.73 | 0.70 | 0.66 | 38.46 | 38.43 | 38.39 | 38.37 | 0.56 | 0.60 | 0.78 | 0.88 | 1.06 | 1.16 | 1.20 | 1.14 | 1.03 | 0.93 | 0.85 | 0.94 | 0.93 | 1.02 | 1.08 | 1.12 | 1.20 | 1.23 | 1.21 | 1.21 | 1.16 | 1.09 | 1.15 | 1.27 | 1.48 | 1.61 | 1.68 | 1.69 | 1.79 | 1.88 | 1.96 | 1.88 | 1.86 | 1.90 | 2.05 | 2.18 | 2.55 | 2.97 | 3.01 | 3.50 | 3.77 | 4.22 | 4.71 | 5.99 | 6.40 | 6.23 | 6.40 | 6.29 | 8.97 | 14.03 | 16.59 | 17.36 | 16.46 | 12.06 | 10.11 | 8.51 | 5.34 | 4.58 | 5.70 | 4.71 | 4.52 | 3.47 | 0.38 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
Inventory Turnover Ratio |
Loading...
|
R | - | - | -16.05 | -12.43 | -8.12 | -4.30 | -1.70 | -1.82 | -2.08 | -2.12 | -3.07 | -2.89 | -3.05 | -2.58 | -2.22 | -2.26 | -1.79 | -2.09 | -2.10 | -1.93 | -2.42 | -2.47 | -2.10 | -2.25 | -1.83 | -1.68 | -2.02 | -2.29 | -2.48 | -2.44 | -2.65 | -2.22 | -1.74 | -1.33 | -1.16 | -0.89 | -0.80 | -0.69 | -0.64 | -0.67 | -0.74 | -0.83 | -0.94 | -0.87 | -0.74 | -0.59 | -0.48 | -0.47 | -0.41 | -0.35 | -0.38 | -0.27 | -0.18 | -0.15 | -0.17 | -0.17 | -0.17 | -0.16 | -0.14 | -0.11 | -0.09 | -0.08 | -0.31 | -0.31 | -0.34 | -0.33 | 0.11 | 0.19 | 0.25 | 0.40 | -0.04 | -0.04 | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 2,650 | 2,937 | 2,697 | 11,774 | 12,125 | 12,589 | 12,768 | 12,877 | 12,807 | 12,586 | 12,148 | 11,526 | 11,086 | 10,590 | 9,816 | 9,376 | 8,806 | 8,423 | 7,977 | 7,503 | 7,211 | 6,818 | 6,286 | 6,158 | 6,013 | 6,039 | 6,121 | 6,018 | 5,867 | 5,679 | 5,496 | 5,381 | 5,418 | 5,420 | 5,457 | 5,405 | 5,250 | 5,104 | 4,826 | 4,710 | 4,616 | 4,543 | 4,553 | 4,529 | 4,514 | 4,529 | 3,281 | 3,338 | 3,469 | 2,421 | 2,421 | 1,211 | - | - | - | - | - | - | - | - | - | - | - | 708 | 1,168 | 1,406 | 1,643 | 1,395 | 1,005 | 767 | 530 | 71 | - | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 0.94 | 1.29 | 1.08 | 1.06 | 1.08 | 1.10 | 1.20 | 1.29 | 1.34 | 1.38 | 1.35 | 1.36 | 1.41 | 1.49 | 1.54 | 1.56 | 1.51 | 1.42 | 1.36 | 1.27 | 1.25 | 1.27 | 1.26 | 1.40 | 1.50 | 1.50 | 1.55 | 1.54 | 1.53 | 1.63 | 1.59 | 1.51 | 1.42 | 1.35 | 1.30 | 1.27 | 1.20 | 1.14 | 1.12 | 1.15 | 1.23 | 1.26 | 1.33 | 1.34 | 1.31 | 1.32 | 1.29 | 1.33 | 1.36 | 1.52 | 1.60 | 1.92 | 2.13 | 2.21 | 2.33 | 2.15 | 2.11 | 2.18 | 2.27 | 2.45 | 2.67 | 2.72 | 2.82 | 2.94 | 2.71 | 2.49 | 2.17 | 2.47 | 2.47 | 2.45 | 2.17 | 1.37 | 1.07 | 0.58 | 0.39 | 0.39 | 0.39 | 0.39 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.26 | 0.24 | 0.26 | 0.26 | 0.26 | 0.25 | 0.26 | 0.27 | 0.28 | 0.31 | 0.31 | 0.32 | 0.33 | 0.35 | 0.39 | 0.43 | 0.39 | 0.34 | 0.29 | 0.23 | 0.24 | 0.26 | 0.29 | 0.32 | 0.34 | 0.35 | 0.35 | 0.36 | 0.38 | 0.42 | 0.40 | 0.36 | 0.32 | 0.27 | 0.26 | 0.24 | 0.22 | 0.21 | 0.20 | 0.21 | 0.22 | 0.23 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.24 | 0.26 | 0.29 | 0.31 | 0.35 | 0.36 | 0.37 | 0.37 | 0.38 | 0.40 | 0.42 | 0.44 | 0.45 | 0.45 | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.12 | 0.10 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.14 | 0.15 | 0.14 | 0.12 | 0.11 | 0.09 | 0.09 | 0.10 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value |
Loading...
|
R | 565,208,000.00 | 576,431,000.00 | 559,499,000.00 | 253,427,500.00 | 227,617,750.00 | 203,760,250.00 | 111,311,500.00 | 76,098,750.00 | 51,619,750.00 | 10,046,500.00 | 112,793,500.00 | 40,608,500.00 | -21,719,250.00 | -131,029,250.00 | -42,282,000.00 | -61,437,000.00 | -90,975,500.00 | -51,640,000.00 | 102,207,000.00 | 137,924,000.00 | 194,020,750.00 | 197,164,000.00 | 157,476,750.00 | 97,521,250.00 | 14,339,500.00 | -31,303,750.00 | -87,950,250.00 | -112,035,250.00 | -128,023,250.00 | -155,686,000.00 | -168,578,500.00 | -177,084,000.00 | -180,658,000.00 | -195,065,000.00 | -220,577,750.00 | -240,995,750.00 | -243,596,500.00 | -250,049,750.00 | -249,558,750.00 | -255,398,250.00 | -269,502,250.00 | -265,992,000.00 | -284,537,500.00 | -291,829,750.00 | -293,021,250.00 | -304,884,750.00 | -313,443,250.00 | -306,962,750.00 | -301,647,250.00 | -315,130,250.00 | -315,482,500.00 | -377,264,000.00 | -405,753,250.00 | -405,321,750.00 | -410,949,250.00 | -349,391,250.00 | -324,693,500.00 | -323,583,000.00 | -316,657,500.00 | -320,781,500.00 | -341,400,750.00 | -335,680,500.00 | -320,179,750.00 | -330,078,250.00 | -271,731,750.00 | -180,948,500.00 | -105,443,000.00 | -9,631,250.00 | 20,178,750.00 | 15,971,666.67 | 7,557,500.00 | -18,885,000.00 | - | - | - | - | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | 0.75 | 0.66 | 0.77 | 1.82 | 0.98 | 1.03 | 1.15 | 1.00 | 0.92 | 1.01 | 0.92 | -0.88 | -2.08 | -2.01 | -2.34 | 0.02 | 0.89 | 0.63 | 0.39 | -1.24 | -1.82 | -2.56 | -2.50 | -2.45 | -3.04 | -2.89 | -3.29 | -3.30 | -2.40 | -2.53 | -2.53 | -3.08 | -3.62 | -3.69 | -3.51 | -2.89 | -2.58 | -2.18 | -2.31 | -2.64 | -2.45 | -2.68 | -2.59 | -2.30 | -2.52 | -2.27 | -3.09 | -3.90 | -4.92 | -4.82 | -3.79 | -3.05 | -3.32 | -4.31 | -4.99 | -5.83 | -9.87 | -9.30 | -32.61 | -35.25 | -24.48 | -14.07 | 11.89 | 13.29 | 9.34 | -0.11 | -1.21 | 5.72 | 4.88 | 5.86 | 8.37 | 0.58 | - | - | - | - | - | - |
Net Income Before Taxes |
Loading...
|
R | 79,546,963.03 | 107,579,232.14 | 69,642,463.72 | 115,896,839.30 | 135,119,445.88 | 157,892,434.01 | 206,587,671.04 | 229,283,892.64 | 242,026,799.40 | 237,758,101.77 | 212,236,898.88 | 173,676,563.75 | 147,317,097.67 | 114,833,181.47 | 76,683,130.40 | 77,787,562.48 | 86,274,047.92 | 94,252,926.38 | 114,359,105.05 | 115,357,912.72 | 110,814,995.31 | 117,286,563.00 | 713,945,968.50 | 714,905,836.80 | 700,774,692.18 | 699,909,421.52 | 67,653,580.02 | 66,495,533.83 | 69,524,608.62 | 48,444,307.58 | 43,535,037.47 | 31,957,029.68 | 25,873,763.73 | 25,066,944.71 | 24,239,193.94 | 29,753,497.34 | 33,526,693.19 | 35,452,544.72 | 32,113,963.02 | 28,016,993.90 | 26,096,886.12 | 24,759,252.90 | 24,043,590.47 | 20,979,674.98 | 17,269,377.90 | 12,868,234.07 | 4,507,758.41 | 5,961,635.55 | 3,589,172.92 | 6,612,899.95 | 8,324,012.16 | 5,989,261.83 | 4,842,820.46 | 4,322,996.06 | 3,887,343.81 | 3,220,916.21 | 1,793,886.97 | 1,069,721.08 | -1,826,093.35 | -3,432,472.50 | -1,318,770.05 | -1,765,754.35 | 972,274.16 | 2,366,879.35 | -9,356,435.51 | -7,933,901.88 | -7,833,599.22 | -4,565,679.94 | 12,799,175.65 | 18,380,439.21 | 23,412,553.22 | 26,227,727.95 | 20,400,882.57 | 16,630,536.56 | 23,420,312.34 | 21,995,349.18 | 31,867,824.61 | 51,889,769.10 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 101,910,157.02 | 98,336,062.17 | 58,191,185.49 | 95,458,741.56 | 111,688,887.57 | 130,911,910.81 | 172,329,314.24 | 192,911,949.56 | 204,631,536.09 | 201,262,929.89 | 181,399,150.72 | 150,873,131.52 | 129,385,967.13 | 101,062,982.88 | 67,508,212.66 | 70,423,645.94 | 77,604,558.69 | 88,375,777.95 | 107,235,469.11 | 106,240,256.71 | 102,132,495.65 | 107,054,056.48 | 61,861,708.40 | 61,234,497.02 | 47,881,312.62 | 44,179,536.16 | 58,661,407.80 | 55,594,431.84 | 57,316,972.99 | 36,996,660.79 | 30,411,252.77 | 21,816,756.90 | 18,037,839.09 | 18,046,898.88 | 20,113,877.41 | 24,597,208.62 | 27,601,762.25 | 29,053,921.86 | 25,477,175.93 | 23,294,824.73 | 21,190,111.51 | 19,813,127.21 | 20,383,600.02 | 17,761,600.28 | 15,532,123.48 | 12,985,563.45 | 13,941,171.49 | 11,917,915.89 | 10,445,965.83 | 12,823,838.26 | 7,361,441.64 | 9,513,198.40 | 8,267,063.88 | 7,652,766.62 | 7,310,825.60 | 6,592,296.63 | 6,638,767.59 | 5,433,759.36 | 3,826,576.17 | 2,346,186.69 | 3,683,150.66 | 4,213,549.41 | 7,353,127.44 | 9,486,781.66 | -1,709,595.51 | -850,440.17 | 772,612.17 | 2,354,476.32 | 17,803,033.29 | 22,253,567.61 | 23,105,737.20 | 26,060,840.44 | 14,207,322.03 | 2,018,809.29 | 2,018,809.29 | 2,018,809.29 | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.51 | 0.44 | 0.49 | 0.50 | 0.53 | 0.54 | 0.53 | 0.53 | 0.52 | 0.52 | 0.54 | 0.51 | 0.50 | 0.47 | 0.49 | 0.49 | 0.46 | 0.46 | 0.52 | 0.52 | 0.56 | 0.57 | 0.55 | 0.53 | 0.49 | 0.46 | 0.43 | 0.41 | 0.39 | 0.37 | 0.35 | 0.33 | 0.32 | 0.31 | 0.28 | 0.27 | 0.26 | 0.26 | 0.25 | 0.25 | 0.26 | 0.26 | 0.25 | 0.24 | 0.23 | 0.22 | 0.20 | 0.21 | 0.23 | 0.23 | 0.23 | 0.20 | 0.18 | 0.19 | 0.20 | 0.23 | 0.25 | 0.24 | 0.25 | 0.27 | 0.26 | 0.27 | 0.29 | 0.26 | 0.29 | 0.29 | 0.27 | 0.23 | 0.13 | 0.09 | 0.02 | -0.08 | - | - | - | - | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.36 | 0.29 | 0.34 | 0.45 | 0.50 | 0.56 | 0.58 | 0.58 | 0.58 | 0.57 | 0.55 | 0.48 | 0.40 | 0.37 | 0.33 | 0.39 | 0.41 | 0.41 | 0.39 | 0.35 | 0.35 | 0.32 | 0.32 | 0.30 | 0.28 | 0.28 | 0.27 | 0.28 | 0.30 | 0.30 | 0.31 | 0.32 | 0.33 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.36 | 0.36 | 0.37 | 0.37 | 0.38 | 0.39 | 0.39 | 0.41 | 0.40 | 0.38 | 0.36 | 0.36 | 0.35 | 0.35 | 0.32 | 0.29 | 0.27 | 0.25 | 0.24 | 0.24 | 0.21 | 0.17 | 0.15 | 0.12 | 0.12 | 0.14 | 0.18 | 0.19 | 0.19 | 0.26 | 0.25 | 0.25 | 0.39 | - | - | - | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.71 | 0.18 | 0.64 | 0.37 | 0.21 | 0.06 | 0.06 | 0.15 | 0.24 | 0.34 | 0.42 | 0.44 | 0.44 | 0.44 | 0.46 | 0.46 | 0.44 | 0.41 | 0.35 | 0.29 | 0.25 | 0.21 | 0.23 | 0.23 | 0.23 | 0.24 | 0.23 | 0.24 | 0.25 | 0.26 | 0.25 | 0.24 | 0.22 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.18 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.18 | 0.17 | 0.17 | 0.17 | 0.16 | 0.17 | 0.18 | 0.18 | 0.19 | 0.18 | 0.13 | 0.09 | 0.05 | 0.01 | 0.00 | 0.05 | 0.07 | 0.09 | 0.09 | 0.03 | 0.03 | 0.00 | - | - | - | - | - | - |
Operating Cash Flow Per Share |
|
R | -7.15 | 10.14 | 6.20 | 3.06 | 3.85 | 3.32 | 6.06 | 6.48 | 7.09 | 8.15 | 7.08 | 5.62 | 4.82 | 5.65 | 4.13 | 4.48 | 4.33 | 3.02 | 3.61 | 3.03 | 2.62 | 4.73 | 2.93 | 3.16 | 3.29 | 3.07 | 2.80 | 3.19 | 2.59 | 2.38 | 2.60 | 1.79 | 1.81 | 2.00 | 1.58 | 1.65 | 1.52 | 1.29 | 1.03 | 1.23 | 1.14 | 1.27 | 1.61 | 1.15 | 1.35 | 1.14 | 0.64 | 1.11 | 0.80 | 1.21 | 1.05 | 0.74 | 0.70 | 0.51 | 1.30 | 1.11 | 1.53 | 1.15 | 0.35 | 0.56 | 0.57 | 0.31 | 0.56 | 1.08 | 1.28 | 2.72 | 2.56 | 2.69 | 3.25 | 3.37 | 4.16 | 3.87 | 1.53 | - | - | - | - | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -0.75 | 0.45 | 0.44 | 2.32 | 3.18 | 2.64 | 3.95 | 3.99 | 4.30 | 4.14 | 2.90 | 2.09 | 1.49 | 2.05 | 2.00 | 2.36 | 2.57 | 1.97 | 4.10 | 4.22 | 4.70 | 5.45 | 3.29 | 3.77 | 4.35 | 3.94 | 3.93 | 4.43 | 3.41 | 3.74 | 3.58 | 2.42 | 2.39 | 2.49 | 2.13 | 2.33 | 2.17 | 0.70 | 0.94 | 1.77 | 1.99 | 2.42 | 2.91 | 1.93 | 2.48 | 2.56 | 1.51 | 2.24 | 1.50 | 2.09 | 1.92 | 1.07 | 0.55 | 0.28 | 1.70 | 1.62 | 2.45 | 1.61 | 0.10 | 0.35 | 0.52 | 0.38 | 0.57 | 0.62 | 0.08 | 1.96 | 1.51 | 0.74 | 0.17 | 0.20 | 0.76 | 0.99 | 1.20 | 2.27 | 2.35 | 2.35 | 2.35 | 2.35 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -0.71 | 1.01 | 0.61 | 0.30 | 0.38 | 0.33 | 0.61 | 0.66 | 0.73 | 0.82 | 0.73 | 0.58 | 0.50 | 0.59 | 0.42 | 0.46 | 0.63 | 0.29 | 0.73 | 0.77 | 0.70 | 1.09 | 0.63 | 0.66 | 0.67 | 0.62 | 0.59 | 0.66 | 0.52 | 0.49 | 0.59 | 0.44 | 0.45 | 0.46 | 0.30 | 0.30 | 0.29 | 0.24 | 0.22 | 0.26 | 0.22 | 0.26 | 0.27 | 0.16 | 0.16 | 0.18 | 0.07 | 0.14 | 0.05 | 0.28 | 0.28 | 0.16 | - | - | - | - | - | - | - | - | - | - | - | 16.44 | 14.23 | 9.50 | 7.14 | 3.05 | 0.25 | 0.31 | 0.44 | 0.82 | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -50.18 | 52.30 | 43.47 | 17.53 | 21.14 | -4,307.95 | -4,300.05 | -4,301.55 | -4,297.98 | 35.47 | 35.05 | 32.65 | 30.94 | 33.20 | 30.13 | 33.96 | 32.59 | 17.95 | 19.74 | 14.62 | 13.54 | 36.19 | 27.57 | 29.12 | 33.08 | 30.03 | 30.74 | 35.58 | 28.62 | 22.52 | 26.07 | 18.56 | 21.24 | 24.31 | 21.04 | 24.45 | 24.70 | 13.45 | 12.75 | 18.08 | 15.71 | 21.22 | 25.30 | 16.00 | 19.80 | 12.06 | 7.22 | 15.58 | 10.25 | 23.23 | 19.22 | 12.20 | 17.19 | 12.00 | 24.23 | 22.60 | 25.14 | 13.11 | 3.16 | 8.47 | 10.38 | 2.41 | 1.45 | 7.12 | 3.97 | 39.47 | 35.35 | 30.57 | 30.73 | 32.53 | 70.22 | 76.07 | 85.16 | 156.94 | 53.94 | 53.94 | 53.94 | 53.94 |
Operating Expense Ratio |
Loading...
|
% | 83.26 | 83.35 | 13.01 | -25.49 | -26.32 | -5,838.69 | -5,783.01 | -5,783.47 | -5,784.03 | 27.58 | 19.71 | 20.35 | 20.89 | 23.18 | 31.25 | 32.11 | 32.60 | 31.80 | 28.86 | 28.88 | 28.96 | 28.52 | 33.02 | 32.36 | 33.32 | 33.54 | 31.76 | 31.62 | 30.68 | 30.90 | 27.43 | 29.39 | 29.83 | 30.19 | 31.99 | 30.20 | 29.71 | 29.29 | 31.14 | 31.22 | 30.94 | 30.55 | 23.83 | 23.88 | 24.10 | 24.16 | 37.68 | 37.36 | 36.88 | 37.29 | 30.89 | 30.69 | 30.77 | 30.88 | 23.87 | 24.05 | 25.20 | 20.85 | 29.84 | 27.58 | 25.73 | 27.10 | 1.11 | 4.71 | 42.58 | 58.31 | 76.72 | 85.39 | 49.21 | 42.75 | 52.56 | 24.38 | 41.46 | 18.00 | -6.87 | 10.72 | -26.04 | 0.77 |
Operating Income Per Share |
|
R | 2.15 | 3.00 | 1.80 | 3.02 | 3.52 | 4.06 | 5.23 | 5.75 | 6.00 | 5.83 | 5.14 | 4.21 | 3.61 | 2.90 | 2.03 | 2.06 | 2.25 | 2.39 | 2.81 | 2.80 | 2.67 | 2.79 | 2.63 | 2.70 | 2.40 | 2.39 | 1.77 | 1.76 | 1.85 | 1.38 | 1.27 | 0.93 | 0.79 | 0.77 | 0.76 | 0.91 | 0.98 | 1.02 | 0.94 | 0.88 | 0.86 | 0.84 | 0.86 | 0.79 | 0.72 | 0.57 | 0.31 | 0.31 | 0.27 | 0.43 | 0.52 | 0.59 | 0.51 | 0.53 | 0.66 | 0.60 | 0.58 | 0.62 | 0.35 | 0.38 | 0.57 | 0.49 | 0.77 | 0.81 | -0.47 | 0.62 | 1.55 | 2.21 | 4.91 | 5.40 | 5.62 | 6.65 | 3.65 | 0.56 | 0.56 | 0.56 | - | - |
Operating Income to Total Debt |
Loading...
|
R | 0.21 | 0.30 | 0.18 | 0.30 | 0.35 | 0.40 | 0.52 | 0.57 | 0.60 | 0.60 | 0.53 | 0.44 | 0.38 | 0.30 | 0.21 | 0.21 | 0.31 | 0.36 | 0.57 | 0.62 | 0.60 | 0.64 | 0.56 | 0.56 | 0.49 | 0.48 | 0.37 | 0.37 | 0.38 | 0.28 | 0.27 | 0.21 | 0.18 | 0.18 | 0.15 | 0.18 | 0.20 | 0.21 | 0.21 | 0.19 | 0.18 | 0.18 | 0.16 | 0.14 | 0.11 | 0.08 | 0.05 | 0.05 | 0.03 | 0.06 | 0.06 | 0.05 | - | - | - | - | - | - | - | - | - | - | - | 3.56 | -4.58 | -2.96 | -2.16 | -3.03 | 0.37 | 0.40 | 0.46 | 0.86 | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 0.33 | 0.01 | 14.64 | 24.72 | 24.74 | 24.77 | 7.52 | 7.48 | 7.21 | 6.28 | 8.94 | 7.86 | 7.93 | 7.63 | 6.38 | 6.06 | 5.37 | 4.86 | 5.04 | 5.10 | 5.06 | 5.30 | 4.48 | 5.04 | 5.36 | 5.28 | 6.06 | 5.96 | 5.59 | 5.14 | 5.54 | 5.08 | 4.68 | 4.45 | 4.23 | 3.99 | 3.63 | 3.93 | 3.69 | 4.20 | 4.92 | 5.11 | 5.97 | 5.97 | 6.34 | 5.86 | 4.88 | 4.86 | 4.65 | 4.67 | 4.97 | 4.44 | 3.49 | 3.33 | 3.98 | 4.06 | 4.55 | 4.79 | 4.17 | 4.06 | 3.93 | 3.75 | 5.64 | 5.63 | 5.35 | 4.31 | 2.40 | 1.57 | 0.76 | 1.18 | 1.46 | 1.49 | 1.86 | 1.50 | 8.22 | 8.22 | 8.22 | 8.22 |
Pre-Tax Margin |
Loading...
|
% | 15.10 | 15.46 | 12.60 | 18.89 | 21.68 | 1,779.36 | 1,782.45 | 1,783.72 | 1,785.16 | 29.77 | 28.76 | 25.92 | 23.10 | 19.35 | 15.89 | 17.03 | 18.62 | 20.90 | 23.59 | 23.24 | 23.06 | 23.37 | 24.07 | 24.26 | 21.78 | 22.83 | 19.67 | 19.82 | 20.98 | 16.00 | 15.36 | 11.82 | 10.65 | 10.56 | 11.15 | 14.49 | 16.49 | 18.55 | 19.10 | 18.28 | 17.69 | 16.81 | 16.28 | 14.99 | 13.66 | 9.92 | 6.23 | 6.25 | 5.63 | 9.65 | 11.72 | 12.62 | 11.91 | 12.42 | 13.52 | 13.44 | 12.16 | 13.46 | 8.66 | 9.45 | 13.74 | 11.51 | 15.52 | 14.99 | -5.00 | -4.86 | -1.24 | 4.04 | 34.47 | 46.43 | 39.20 | 30.03 | 18.70 | 3.94 | 3.94 | 5.26 | 0.00 | 0.00 |
Quick Ratio |
Loading...
|
R | - | - | 3.83 | 15.34 | 20.55 | 22.59 | 21.02 | 19.83 | 19.16 | 21.01 | 20.09 | 17.14 | 14.98 | 12.73 | 16.51 | 17.20 | 17.13 | 16.65 | 19.97 | 22.48 | 25.48 | 28.60 | 26.13 | 26.14 | 25.57 | 25.41 | 25.07 | 23.55 | 21.55 | 17.67 | 14.70 | 13.33 | 13.25 | 13.28 | 13.60 | 14.17 | 13.51 | 17.22 | 19.61 | 21.24 | 22.69 | 22.33 | 22.38 | 22.75 | 24.30 | 23.90 | 22.76 | 23.48 | 25.87 | 28.13 | 30.15 | 31.55 | 26.56 | 29.31 | 35.32 | 37.68 | 45.85 | 53.27 | 55.05 | 62.51 | 69.10 | 68.77 | 60.75 | 51.37 | 39.47 | 23.37 | 16.16 | 9.69 | 3.52 | 4.18 | 6.92 | 6.92 | - | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Retained Earnings To Equity Ratio |
Loading...
|
R | 1.35 | 1.20 | 1.27 | 1.24 | 1.21 | 1.15 | 1.13 | 1.08 | 1.00 | 0.92 | 0.82 | 0.74 | 0.68 | 0.65 | 0.65 | 0.65 | 0.65 | 0.61 | 0.57 | 0.49 | 0.42 | 0.35 | 0.27 | 0.25 | 0.21 | 0.18 | 0.15 | 0.09 | 0.03 | -0.03 | -0.06 | -0.07 | -0.07 | -0.06 | -0.05 | -0.05 | -0.06 | -0.08 | -0.10 | -0.12 | -0.14 | -0.16 | -0.17 | -0.19 | -0.20 | -0.20 | -0.21 | -0.20 | -0.18 | -0.18 | -0.19 | -0.20 | -0.22 | -0.22 | -0.22 | -0.22 | -0.22 | -0.22 | -0.23 | -0.22 | -0.21 | -0.20 | -0.20 | -0.21 | -0.22 | -0.16 | -0.10 | -0.04 | 0.08 | 0.09 | 0.12 | 0.23 | - | - | - | - | - | - |
Retention Ratio |
Loading...
|
% | 49.55 | 65.19 | 44.82 | 54.53 | 66.43 | 72.20 | 74.94 | 79.30 | 82.01 | 82.12 | 81.52 | 71.77 | 66.18 | 45.57 | 42.99 | 43.61 | 47.00 | 63.87 | 66.28 | 69.29 | 68.99 | 74.88 | 98.26 | 102.48 | 91.39 | 90.75 | 62.42 | 58.95 | 64.95 | 11.96 | 4.97 | -23.98 | -36.54 | -47.77 | -42.58 | -14.37 | 1.41 | 49.68 | 46.32 | 43.94 | 42.59 | 33.71 | 38.17 | 22.46 | 14.85 | 88.31 | 316.29 | 268.53 | 241.28 | 168.96 | -80.10 | -23.63 | -590.09 | -596.08 | -607.68 | -608.57 | 10.35 | -169.64 | -120.70 | -15.97 | -41.72 | 211.69 | 190.05 | 91.54 | 110.97 | 69.03 | -710.39 | -872.91 | -951.04 | -995.09 | -271.99 | -160.14 | -135.20 | -181.50 | 46.71 | 46.71 | 46.71 | 46.71 |
Return on Assets (ROA) |
Loading...
|
% | 2.85 | 2.17 | 1.62 | 2.69 | 3.18 | 3.76 | 4.74 | 5.30 | 5.70 | 5.68 | 5.37 | 4.55 | 3.93 | 2.95 | 2.33 | 2.42 | 2.91 | 3.47 | 4.37 | 4.61 | 4.63 | 5.40 | 3.17 | 3.18 | 2.43 | 2.15 | 3.11 | 2.97 | 3.12 | 1.81 | 1.51 | 1.05 | 0.79 | 0.77 | 0.90 | 1.27 | 1.59 | 1.76 | 1.64 | 1.46 | 1.32 | 1.22 | 1.28 | 1.09 | 0.90 | 0.66 | 0.23 | 0.14 | -0.01 | 0.18 | 0.29 | 0.33 | 0.28 | 0.24 | 0.19 | 0.19 | -0.02 | -0.07 | -0.30 | -0.39 | -0.12 | -0.16 | 0.13 | 0.23 | -2.19 | -1.86 | -1.68 | -0.96 | 8.73 | 17.27 | 24.10 | 31.06 | 31.89 | 28.47 | 69.44 | 69.44 | 69.44 | 69.44 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 3.38 | 4.20 | 2.70 | 4.07 | 4.73 | 5.42 | 6.75 | 7.47 | 7.95 | 7.90 | 7.48 | 6.35 | 5.56 | 4.46 | 3.36 | 3.70 | 4.45 | 5.11 | 6.61 | 6.74 | 6.68 | 7.31 | 7.40 | 7.62 | 6.84 | 6.79 | 5.32 | 5.38 | 5.75 | 4.26 | 4.14 | 3.13 | 2.62 | 2.57 | 2.46 | 3.02 | 3.36 | 3.58 | 3.48 | 3.26 | 3.18 | 3.09 | 3.00 | 2.72 | 2.36 | 1.82 | 1.02 | 1.03 | 0.82 | 1.30 | 1.54 | 1.54 | 1.33 | 1.33 | 1.49 | 1.44 | 1.35 | 1.31 | 0.74 | 0.67 | 1.01 | 0.86 | 1.38 | 1.47 | -1.10 | 0.25 | 3.71 | 7.07 | 25.49 | 47.26 | 43.30 | 52.71 | 46.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Return on Common Equity |
Loading...
|
% | - | - | - | 10,678.28 | 12,545.96 | 14,966.79 | 20,449.92 | 23,207.47 | 24,907.83 | 24,782.80 | 22,525.21 | 18,658.04 | 15,913.07 | 12,153.02 | 8,349.89 | 8,447.56 | 9,472.10 | 10,845.44 | 13,212.96 | 13,517.85 | 13,161.51 | 14,356.46 | 7,379.80 | 7,360.99 | 5,474.44 | 5,110.90 | 7,757.85 | 7,392.63 | 7,695.87 | 4,637.97 | 3,705.57 | 2,570.99 | 2,078.80 | 2,069.17 | 2,630.29 | 3,587.95 | 4,390.59 | 4,773.97 | 4,315.64 | 3,882.66 | 3,603.59 | 3,391.71 | 3,714.58 | 3,210.54 | 2,740.27 | 2,089.29 | 677.67 | 439.64 | 33.94 | 685.65 | 1,120.76 | 1,394.90 | 1,211.77 | 1,095.82 | 953.29 | 917.99 | -251.15 | -491.61 | -1,790.02 | -2,271.65 | -682.82 | -924.28 | 828.70 | 1,443.03 | -8,852.84 | -7,773.39 | -7,592.63 | -10,813.69 | 2,362.56 | 1,793.84 | 87.67 | 87.67 | - | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | 5.93 | 5.25 | 3.59 | 5.92 | 7.03 | 8.32 | 11.63 | 13.44 | 14.72 | 15.00 | 13.88 | 11.71 | 10.23 | 8.09 | 6.64 | 6.96 | 8.16 | 9.40 | 11.76 | 12.19 | 12.19 | 14.34 | 8.07 | 8.63 | 6.86 | 6.12 | 9.07 | 8.57 | 9.06 | 5.77 | 4.73 | 3.20 | 2.26 | 2.17 | 2.40 | 3.21 | 3.81 | 4.13 | 3.71 | 3.32 | 3.15 | 2.95 | 3.22 | 2.76 | 2.26 | 1.72 | 0.57 | 0.35 | 0.00 | 0.50 | 0.82 | 1.04 | 0.91 | 0.80 | 0.68 | 0.62 | -0.04 | -0.20 | -1.01 | -1.32 | -0.41 | -0.56 | 0.54 | 0.94 | -6.29 | -5.38 | -5.06 | -0.91 | 27.88 | 49.92 | 60.39 | 74.52 | 68.13 | 45.01 | 97.07 | 97.07 | 97.07 | 97.07 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 17.09 | 16.03 | 13.46 | 21.72 | 26.01 | 30.41 | 39.15 | 43.64 | 45.99 | 44.98 | 40.16 | 32.82 | 27.84 | 21.03 | 15.94 | 17.11 | 20.89 | 24.96 | 67.27 | 81.58 | 100.12 | 129.02 | 71.58 | 70.59 | 52.06 | 53.18 | 81.28 | 83.14 | 89.25 | 56.02 | 45.74 | 30.66 | 23.25 | 23.05 | 28.62 | 43.68 | 57.40 | 64.41 | 63.30 | 57.10 | 52.16 | 47.83 | 48.62 | 40.57 | 32.85 | 24.48 | 7.74 | 6.10 | 2.95 | 12.19 | 18.46 | 24.05 | 20.56 | 20.90 | 20.41 | 20.44 | 1.03 | -4.86 | -26.26 | -36.22 | -11.22 | -14.31 | 9.83 | 17.52 | -126.13 | -103.76 | -148.70 | -29.42 | 437.53 | 616.52 | 616.52 | 850.10 | - | - | - | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | 9.96 | 5.81 | 4.76 | 198.93 | 232.52 | 266.89 | 283.71 | 292.49 | 239.85 | 199.62 | 164.79 | 121.38 | 135.71 | 102.75 | 68.58 | 67.94 | 73.36 | 82.74 | 98.39 | 99.97 | 96.38 | 102.51 | 52.53 | 50.21 | 35.65 | 28.78 | 43.02 | 38.55 | 38.78 | 22.38 | 17.13 | 11.65 | 9.13 | 9.03 | 10.44 | 13.65 | 16.09 | 17.60 | 15.82 | 14.17 | 13.13 | 11.93 | 12.15 | 10.08 | 7.96 | 6.00 | 1.92 | 1.41 | 0.48 | 1.56 | 2.65 | 2.93 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | 4.96 | 2.89 | 2.33 | 7.29 | 8.39 | 9.38 | 10.98 | 12.43 | 12.00 | 12.31 | 13.13 | 15.97 | 22.18 | 20.65 | 19.47 | 15.18 | 14.04 | 17.31 | 24.02 | 25.58 | 23.99 | 30.78 | 18.31 | 20.56 | 18.39 | 17.42 | 25.49 | 24.75 | 24.99 | 14.44 | 11.54 | 8.11 | 6.82 | 6.79 | 7.98 | 10.69 | 12.58 | 13.60 | 12.07 | 10.50 | 9.60 | 8.81 | 9.14 | 7.64 | 6.00 | 4.52 | 1.42 | 0.93 | 0.11 | 0.81 | 1.39 | 1.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 1.89 | 1.50 | 1.09 | 1.83 | 2.12 | 2.47 | 3.27 | 3.62 | 3.87 | 3.86 | 3.56 | 3.08 | 2.70 | 2.10 | 1.58 | 1.64 | 2.01 | 2.39 | 2.84 | 2.99 | 2.94 | 3.43 | 2.08 | 2.11 | 1.65 | 1.55 | 2.19 | 2.12 | 2.24 | 1.30 | 1.10 | 0.78 | 0.59 | 0.58 | 0.70 | 0.99 | 1.25 | 1.39 | 1.30 | 1.16 | 1.05 | 0.97 | 1.02 | 0.87 | 0.72 | 0.52 | 0.19 | 0.11 | -0.02 | 0.15 | 0.24 | 0.27 | 0.23 | 0.20 | 0.16 | 0.15 | -0.01 | -0.06 | -0.24 | -0.31 | -0.09 | -0.13 | 0.10 | 0.17 | -1.63 | -1.36 | -1.21 | -0.55 | 9.19 | 11.94 | 17.43 | 31.97 | - | - | - | - | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | 17.60 | 7.87 | 7.21 | -26.15 | -30.61 | -39.45 | -53.33 | -60.08 | -48.20 | -45.47 | -42.78 | -33.90 | -44.05 | -34.77 | -22.10 | -21.71 | -41.96 | -60.81 | -103.96 | -115.71 | -111.76 | -123.70 | -65.02 | -64.60 | -48.59 | -46.66 | -68.94 | -67.71 | -71.62 | -41.65 | -59.68 | -55.73 | -63.04 | -67.39 | -616.48 | -577.70 | -532.72 | -441.21 | 180.80 | 199.57 | 237.44 | 161.72 | 146.91 | 106.13 | 50.92 | 37.69 | 11.80 | 3.22 | -9.99 | -8.20 | -8.76 | -10.45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 14.65 | 10.50 | 9.15 | 13.30 | 15.23 | 1,423.96 | 1,426.36 | 1,427.63 | 1,428.94 | 22.02 | 21.33 | 19.14 | 16.82 | 13.19 | 11.24 | 11.28 | 12.35 | 14.57 | 15.88 | 16.43 | 16.43 | 17.53 | 11.34 | 10.92 | 8.30 | 8.37 | 11.70 | 11.12 | 11.61 | 6.92 | 5.74 | 4.08 | 3.36 | 3.30 | 4.19 | 6.28 | 8.07 | 9.39 | 9.17 | 8.35 | 7.54 | 6.75 | 7.04 | 6.05 | 5.22 | 3.42 | 1.05 | 0.45 | -0.30 | 1.35 | 2.30 | 2.75 | 2.40 | 2.14 | 1.71 | 1.79 | -0.38 | -0.86 | -5.25 | -6.25 | -3.27 | -3.91 | 0.94 | 1.95 | -15.66 | -14.05 | -13.83 | -5.91 | 25.23 | 38.38 | 50.96 | 56.73 | 45.63 | 43.87 | 44.65 | 40.21 | 53.74 | 57.67 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | 8.16 | 8.04 | 9.11 | 12.83 | 14.88 | 16.37 | 16.76 | 15.56 | 13.17 | 11.56 | 9.21 | 7.78 | 8.23 | 9.81 | 11.36 | 14.42 | 15.07 | 15.29 | 18.65 | 10.78 | 12.00 | 9.89 | 9.34 | 13.80 | 13.56 | 14.98 | 10.09 | 8.61 | 6.04 | 4.42 | 4.33 | 5.23 | 6.50 | 7.16 | 7.61 | 6.45 | 5.93 | 6.08 | 5.83 | 6.68 | 5.82 | 4.75 | 3.61 | 1.20 | 0.77 | -0.02 | 1.20 | 2.02 | 2.91 | 2.70 | 2.16 | 1.63 | 0.82 | -0.07 | -0.29 | -1.29 | -1.69 | -0.48 | -0.68 | 0.76 | 1.34 | -9.89 | -8.01 | -6.95 | -0.12 | 14.32 | 18.08 | 29.35 | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 4.62 | 4.16 | 2.80 | 4.62 | 5.46 | 6.44 | 8.88 | 10.18 | 11.06 | 11.17 | 10.27 | 8.61 | 7.45 | 5.82 | 4.54 | 4.69 | 5.79 | 6.84 | 9.07 | 9.58 | 9.50 | 11.00 | 6.06 | 6.31 | 4.89 | 4.32 | 6.43 | 6.04 | 6.33 | 3.92 | 3.21 | 2.18 | 1.61 | 1.57 | 1.70 | 2.28 | 2.75 | 2.98 | 2.72 | 2.42 | 2.24 | 2.09 | 2.20 | 1.86 | 1.49 | 1.12 | 0.52 | 0.33 | 0.02 | 0.30 | 0.30 | 0.33 | - | - | - | - | - | - | - | - | - | - | - | 1.37 | -12.97 | -8.06 | -5.61 | -5.05 | 12.30 | 15.81 | 22.84 | 42.09 | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 1.17 | 1.53 | 1.47 | 1.53 | 1.69 | 1.32 | 1.45 | 1.59 | 1.60 | 2.00 | 1.88 | 1.60 | 1.50 | 1.37 | 1.32 | 1.42 | 1.58 | 1.69 | 3.56 | 4.61 | 5.81 | 7.13 | 6.72 | 6.84 | 6.64 | 6.68 | 6.86 | 7.46 | 7.93 | 7.55 | 7.53 | 7.04 | 6.58 | 6.66 | 6.43 | 6.57 | 6.85 | 6.77 | 6.84 | 6.79 | 6.88 | 6.86 | 6.70 | 6.32 | 5.98 | 5.59 | 5.11 | 6.52 | 7.43 | 8.33 | 8.73 | 8.97 | 8.68 | 9.66 | 11.27 | 10.98 | 11.08 | 9.82 | 7.51 | 6.53 | 6.04 | 5.63 | 6.93 | 7.17 | 7.48 | 11.01 | 11.59 | 12.63 | 14.82 | 12.88 | 12.88 | 14.78 | - | - | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -1.99 | 1.91 | 2.30 | 1.32 | 1.12 | 1.49 | 1.26 | 1.32 | 1.21 | 0.71 | 0.71 | 0.83 | 0.88 | 0.77 | 0.83 | 0.66 | 0.71 | 1.07 | 1.03 | 1.28 | 1.33 | -1.27 | -0.92 | -1.02 | -1.15 | 0.50 | 0.45 | 0.26 | 0.57 | 1.21 | 1.03 | 1.42 | 1.26 | 1.06 | 1.22 | 0.97 | 0.96 | 1.40 | 1.45 | 1.27 | 1.40 | 1.27 | 1.06 | 1.54 | 1.36 | 1.52 | 1.79 | 1.33 | 1.64 | 1.21 | 1.90 | 2.23 | 1.93 | 2.19 | 1.14 | 1.31 | 1.23 | 1.44 | 2.00 | 1.61 | 1.57 | 1.63 | 1.78 | 1.62 | 1.70 | 5.92 | 8.85 | 8.98 | 8.98 | 6.81 | 2.93 | 3.28 | 4.05 | 0.64 | 1.85 | 1.85 | 1.85 | 1.85 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.19 | 0.21 | 0.18 | 0.20 | 0.21 | 0.16 | 0.17 | 0.19 | 0.19 | 0.26 | 0.25 | 0.23 | 0.22 | 0.21 | 0.20 | 0.21 | 0.23 | 0.23 | 0.26 | 0.27 | 0.27 | 0.30 | 0.29 | 0.30 | 0.30 | 0.28 | 0.26 | 0.26 | 0.27 | 0.25 | 0.25 | 0.24 | 0.23 | 0.22 | 0.21 | 0.20 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.08 | 0.07 | 0.07 | 0.06 | 0.09 | 0.10 | 0.11 | 0.16 | 0.20 | 0.19 | 0.29 | 0.37 | 0.44 | 0.55 | 0.57 | 0.52 | 1.20 | 1.20 | 1.20 | 1.20 |
Sales to Working Capital Ratio |
Loading...
|
R | 0.38 | 0.47 | 0.36 | 0.43 | 0.44 | 0.34 | 0.43 | 0.46 | 0.47 | 0.58 | 0.51 | 0.48 | 0.48 | 0.48 | 0.42 | 0.44 | 0.50 | 0.52 | 0.51 | 0.52 | 0.49 | 0.53 | 0.54 | 0.57 | 0.61 | 0.62 | 0.62 | 0.65 | 0.70 | 0.69 | 0.72 | 0.73 | 0.71 | 0.75 | 0.75 | 0.74 | 0.76 | 0.73 | 0.71 | 0.69 | 0.69 | 0.70 | 0.71 | 0.72 | 0.73 | 0.73 | 0.69 | 0.66 | 0.57 | 0.56 | 0.58 | 0.60 | 0.59 | 0.53 | 0.51 | 0.45 | 0.43 | 0.40 | 0.32 | 0.27 | 0.26 | 0.25 | 0.31 | 0.36 | 0.38 | 0.59 | 0.78 | 0.88 | -0.80 | -1.45 | -2.76 | -6.31 | - | - | - | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 66.27 | 71.02 | 68.70 | 64.11 | 62.59 | 3,887.59 | 3,884.39 | 3,883.74 | 3,883.15 | 57.04 | 58.20 | 59.57 | 61.22 | 62.15 | 63.50 | 62.39 | 60.72 | 59.77 | 58.68 | 58.44 | 58.45 | 58.40 | 57.10 | 57.49 | 58.67 | 57.08 | 59.45 | 59.27 | 59.07 | 63.25 | 63.81 | 64.79 | 65.16 | 64.84 | 64.18 | 63.24 | 61.95 | 60.13 | 60.53 | 61.30 | 62.33 | 63.86 | 64.18 | 64.95 | 65.63 | 68.41 | 69.35 | 70.30 | 71.52 | 68.12 | 68.20 | 67.33 | 67.20 | 66.82 | 65.72 | 65.63 | 66.24 | 68.41 | 78.85 | 80.03 | 77.79 | 78.46 | 67.83 | 64.87 | 106.19 | 103.09 | 103.28 | 100.45 | 47.83 | 37.05 | 21.46 | 9.52 | 13.91 | 9.11 | 9.11 | 12.15 | 0.00 | 0.00 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.06 | 0.07 | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.09 | 0.10 | 0.12 | 0.11 | 0.14 | 0.16 | 0.16 | 0.17 | 0.16 | 0.17 | 0.18 | 0.18 | 0.21 | 0.25 | 0.27 | 0.31 | 0.31 | 0.33 | 0.38 | 0.42 | 0.42 | 0.45 | - | - | - | - | - | - | - | - | - | - | - | 0.02 | 0.02 | 0.27 | 0.40 | 1.39 | 1.66 | 1.95 | 2.54 | 1.07 | - | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.10 | 0.11 | 0.12 | 0.13 | 0.13 | 0.15 | 0.16 | 0.16 | 0.18 | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.01 | 0.10 | 0.15 | 0.33 | 0.41 | 0.46 | 0.54 | 0.36 | - | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | 0.41 | 0.42 | 0.42 | 0.41 | 0.38 | 0.36 | 0.34 | 0.33 | 0.34 | 0.34 | 0.33 | 0.32 | 0.31 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.31 | 0.29 | 0.28 | 0.26 | 0.23 | 0.23 | 0.22 | 0.21 | 0.20 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.19 | 0.22 | 0.25 | 0.28 | 0.28 | 0.27 | 0.26 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | 30.28 | 29.59 | 28.58 | 26.35 | 24.35 | 22.40 | 21.35 | 20.67 | 20.43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.22 | 0.21 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.24 | 0.25 | 0.26 | 0.26 | 0.27 | 0.28 | 0.30 | 0.32 | 0.33 | 0.30 | 0.28 | 0.25 | 0.22 | 0.23 | 0.23 | 0.25 | 0.27 | 0.29 | 0.29 | 0.30 | 0.30 | 0.31 | 0.33 | 0.33 | 0.31 | 0.30 | 0.28 | 0.28 | 0.29 | 0.27 | 0.28 | 0.27 | 0.27 | 0.29 | 0.29 | 0.31 | 0.33 | 0.34 | 0.35 | 0.36 | 0.37 | 0.38 | 0.40 | 0.40 | 0.41 | - | - | - | - | - | - | - | - | - | - | - | 0.02 | 0.02 | 0.16 | 0.23 | 0.42 | 0.55 | 0.58 | 0.66 | 0.52 | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.45 | 0.53 | 0.49 | 0.48 | 0.49 | 0.49 | 0.51 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.53 | 0.55 | 0.55 | 0.55 | 0.54 | 0.52 | 0.51 | 0.49 | 0.48 | 0.48 | 0.47 | 0.49 | 0.50 | 0.50 | 0.51 | 0.51 | 0.50 | 0.52 | 0.51 | 0.50 | 0.50 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.50 | 0.52 | 0.53 | 0.54 | 0.54 | 0.53 | 0.53 | 0.53 | 0.54 | 0.54 | 0.56 | 0.57 | 0.60 | 0.63 | 0.64 | 0.66 | 0.65 | 0.65 | 0.66 | 0.68 | 0.70 | 0.72 | 0.73 | 0.74 | 0.75 | 0.73 | 0.70 | 0.67 | 0.68 | 0.68 | 0.68 | 0.61 | 0.55 | 0.49 | 0.36 | 0.28 | 0.28 | 0.28 | 0.28 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 3.89 | 1.86 | 2.78 | 13.02 | 17.71 | 19.57 | 18.58 | 17.41 | 16.92 | 18.66 | 17.76 | 15.01 | 13.01 | 10.74 | 12.16 | 12.78 | 12.43 | 12.07 | 17.48 | 19.58 | 22.63 | 25.39 | 22.87 | 22.82 | 21.83 | 21.58 | 21.23 | 19.96 | 18.28 | 14.83 | 11.96 | 10.37 | 9.83 | 9.60 | 9.33 | 9.22 | 8.57 | 10.72 | 12.64 | 13.88 | 15.01 | 15.11 | 14.73 | 14.26 | 14.48 | 13.30 | 11.77 | 12.46 | 13.95 | 14.50 | 14.97 | 13.40 | 9.80 | 10.60 | 12.54 | 14.65 | 17.97 | 19.71 | 20.12 | 23.34 | 24.19 | 23.54 | 22.68 | 17.63 | 15.40 | 11.11 | 6.10 | 3.30 | 0.23 | 0.15 | 0.00 | -0.16 | - | - | - | - | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | 0.63 | 0.70 | 0.63 | 2.62 | 2.59 | 157.53 | 157.42 | 157.17 | 157.08 | 2.10 | 2.17 | 2.43 | 2.45 | 2.44 | 2.56 | 2.39 | 2.13 | 2.04 | 2.08 | 1.97 | 2.08 | 1.96 | 1.93 | 1.77 | 1.65 | 1.62 | 1.63 | 1.55 | 1.46 | 1.47 | 1.40 | 1.37 | 1.40 | 1.35 | 1.34 | 1.36 | 1.33 | 1.38 | 1.44 | 1.47 | 1.46 | 1.46 | 1.43 | 1.40 | 1.39 | 1.40 | 1.50 | 1.59 | 1.80 | 1.80 | 1.75 | 1.68 | 1.76 | 1.92 | 1.99 | 2.27 | 2.33 | 2.57 | 3.51 | 4.17 | 4.27 | 4.31 | 3.48 | 2.81 | 2.69 | 2.11 | 1.69 | 1.35 | 0.70 | 0.65 | 0.55 | -0.16 | - | - | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | 0.38 | 0.47 | 0.36 | 0.43 | 0.44 | 0.34 | 0.43 | 0.46 | 0.47 | 0.58 | 0.51 | 0.48 | 0.48 | 0.48 | 0.42 | 0.44 | 0.50 | 0.52 | 0.51 | 0.52 | 0.49 | 0.53 | 0.54 | 0.57 | 0.61 | 0.62 | 0.62 | 0.65 | 0.70 | 0.69 | 0.72 | 0.73 | 0.71 | 0.75 | 0.75 | 0.74 | 0.76 | 0.73 | 0.71 | 0.69 | 0.69 | 0.70 | 0.71 | 0.72 | 0.73 | 0.73 | 0.69 | 0.66 | 0.57 | 0.56 | 0.58 | 0.60 | 0.59 | 0.53 | 0.51 | 0.45 | 0.43 | 0.40 | 0.32 | 0.27 | 0.26 | 0.25 | 0.31 | 0.36 | 0.38 | 0.59 | 0.78 | 0.88 | -0.80 | -1.45 | -2.76 | -6.31 | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email