Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 866 | 755 | 614 | 1,452 | 725 | 918 | 1,045 | 872 | 864 | 883 | 831 | 764 |
Depreciation and Amortization |
Loading...
|
M | 457 | 466 | 396 | 384 | 426 | 261 | 174 | 176 | 177 | 178 | 160 | 145 |
Non-Cash Items (Other) |
Loading...
|
M | 1,036 | 71 | -30 | -568 | -41 | 137 | 57 | 15 | 12 | -34 | - | - |
Operating Cash Flow |
Loading...
|
M | 1,354 | 1,303 | 961 | 1,437 | 1,271 | 1,344 | 1,176 | 1,137 | 1,009 | 947 | 1,030 | 944 |
Capital Expenditures |
Loading...
|
M | -108 | -96 | -50 | -76 | -113 | -112 | -136 | -130 | -120 | -103 | -81 | -70 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -7 | -2,566 | -73 | -3,942 | -1,854 | -24 | -20 | -54 | 14 | 4 | - |
Investing Cash Flow |
Loading...
|
M | - | -7 | -2,566 | -73 | -3,942 | -1,854 | -24 | -20 | -54 | 14 | 4 | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -724 | 754 | -2,131 | 2,953 | -366 | 682 | 3,352 | 3,352 | 3,353 | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -273 | -443 | 0 | 0 | 0 | 1,484 | 0 | 0 | -835 | - | - | - |
Dividends Paid |
Loading...
|
M | 102 | 100 | 132 | 163 | 163 | 132 | 97 | 3,048 | 48 | 48 | - | - |
Other Financial Activities |
Loading...
|
M | 18 | 1,426 | 1,395 | 1,198 | 3,421 | 39 | 697 | 3,052 | -835 | -656 | -519 | -596 |
Financing Cash Flow |
Loading...
|
M | 18 | 1,426 | 1,395 | 1,198 | 3,421 | 39 | 697 | 3,052 | -835 | -656 | -519 | -596 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | -41 | 53 | -27 | - | - | - | - |
Beginning Cash |
Loading...
|
M | 709 | 819 | 1,825 | 1,205 | 1,178 | 962 | 803 | - | - | - | - | - |
Ending Cash |
Loading...
|
M | 1,889 | 709 | 819 | 1,825 | 1,205 | 1,178 | 962 | 803 | - | - | - | - |
Stock-Based Compensation |
Loading...
|
M | 113 | 94 | 77 | 63 | 61 | 51 | 49 | 45 | 35 | 31 | 29 | 29 |
Issuance/Purchase of Shares |
|
M | -273 | -443 | 0 | 0 | 0 | 1,484 | 0 | 0 | -835 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | 0 | 0 | 1,337 | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 1,829 | -250 | -1,200 | 1,586 | 222 | 979 | 1,335 | 1,022 | 271 | 398 | 378 | - |
Free Cash Flow |
Loading...
|
M | 1,246 | 1,207 | 911 | 1,361 | 1,159 | 1,232 | 1,040 | 1,007 | 889 | 844 | 949 | 874 |
StockViz Staff
September 19, 2024
Any question? Send us an email