Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 5.91 | 9.35 | 9.42 | 9.64 | 9.56 | 9.13 | 9.15 | 9.34 | 9.40 | 10.17 | 9.66 | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 3.36 | 6.08 | 5.65 | 5.72 | 5.29 | 5.40 | 5.82 | 6.58 | 6.31 | 6.63 | 6.54 | - |
Asset Coverage Ratio |
Loading...
|
R | 3.73 | 3.81 | 3.14 | 2.98 | 2.13 | 3.04 | 2.03 | 1.97 | 1.71 | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.42 | 0.72 | 0.63 | 0.57 | 0.82 | 0.99 | 1.24 | 1.48 | 1.69 | 1.67 | 1.59 | - |
Average Collection Period |
Loading...
|
R | 60.67 | 38.57 | 41.08 | 41.25 | 45.96 | 39.26 | 38.22 | 33.45 | 31.64 | 33.76 | 35.52 | - |
Book Value Per Share |
|
R | 29.02 | 26.84 | 27.00 | 24.97 | 21.73 | 18.81 | 10.75 | 7.74 | 15.00 | 15.15 | 14.84 | - |
Capital Expenditure To Sales |
Loading...
|
% | 3.00 | 1.64 | 0.95 | 1.63 | 1.54 | 1.74 | 2.04 | 2.08 | 1.94 | 1.62 | 1.36 | 1.20 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 13.27 | 13.10 | 7.27 | 8.79 | 7.81 | 10.22 | 12.10 | 0.37 | 20.85 | 19.56 | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | 10.09 | 12.28 | 8.83 | 9.16 | 7.06 | 12.70 | 12.10 | 20.56 | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | 10.96 | 13.26 | 9.31 | 9.67 | 7.74 | 13.86 | 13.68 | 23.20 | - | - | - | - |
Cash Per Share |
|
R | 5.31 | 1.97 | 2.33 | 5.08 | 3.54 | 3.36 | 2.73 | 2.31 | 2.33 | - | - | - |
Cash Ratio |
Loading...
|
R | 1.05 | 0.26 | 0.22 | 0.64 | 0.35 | 0.54 | 0.60 | 0.55 | 0.61 | - | - | - |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.08 | 0.08 | 0.06 | 0.09 | 0.07 | 0.10 | 0.11 | 0.14 | 0.14 | 0.13 | 0.14 | - |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.13 | 0.13 | 0.10 | 0.16 | 0.17 | 0.20 | 0.31 | 0.42 | 0.19 | 0.18 | 0.20 | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.09 | 0.10 | 0.08 | 0.11 | 0.09 | 0.13 | 0.13 | 0.17 | 0.17 | 0.16 | 0.17 | - |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 1,161 | 190 | 33 | -512 | 108 | 297 | 297 | 340 | 418 | 362 | - | - |
Cash to Debt Ratio |
Loading...
|
R | 0.51 | 0.22 | 0.20 | 0.43 | 0.19 | 0.34 | 0.21 | 0.21 | 0.21 | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.21 | 0.16 | 0.15 | 0.28 | 0.21 | 0.25 | 0.28 | 0.30 | 0.22 | 0.23 | 0.23 | - |
Current Liabilities Ratio |
Loading...
|
R | 0.11 | 0.17 | 0.23 | 0.18 | 0.20 | 0.17 | 0.15 | 0.18 | 0.18 | 0.17 | 0.18 | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.27 | 0.44 | 0.53 | 0.40 | 0.35 | 0.35 | 0.24 | 0.27 | 0.65 | 0.61 | 0.60 | - |
Current Ratio |
Loading...
|
R | 2.02 | 0.91 | 0.68 | 1.55 | 1.06 | 1.45 | 1.83 | 1.70 | 1.20 | 1.31 | 1.30 | - |
Days in Inventory |
Loading...
|
R | 48.94 | 59.98 | 62.15 | 62.39 | 55.11 | 44.74 | 45.18 | 42.32 | 35.24 | 40.36 | 43.80 | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 79.26 | 79.56 | 83.26 | 82.07 | 64.21 | 66.96 | 63.12 | 62.28 | 59.95 | 56.75 | 58.26 | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 89.85 | 92.35 | 90.60 | 86.62 | 76.77 | 82.35 | 79.09 | 76.19 | 75.34 | 69.20 | 72.68 | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 108.54 | 60.05 | 64.61 | 63.82 | 69.04 | 67.60 | 62.71 | 55.44 | 57.85 | 55.08 | 55.80 | - |
Debt to Asset Ratio |
Loading...
|
R | 0.22 | 0.20 | 0.24 | 0.27 | 0.37 | 0.27 | 0.43 | 0.46 | 0.52 | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.26 | 0.25 | 0.30 | 0.32 | 0.46 | 0.34 | 0.55 | 0.58 | 0.42 | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 3.25 | 2.23 | 3.26 | 4.64 | 4.59 | 2.39 | 2.98 | 2.65 | 2.60 | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.36 | 0.34 | 0.42 | 0.48 | 0.86 | 0.52 | 1.20 | 1.40 | 0.73 | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 4.25 | 4.31 | 6.58 | 2.65 | 8.64 | 1.18 | 4.36 | 4.33 | 4.36 | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | -1.88 | -1.14 | -1.13 | -2.54 | -1.31 | -1.70 | -1.76 | -1.85 | 7.99 | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 8.49 | 7.59 | 4.60 | 9.87 | 4.54 | 22.16 | 10.75 | 0.29 | 17.85 | 18.25 | - | - |
Dividend Payout Ratio |
Loading...
|
% | 11.78 | 13.18 | 21.73 | 10.13 | 22.03 | 4.51 | 9.31 | 349.47 | 5.60 | 5.48 | - | - |
Dividend Per Share |
|
R | 0.29 | 0.28 | 0.38 | 0.46 | 0.48 | 0.37 | 0.28 | 8.78 | 0.14 | 0.14 | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 1.91 | 2.34 | 1.42 | 0.88 | 1.38 | 2.04 | 1.90 | 2.28 | 2.47 | 2.52 | 2.51 | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.07 | 0.06 | 0.05 | 0.03 | 0.06 | 0.09 | 0.13 | 0.15 | 0.18 | 0.16 | 0.16 | - |
EBITDA Coverage Ratio |
Loading...
|
R | 9.18 | 14.80 | 11.88 | 6.20 | 8.46 | 14.81 | 17.78 | 29.03 | - | - | - | - |
EBITDA Per Share |
|
R | 3.19 | 4.03 | 3.48 | 2.57 | 4.09 | 4.10 | 4.34 | 4.10 | 4.19 | 4.02 | 3.77 | 3.69 |
Equity Multiplier |
Loading...
|
R | 1.64 | 1.64 | 1.73 | 1.79 | 2.36 | 1.96 | 2.77 | 3.05 | 1.39 | 1.41 | 1.41 | - |
Equity to Assets Ratio |
Loading...
|
R | 0.61 | 0.61 | 0.58 | 0.56 | 0.42 | 0.51 | 0.36 | 0.33 | 0.72 | 0.71 | 0.71 | - |
Free Cash Flow Margin |
Loading...
|
R | 0.35 | 0.21 | 0.17 | 0.29 | 0.16 | 0.19 | 0.16 | 0.16 | 0.14 | 0.13 | 0.16 | 0.15 |
Free Cash Flow Per Share |
|
R | 3.50 | 3.35 | 2.59 | 3.79 | 3.41 | 3.51 | 2.95 | 2.90 | 2.58 | 2.45 | 2.75 | 2.53 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 1,354 | 1,292 | 1,005 | 1,504 | 1,295 | 1,315 | 1,110 | 1,043 | 889 | 844 | 949 | 874 |
Gross Profit Per Share |
|
R | 10.11 | 9.32 | 8.54 | 7.27 | 10.82 | 9.47 | 9.35 | 8.73 | 8.68 | 8.83 | 8.30 | 8.00 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 6.04 | 7.97 | 5.27 | 4.27 | 5.07 | 5.77 | 4.63 | 5.54 | 5.82 | 6.34 | 6.30 | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.26 | 0.27 | 0.24 | 0.20 | 0.27 | 0.32 | 0.36 | 0.41 | 0.46 | 0.47 | 0.45 | - |
Gross Working Capital |
Loading...
|
M | 1,792 | -1,250 | -3,396 | 139 | -1,333 | 524 | 838 | 607 | -138 | -29 | -55 | - |
Interest Coverage Ratio |
Loading...
|
R | 9.18 | 10.04 | 7.88 | 3.63 | 6.12 | 12.12 | 15.75 | 25.43 | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 3.44 | 1.69 | 1.96 | 3.20 | 2.24 | 1.50 | 1.29 | 0.79 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover Ratio |
Loading...
|
R | 4.60 | 4.59 | 4.38 | 4.45 | 5.68 | 5.45 | 5.78 | 5.86 | 6.09 | 6.43 | 6.26 | - |
Invested Capital |
Loading...
|
M | 15,158 | 14,163 | 14,947 | 14,638 | 15,527 | 11,169 | 9,395 | 7,138 | 6,295 | 6,498 | 6,397 | - |
Liabilities to Equity Ratio |
Loading...
|
R | 0.64 | 0.64 | 0.73 | 0.79 | 1.36 | 0.95 | 1.77 | 2.05 | 0.39 | 0.41 | 0.41 | - |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.35 | 0.23 | 0.19 | 0.32 | 0.65 | 0.45 | 1.07 | 1.25 | 0.65 | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.22 | 0.14 | 0.11 | 0.18 | 0.28 | 0.23 | 0.39 | 0.41 | 0.47 | - | - | - |
Net Current Asset Value |
Loading...
|
R | -2,965,900,000.00 | -3,725,000,000.00 | -4,433,600,000.00 | -2,631,900,000.00 | -6,350,000,000.00 | -3,121,500,000.00 | -3,755,600,000.00 | -3,010,100,000.00 | -434,000,000.00 | -439,700,000.00 | -460,000,000.00 | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | 1.69 | 1.75 | 2.71 | 2.83 | 3.84 | 1.57 | 2.02 | 1.80 | - | - | - | - |
Net Income Before Taxes |
Loading...
|
R | 990,800,000.00 | 873,500,000.00 | 671,102,246.83 | 1,674,956,899.88 | 890,774,813.90 | 3,421,803,245.13 | 1,284,200,000.00 | 1,197,000,000.00 | 1,269,700,000.00 | 1,279,200,000.00 | 1,143,200,000.00 | 1,127,800,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 990,671,639.08 | 1,258,205,563.82 | 1,111,724,664.21 | 887,097,035.22 | 1,152,593,825.04 | 1,222,980,767.80 | 1,243,607,304.16 | 1,036,557,660.82 | 984,148,287.00 | 959,502,782.99 | 946,973,066.83 | 861,888,065.26 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.11 | -0.02 | -0.07 | 0.10 | 0.01 | 0.08 | 0.13 | 0.12 | 0.04 | 0.05 | 0.05 | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.79 | 0.84 | 0.85 | 0.72 | 0.79 | 0.75 | 0.72 | 0.70 | 0.78 | 0.77 | 0.77 | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.73 | 0.56 | 0.47 | 0.60 | 0.65 | 0.65 | 0.76 | 0.73 | 0.35 | 0.39 | 0.40 | - |
Operating Cash Flow Per Share |
|
R | 3.81 | 3.61 | 2.73 | 4.00 | 3.74 | 3.83 | 3.34 | 3.27 | 2.92 | 2.74 | 2.98 | 2.73 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.76 | 0.48 | 0.26 | 0.50 | 0.37 | 0.61 | 0.73 | 0.78 | 0.76 | 0.74 | 0.81 | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.37 | 0.40 | 0.24 | 0.34 | 0.20 | 0.39 | 0.26 | 0.30 | 0.27 | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 37.66 | 22.37 | 18.29 | 31.00 | 17.37 | 20.83 | 17.67 | 18.27 | 16.33 | 14.94 | 17.28 | 16.32 |
Operating Expense Ratio |
Loading...
|
% | 68.46 | 40.78 | 41.76 | 44.65 | 36.56 | 33.21 | 29.20 | 28.71 | 27.93 | 28.47 | 28.86 | 28.26 |
Operating Income Per Share |
|
R | 3.19 | 2.74 | 2.31 | 1.50 | 2.95 | 3.36 | 3.84 | 3.59 | 3.68 | 3.61 | 3.31 | 3.27 |
Operating Income to Total Debt |
Loading...
|
R | 0.31 | 0.30 | 0.20 | 0.13 | 0.16 | 0.34 | 0.30 | 0.33 | 0.34 | - | - | - |
Payables Turnover |
Loading...
|
R | 4.06 | 3.95 | 4.03 | 4.21 | 4.75 | 4.43 | 4.62 | 4.79 | 4.84 | 5.27 | 5.02 | - |
Pre-Tax Margin |
Loading...
|
% | 31.54 | 16.95 | 15.47 | 11.64 | 13.72 | 18.22 | 20.36 | 20.02 | 20.55 | 19.12 | 19.18 | 19.49 |
Quick Ratio |
Loading...
|
R | 1.72 | 0.71 | 0.54 | 1.40 | 0.88 | 1.18 | 1.47 | 1.33 | 0.81 | 0.91 | 0.91 | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 11.07 | 6.89 | 6.75 | 6.92 | 6.24 | 6.42 | 6.10 | 6.18 | 6.11 | 6.12 | 6.35 | 6.10 |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.73 | 0.70 | 0.63 | 0.62 | 0.56 | 0.54 | 0.36 | 0.15 | 0.08 | - | - | - |
Retention Ratio |
Loading...
|
% | 88.22 | 86.82 | 78.27 | 89.87 | 77.97 | 95.49 | 90.69 | -249.47 | 94.40 | 94.52 | - | - |
Return on Assets (ROA) |
Loading...
|
% | 5.12 | 4.75 | 3.69 | 10.05 | 4.24 | 22.58 | 9.95 | 10.65 | 11.98 | 12.01 | 11.48 | - |
Return on Capital Employed (ROCE) |
Loading...
|
% | 7.50 | 7.50 | 6.37 | 4.09 | 7.19 | 10.97 | 15.23 | 18.53 | 21.57 | 19.96 | 19.17 | - |
Return on Common Equity |
Loading...
|
% | - | - | 16,900.00 | 47,450.00 | 21,732.35 | 85,700.00 | 29,842.86 | 24,922.86 | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | 8.39 | 7.80 | 6.40 | 18.00 | 10.00 | 44.18 | 27.56 | 32.45 | 16.68 | 16.89 | 16.22 | - |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 145.56 | 179.00 | 106.53 | 264.17 | 101.73 | 505.78 | 146.60 | 159.30 | 167.79 | 183.74 | 182.70 | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 4.62 | 4.83 | 3.99 | 9.15 | 4.18 | 20.99 | 8.83 | 9.47 | 11.55 | 11.39 | 10.91 | - |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 24.09 | 12.96 | 11.58 | 34.81 | 10.09 | 45.16 | 15.69 | 14.01 | 13.98 | 13.94 | 13.94 | 13.20 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | -44.11 | -26.48 | -17.24 | -95.71 | -15.21 | -144.68 | -40.42 | -42.79 | 183.20 | 234.51 | 295.06 | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 6.18 | 5.84 | 4.50 | 12.18 | 5.37 | 29.06 | 12.52 | 13.50 | 9.66 | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 6.04 | 13.81 | 9.20 | 7.59 | 10.08 | 11.20 | 9.34 | 11.37 | 12.00 | 13.18 | 13.11 | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 2.66 | 4.47 | 5.47 | 3.23 | 5.76 | 4.80 | 5.66 | 5.47 | 6.12 | 6.69 | 5.79 | 6.13 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.21 | 0.37 | 0.32 | 0.29 | 0.42 | 0.50 | 0.63 | 0.76 | 0.86 | 0.86 | 0.82 | - |
Sales to Working Capital Ratio |
Loading...
|
R | 1.96 | -23.29 | -4.38 | 2.92 | 33.03 | 6.59 | 4.99 | 6.09 | 22.83 | 15.91 | 15.77 | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 56.34 | 33.59 | 35.01 | 37.72 | 30.32 | 26.79 | 23.10 | 22.52 | 21.81 | 28.11 | 28.56 | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.00 | 0.10 | 0.23 | 0.16 | 0.21 | 0.07 | 0.13 | 0.15 | 0.08 | 0.08 | 0.08 | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.06 | 0.13 | 0.09 | 0.09 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | -0.18 | -0.21 | -0.10 | -0.20 | -0.16 | -0.19 | -0.25 | 0.07 | 0.05 | - | - |
Tangible Book Value per Share |
|
R | - | -42.64 | -47.03 | -33.92 | -46.08 | -30.28 | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.26 | 0.25 | 0.30 | 0.32 | 0.46 | 0.34 | 0.55 | 0.58 | 0.42 | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.39 | 0.39 | 0.42 | 0.44 | 0.58 | 0.49 | 0.64 | 0.67 | 0.28 | 0.29 | 0.29 | - |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 1.02 | -0.09 | -0.32 | 0.55 | 0.06 | 0.45 | 0.83 | 0.70 | 0.20 | 0.31 | 0.30 | - |
Working Capital To Sales Ratio |
Loading...
|
R | 0.51 | -0.04 | -0.23 | 0.34 | 0.03 | 0.15 | 0.20 | 0.16 | 0.04 | 0.06 | 0.06 | - |
Working Capital Turnover Ratio |
Loading...
|
R | 1.96 | -23.29 | -4.38 | 2.92 | 33.03 | 6.59 | 4.99 | 6.09 | 22.83 | 15.91 | 15.77 | - |
StockViz Staff
September 19, 2024
Any question? Send us an email