Cash Flow Statement | Trend | Unit | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 | 2005-10-31 | 2004-10-31 | 2003-10-31 | 2002-10-31 | 2001-10-31 | 2000-10-31 | 1999-10-31 | 1998-10-31 | 1997-10-31 | 1996-10-31 | 1995-10-31 | 1994-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 379 | 394 | 413 | 124 | 194 | 230 | 135 | 76 | 67 | 45 | 149 | 132 | 177 | 215 | 111 | 234 | 156 | 142 | 105 | 48 | 9 | 31 | 89 | 76 | 51 | 33 | 18 | 43 | 60 | 34 |
Depreciation and Amortization |
Loading...
|
M | 231 | 217 | 234 | 243 | 206 | 127 | 121 | 128 | 135 | 158 | 157 | 0 | 144 | 0 | - | - | - | - | - | - | - | 97 | - | - | - | 40 | 32 | 26 | 23 | - |
Non-Cash Items (Other) |
Loading...
|
M | 241 | 119 | 192 | 331 | 224 | 83 | 172 | 196 | 161 | -30 | 173 | 159 | 132 | 104 | 92 | 63 | 110 | 40 | 41 | 96 | 87 | 78 | -10 | 34 | 24 | 0 | -7 | 0 | 0 | 22 |
Operating Cash Flow |
Loading...
|
M | 650 | 658 | 396 | 455 | 390 | 253 | 305 | 301 | 206 | 262 | 250 | 474 | 172 | 178 | 267 | 140 | 388 | 229 | 188 | 236 | 99 | 147 | 99 | 117 | 72 | 77 | 40 | 82 | 86 | 48 |
Capital Expenditures |
Loading...
|
M | -214 | -183 | -147 | -137 | -162 | -149 | -106 | -112 | -174 | -195 | -145 | -170 | -162 | -165 | -131 | -155 | -115 | -138 | -85 | -63 | -65 | -57 | -132 | -79 | -49 | -225 | -36 | -74 | -61 | -41 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -5 | 45 | 115 | -1,827 | 1 | 16 | 38 | 72 | 55 | 33 | 14 | -318 | 17 | 45 | 51 | 22 | 3 | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | -5 | 45 | 115 | -1,827 | 1 | 16 | 38 | 72 | 55 | 33 | 14 | -318 | 17 | 45 | 51 | 22 | 3 | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 291 | -289 | -309 | -288 | 1,707 | -56 | -73 | -160 | 82 | -88 | -46 | - | 463 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -64 | -71 | 0 | 0 | -10 | 2 | 0 | -5 | 0 | 8 | 1 | 0 | -15 | -3 | -3 | -21 | -11 | -6 | -12 | -2 | -1 | -2 | -1 | -5 | -11 | - | - | - | -3 | -2 |
Dividends Paid |
Loading...
|
M | 117 | 111 | 106 | 104 | 104 | 100 | 99 | 99 | 99 | 99 | 98 | 98 | 98 | 93 | 88 | 77 | 53 | 35 | 23 | 17 | 16 | 16 | 15 | 15 | 14 | 14 | 17 | 14 | 12 | 9 |
Other Financial Activities |
Loading...
|
M | 250 | -60 | -51 | 1,400 | 3,852 | -3 | -4 | -14 | 1,034 | 6 | -49 | 2 | -17 | 7 | -4 | 2,321 | -51 | 1,036 | 43 | 2,147 | 588 | -15 | 760 | 0 | 55 | 183 | 27 | 1 | -14 | 8 |
Financing Cash Flow |
Loading...
|
M | 250 | -60 | -51 | 1,400 | 3,852 | -3 | -4 | -14 | 1,034 | 6 | -49 | 2 | -17 | 7 | -4 | 2,321 | -51 | 1,036 | 43 | 2,147 | 588 | -15 | 760 | 0 | 55 | 183 | 27 | 1 | -14 | 8 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | -1 | 4 | -1 | -8 | 0 | -6 | -19 | -5 | -3 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 147 | 125 | 106 | 77 | 94 | 142 | 104 | 106 | 85 | 78 | 92 | 127 | 107 | 112 | 78 | 124 | 187 | 122 | 38 | 50 | 25 | 30 | 13 | 9 | 41 | 18 | 27 | 32 | 30 | 31 |
Ending Cash |
Loading...
|
M | 181 | 147 | 125 | 106 | 77 | 94 | 142 | 104 | 106 | 85 | 78 | 92 | 127 | 107 | 112 | 78 | 124 | 187 | 122 | 38 | 50 | 25 | 30 | 13 | 9 | 41 | 18 | 27 | 32 | 30 |
Stock-Based Compensation |
Loading...
|
M | -234 | 34 | 34 | -1 | - | - | - | - | - | 70 | - | - | - | - | - | - | - | - | - | - | - | -97 | - | - | - | -2 | - | 0 | 0 | - |
Issuance/Purchase of Shares |
|
M | -64 | -71 | 0 | 0 | -10 | 2 | 0 | -5 | 0 | 8 | 1 | 0 | -15 | -3 | -3 | -21 | -11 | -6 | -12 | -2 | -1 | -2 | -1 | -5 | -11 | - | - | - | -3 | -2 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 430 | 442 | 350 | 303 | 424 | 310 | 307 | 261 | 370 | 303 | 292 | 202 | 376 | 404 | 283 | 251 | 193 | 302 | 243 | 175 | 271 | 228 | 211 | 148 | 145 | 159 | 113 | 135 | 149 | 145 |
Free Cash Flow |
Loading...
|
M | 436 | 475 | 249 | 318 | 227 | 104 | 199 | 189 | 32 | 67 | 105 | 304 | 10 | 13 | 136 | -15 | 273 | 91 | 103 | 173 | 34 | 90 | -33 | 38 | 23 | -148 | 4 | 8 | 25 | 7 |
StockViz Staff
September 20, 2024
Any question? Send us an email