Key Metrics | Trend | Unit | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 | 2005-10-31 | 2004-10-31 | 2003-10-31 | 2002-10-31 | 2001-10-31 | 2000-10-31 | 1999-10-31 | 1998-10-31 | 1997-10-31 | 1996-10-31 | 1995-10-31 | 1994-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 10.48 | 11.31 | 7.89 | 10.02 | 10.56 | 9.59 | 9.11 | 8.93 | 10.18 | 9.00 | 10.09 | 9.16 | 8.71 | 7.72 | 8.31 | 9.82 | 8.08 | 8.71 | 10.33 | 7.85 | 12.10 | 12.08 | 13.57 | 20.63 | 17.53 | 20.86 | 17.35 | 20.17 | 20.04 | 18.04 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 7.91 | 8.48 | 6.25 | 7.09 | 6.92 | 8.48 | 8.14 | 8.33 | 8.96 | 8.45 | 8.98 | 9.35 | 7.45 | 7.21 | 8.28 | 9.62 | 9.55 | 8.33 | 9.37 | 7.18 | 6.50 | 5.95 | 5.15 | 6.94 | 6.56 | 7.03 | 7.95 | 8.61 | 9.34 | 8.55 |
Asset Coverage Ratio |
Loading...
|
R | 2.28 | 2.49 | 2.27 | 1.89 | 1.69 | 3.44 | 3.24 | 2.98 | 2.70 | 3.04 | 2.89 | 2.86 | 2.66 | 3.21 | 3.55 | 3.68 | 4.00 | 3.83 | 3.79 | 3.81 | 2.72 | 2.65 | 2.44 | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 1.70 | 2.25 | 1.86 | 1.56 | 1.65 | 2.33 | 2.17 | 2.01 | 2.06 | 2.20 | 2.16 | 2.14 | 1.94 | 1.90 | 1.96 | 2.61 | 2.39 | 2.31 | 2.48 | 2.34 | 2.01 | 1.79 | 1.57 | 1.93 | 1.74 | 1.85 | 2.24 | 2.33 | 2.86 | 2.65 |
Average Collection Period |
Loading...
|
R | 29.71 | 27.00 | 34.17 | 36.51 | 32.31 | 27.94 | 28.73 | 29.61 | 30.54 | 29.64 | 26.85 | 25.56 | 32.02 | 34.65 | 24.09 | 26.14 | 26.10 | 27.84 | 25.07 | 31.65 | 34.90 | 38.01 | 44.66 | 30.82 | 33.95 | 34.29 | 31.02 | 31.35 | 28.52 | 30.42 |
Book Value Per Share |
|
R | 33.46 | 29.55 | 25.38 | 19.44 | 19.13 | 18.78 | 17.19 | 16.07 | 18.01 | 20.86 | 23.88 | 22.63 | 29.43 | 28.59 | 18.84 | 18.02 | 17.04 | 14.37 | 12.56 | 11.01 | 10.25 | 10.05 | 10.35 | 9.56 | 8.45 | 7.19 | 6.90 | 6.94 | 8.14 | 6.21 |
Capital Expenditure To Sales |
Loading...
|
% | 4.09 | 2.88 | 2.65 | 3.03 | 3.53 | 3.85 | 2.92 | 3.36 | 4.82 | 4.59 | 3.34 | 3.97 | 3.82 | 4.77 | 4.68 | 4.10 | 3.46 | 5.24 | 3.52 | 2.84 | 3.41 | 3.52 | 9.08 | 8.48 | 6.02 | 28.04 | 5.58 | 11.67 | 8.49 | 6.85 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 5.58 | 5.91 | 3.74 | 4.36 | 3.75 | 2.53 | 3.09 | 3.05 | 2.09 | 2.66 | 2.55 | 4.84 | 1.76 | 1.91 | 3.03 | 1.83 | 7.28 | 6.64 | 8.22 | 13.98 | 6.34 | 9.37 | 6.52 | 8.02 | 5.01 | 5.57 | 2.33 | 5.98 | 7.03 | 5.26 |
Cash Flow Coverage Ratio |
Loading...
|
R | 4.53 | 7.75 | 2.68 | 2.75 | 2.02 | 2.04 | 3.31 | 2.51 | 0.43 | 0.82 | 1.25 | 3.38 | 0.12 | 0.20 | 2.54 | -0.30 | 2.34 | 2.54 | 2.52 | 3.83 | 0.64 | 1.60 | -0.74 | 2.65 | 1.42 | -16.98 | 0.08 | 0.26 | 0.90 | 5.09 |
Cash Interest Coverage Ratio |
Loading...
|
R | 6.74 | 10.74 | 4.27 | 3.93 | 3.46 | 4.96 | 5.07 | 3.99 | 2.76 | 3.20 | 2.99 | 5.27 | 2.17 | 2.71 | 4.97 | 2.82 | 3.32 | 6.37 | 4.61 | 5.22 | 1.88 | 2.63 | 2.19 | 8.10 | 4.53 | 8.84 | 0.83 | 2.82 | 3.14 | 33.21 |
Cash Per Share |
|
R | 3.11 | 2.47 | 2.09 | 1.79 | 1.31 | 1.60 | 2.42 | 1.76 | 1.80 | 1.45 | 1.33 | 1.57 | 2.69 | 2.26 | 1.92 | 1.32 | 2.11 | 3.19 | 2.10 | 0.67 | 0.89 | 0.45 | 0.52 | 0.24 | 0.15 | 0.71 | 0.31 | 0.46 | 0.69 | - |
Cash Ratio |
Loading...
|
R | 0.19 | 0.14 | 0.09 | 0.11 | 0.09 | 0.14 | 0.21 | 0.16 | 0.17 | 0.10 | 0.10 | 0.11 | 0.14 | 0.14 | 0.20 | 0.12 | 0.19 | 0.38 | 0.32 | 0.09 | 0.16 | 0.09 | 0.10 | 0.21 | 0.12 | 0.42 | 0.29 | 0.52 | 0.64 | - |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.11 | 0.12 | 0.07 | 0.08 | 0.07 | 0.08 | 0.09 | 0.09 | 0.06 | 0.07 | 0.06 | 0.12 | 0.04 | 0.05 | 0.09 | 0.05 | 0.15 | 0.10 | 0.10 | 0.13 | 0.05 | 0.08 | 0.06 | 0.12 | 0.08 | 0.09 | 0.07 | 0.16 | 0.18 | 0.11 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.33 | 0.37 | 0.26 | 0.39 | 0.34 | 0.23 | 0.30 | 0.32 | 0.19 | 0.21 | 0.18 | 0.36 | 0.12 | 0.13 | 0.24 | 0.13 | 0.39 | 0.27 | 0.26 | 0.38 | 0.17 | 0.26 | 0.17 | 0.22 | 0.15 | 0.18 | 0.10 | 0.20 | 0.23 | 0.15 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.13 | 0.15 | 0.09 | 0.10 | 0.08 | 0.10 | 0.12 | 0.12 | 0.08 | 0.09 | 0.08 | 0.16 | 0.05 | 0.07 | 0.12 | 0.07 | 0.19 | 0.14 | 0.13 | 0.17 | 0.07 | 0.10 | 0.07 | 0.13 | 0.09 | 0.11 | 0.08 | 0.18 | 0.21 | 0.13 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | 34.27 | - | - | - | 19.87 | - | 9.41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 359 | 256 | 261 | 394 | 295 | 156 | 240 | 263 | 209 | 86 | 270 | 216 | 203 | 144 | 116 | 136 | 163 | 104 | 88 | 111 | 91 | 91 | 39 | 72 | 50 | 23 | 4 | 25 | 38 | 40 |
Cash to Debt Ratio |
Loading...
|
R | 0.08 | 0.07 | 0.05 | 0.04 | 0.03 | 0.10 | 0.15 | 0.10 | 0.09 | 0.07 | 0.06 | 0.07 | 0.09 | 0.10 | 0.15 | 0.11 | 0.19 | 0.34 | 0.25 | 0.08 | 0.08 | 0.04 | 0.04 | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.23 | 0.27 | 0.29 | 0.24 | 0.23 | 0.31 | 0.31 | 0.29 | 0.30 | 0.31 | 0.28 | 0.28 | 0.31 | 0.33 | 0.30 | 0.34 | 0.32 | 0.36 | 0.33 | 0.34 | 0.32 | 0.29 | 0.29 | 0.23 | 0.24 | 0.31 | 0.31 | 0.36 | 0.42 | 0.45 |
Current Liabilities Ratio |
Loading...
|
R | 0.16 | 0.19 | 0.23 | 0.18 | 0.15 | 0.21 | 0.21 | 0.21 | 0.19 | 0.23 | 0.21 | 0.22 | 0.22 | 0.22 | 0.20 | 0.24 | 0.24 | 0.22 | 0.20 | 0.24 | 0.17 | 0.16 | 0.17 | 0.07 | 0.08 | 0.12 | 0.11 | 0.10 | 0.11 | 0.10 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.24 | 0.29 | 0.31 | 0.23 | 0.20 | 0.33 | 0.32 | 0.30 | 0.28 | 0.35 | 0.32 | 0.34 | 0.33 | 0.36 | 0.33 | 0.40 | 0.39 | 0.37 | 0.33 | 0.37 | 0.25 | 0.24 | 0.25 | 0.16 | 0.17 | 0.24 | 0.40 | 0.45 | 0.52 | 0.47 |
Current Ratio |
Loading...
|
R | 1.46 | 1.42 | 1.27 | 1.30 | 1.51 | 1.47 | 1.45 | 1.40 | 1.58 | 1.36 | 1.36 | 1.23 | 1.40 | 1.53 | 1.50 | 1.37 | 1.30 | 1.61 | 1.63 | 1.40 | 1.87 | 1.81 | 1.71 | 3.28 | 3.02 | 2.61 | 2.86 | 3.66 | 4.02 | 4.39 |
Days in Inventory |
Loading...
|
R | 23.70 | 21.39 | 26.58 | 28.40 | 25.48 | 25.19 | 25.29 | 28.87 | 30.88 | 30.24 | 27.53 | 26.98 | 32.17 | 37.96 | 21.53 | 26.78 | 24.87 | 24.65 | 21.98 | 26.52 | 27.74 | 29.58 | 31.14 | 17.06 | 22.31 | 30.61 | 25.26 | 31.62 | 30.29 | 30.56 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 30.35 | 29.07 | 40.83 | 29.77 | 35.97 | 34.25 | 34.90 | 38.37 | 36.79 | 40.58 | 38.91 | 39.15 | 45.80 | 52.49 | 38.03 | 35.98 | 32.64 | 34.81 | 30.61 | 38.05 | 38.84 | 40.62 | 39.07 | 22.18 | 28.90 | 39.14 | 30.82 | 36.77 | 36.56 | 38.68 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 44.62 | 40.46 | 57.62 | 45.69 | 43.70 | 47.78 | 49.84 | 51.46 | 44.01 | 50.16 | 44.71 | 48.75 | 51.66 | 59.33 | 53.47 | 45.52 | 55.23 | 51.25 | 42.12 | 55.90 | 36.79 | 38.05 | 33.97 | 23.39 | 26.62 | 23.16 | 25.67 | 23.57 | 24.35 | 25.02 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 46.12 | 43.06 | 58.43 | 51.46 | 52.76 | 43.03 | 44.84 | 43.84 | 40.74 | 43.18 | 40.64 | 39.02 | 49.00 | 50.62 | 44.06 | 37.94 | 38.22 | 43.83 | 38.94 | 50.84 | 56.18 | 61.30 | 70.94 | 52.59 | 55.61 | 51.90 | 45.89 | 42.38 | 39.07 | 42.69 |
Debt to Asset Ratio |
Loading...
|
R | 0.38 | 0.36 | 0.39 | 0.46 | 0.51 | 0.28 | 0.30 | 0.32 | 0.36 | 0.31 | 0.33 | 0.33 | 0.36 | 0.30 | 0.27 | 0.26 | 0.24 | 0.25 | 0.26 | 0.26 | 0.36 | 0.37 | 0.40 | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.54 | 0.53 | 0.60 | 0.69 | 0.71 | 0.45 | 0.49 | 0.52 | 0.53 | 0.49 | 0.48 | 0.49 | 0.52 | 0.43 | 0.41 | 0.40 | 0.39 | 0.40 | 0.40 | 0.43 | 0.54 | 0.53 | 0.55 | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 2.79 | 2.15 | 3.05 | 3.98 | 4.19 | 1.82 | 2.33 | 2.40 | 3.04 | 2.50 | 2.56 | 2.79 | 3.01 | 2.92 | 1.71 | 1.56 | 1.49 | 1.78 | 1.88 | 1.85 | 3.19 | 3.58 | 3.96 | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 1.16 | 1.12 | 1.51 | 2.20 | 2.43 | 0.82 | 0.96 | 1.08 | 1.11 | 0.94 | 0.92 | 0.97 | 1.07 | 0.76 | 0.69 | 0.68 | 0.64 | 0.66 | 0.67 | 0.75 | 1.16 | 1.15 | 1.22 | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 6.32 | 5.22 | 5.83 | 23.34 | 16.09 | 4.33 | 8.16 | 13.70 | 16.41 | 12.60 | 8.70 | 10.13 | 8.49 | 4.89 | 6.85 | 3.06 | 4.08 | 3.90 | 4.69 | 9.82 | 69.68 | 21.08 | 8.04 | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | -4.22 | -7.03 | -3.51 | -2.35 | -2.37 | 3.61 | 7.59 | 20.36 | 9.82 | 6.53 | 6.00 | 8.77 | 9.49 | 2.17 | 2.02 | 1.64 | 1.56 | 1.12 | 1.11 | 1.29 | 2.28 | 2.12 | 2.26 | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 3.08 | 3.38 | 3.69 | 1.04 | 1.64 | 2.09 | 1.20 | 0.76 | 0.73 | 0.93 | 1.50 | 1.29 | 1.80 | 2.26 | 1.26 | 3.06 | 2.93 | 4.12 | 4.57 | 2.83 | 0.61 | 1.97 | 5.86 | 5.18 | 3.59 | 2.40 | 1.05 | 3.12 | 4.93 | 3.69 |
Dividend Payout Ratio |
Loading...
|
% | 32.43 | 29.55 | 27.08 | 95.86 | 60.82 | 47.76 | 83.14 | 131.78 | 137.27 | 107.76 | 66.73 | 77.56 | 55.54 | 44.34 | 79.49 | 32.65 | 34.11 | 24.29 | 21.89 | 35.36 | 164.88 | 50.65 | 17.07 | 19.29 | 27.86 | 41.69 | 95.03 | 32.08 | 20.30 | 27.08 |
Dividend Per Share |
|
R | 2.00 | 1.87 | 1.77 | 1.76 | 1.76 | 1.70 | 1.68 | 1.67 | 1.68 | 1.68 | 1.68 | 1.68 | 2.07 | 1.96 | 1.51 | 1.31 | 0.91 | 0.59 | 0.39 | 0.30 | 0.28 | 0.28 | 0.27 | 0.26 | 0.25 | 0.24 | 0.30 | 0.24 | 0.27 | 0.17 |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.31 | 0.36 | 0.32 | 0.17 | 0.24 | 0.31 | 0.25 | 0.26 | 0.21 | 0.24 | 0.25 | 0.21 | 0.25 | 0.19 | 0.31 | 0.33 | 0.30 | 0.23 | 0.19 | 0.17 | 0.13 | 0.11 | 0.12 | 0.23 | 0.16 | 0.15 | -0.06 | 0.12 | 0.27 | 0.24 |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.10 | 0.11 | 0.10 | 0.06 | 0.07 | 0.12 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.07 | 0.12 | 0.13 | 0.12 | 0.10 | 0.09 | 0.08 | 0.06 | 0.05 | 0.06 | 0.10 | 0.07 | 0.08 | -0.03 | 0.08 | 0.15 | 0.13 |
EBITDA Coverage Ratio |
Loading...
|
R | 8.44 | 14.90 | 8.06 | 5.51 | 5.83 | 9.77 | 6.92 | 5.66 | 5.19 | 5.63 | 5.98 | 5.09 | 6.25 | 5.35 | 8.28 | 9.27 | 3.67 | 8.63 | 6.39 | 5.61 | 3.92 | 3.26 | 3.99 | 9.90 | 6.80 | 11.95 | 0.27 | 2.24 | 3.43 | 51.70 |
EBITDA Per Share |
|
R | 13.97 | 15.30 | 12.53 | 10.77 | 11.08 | 8.45 | 7.07 | 7.24 | 6.59 | 7.85 | 8.56 | 7.84 | 10.51 | 7.43 | 7.60 | 7.85 | 7.32 | 5.29 | 4.49 | 4.44 | 3.71 | 3.22 | 3.18 | 2.53 | 1.86 | 1.79 | 0.22 | 1.13 | 2.05 | 1.42 |
Equity Multiplier |
Loading...
|
R | 3.06 | 3.10 | 3.84 | 4.78 | 4.79 | 2.88 | 3.20 | 3.35 | 3.13 | 3.00 | 2.78 | 2.92 | 3.02 | 2.56 | 2.57 | 2.60 | 2.65 | 2.59 | 2.58 | 2.88 | 3.20 | 3.09 | 3.03 | 1.73 | 1.87 | 1.99 | 1.37 | 1.28 | 1.26 | 1.28 |
Equity to Assets Ratio |
Loading...
|
R | 0.33 | 0.32 | 0.26 | 0.21 | 0.21 | 0.35 | 0.31 | 0.30 | 0.32 | 0.33 | 0.36 | 0.34 | 0.33 | 0.39 | 0.39 | 0.38 | 0.38 | 0.39 | 0.39 | 0.35 | 0.31 | 0.32 | 0.33 | 0.58 | 0.54 | 0.50 | 0.73 | 0.78 | 0.80 | 0.78 |
Free Cash Flow Margin |
Loading...
|
R | 0.08 | 0.07 | 0.04 | 0.07 | 0.05 | 0.03 | 0.05 | 0.06 | 0.01 | 0.02 | 0.02 | 0.07 | 0.00 | 0.00 | 0.05 | 0.00 | 0.08 | 0.03 | 0.04 | 0.08 | 0.02 | 0.05 | -0.02 | 0.04 | 0.03 | -0.18 | 0.01 | 0.01 | 0.03 | 0.01 |
Free Cash Flow Per Share |
|
R | 7.49 | 7.96 | 4.17 | 5.36 | 3.84 | 1.76 | 3.38 | 3.21 | 0.55 | 1.14 | 1.79 | 5.21 | 0.21 | 0.27 | 2.33 | -0.26 | 4.66 | 1.56 | 1.77 | 3.04 | 0.61 | 1.58 | -0.59 | 0.68 | 0.39 | -2.55 | 0.07 | 0.13 | 0.54 | 0.14 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 509 | 520 | 328 | 394 | 309 | 142 | 239 | 229 | 75 | 89 | 155 | 366 | 66 | 68 | 180 | 23 | 361 | 116 | 131 | 208 | 71 | 125 | -5 | 47 | 32 | -143 | 34 | 26 | 41 | 8 |
Gross Profit Per Share |
|
R | 19.69 | 21.57 | 18.32 | 15.43 | 16.21 | 13.38 | 12.15 | 11.62 | 11.38 | 13.83 | 14.22 | 13.36 | 16.94 | 14.85 | 8.56 | 11.82 | 10.32 | 8.16 | 6.71 | 6.53 | 6.18 | 5.93 | 5.36 | 3.99 | 3.09 | 3.38 | 2.02 | 2.56 | 3.96 | 2.16 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.62 | 0.75 | 0.60 | 0.50 | 0.57 | 0.66 | 0.60 | 0.59 | 0.55 | 0.63 | 0.60 | 0.55 | 0.56 | 0.55 | 0.46 | 0.65 | 0.56 | 0.51 | 0.45 | 0.42 | 0.38 | 0.42 | 0.38 | 0.52 | 0.44 | 0.46 | 0.35 | 0.47 | 0.70 | 0.51 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.22 | 0.26 | 0.21 | 0.19 | 0.21 | 0.25 | 0.23 | 0.22 | 0.21 | 0.23 | 0.22 | 0.21 | 0.20 | 0.21 | 0.19 | 0.26 | 0.24 | 0.23 | 0.21 | 0.21 | 0.19 | 0.19 | 0.17 | 0.28 | - | 0.28 | 0.22 | 0.29 | - | - |
Gross Working Capital |
Loading...
|
M | 282 | 316 | 125 | 99 | 331 | 288 | 277 | 210 | 306 | 237 | 218 | 100 | 226 | 331 | 246 | 207 | 177 | 272 | 226 | 164 | 253 | 205 | 151 | - | - | - | 104 | 132 | 148 | 145 |
Interest Coverage Ratio |
Loading...
|
R | 6.05 | 10.15 | 6.31 | 2.63 | 3.55 | 7.28 | 4.91 | 3.97 | 3.39 | 3.73 | 4.11 | 3.37 | 4.44 | 3.59 | 6.36 | 7.13 | 2.79 | 6.11 | 4.06 | 3.40 | 2.22 | 1.52 | 2.19 | 6.78 | 4.13 | 7.39 | -0.39 | 1.33 | 2.59 | 36.67 |
Interest Expense To Sales |
Loading...
|
% | 1.85 | 0.96 | 1.67 | 2.56 | 2.45 | 1.32 | 1.65 | 2.27 | 2.07 | 1.93 | 1.92 | 2.11 | 1.87 | 1.90 | 1.92 | 1.31 | 3.52 | 1.37 | 1.69 | 2.05 | 2.76 | 3.43 | 3.10 | 1.56 | 1.93 | 1.09 | 7.47 | 4.55 | 3.80 | 0.24 |
Inventory Turnover Ratio |
Loading...
|
R | 12.03 | 12.56 | 8.94 | 12.26 | 10.15 | 10.66 | 10.46 | 9.51 | 9.92 | 9.00 | 9.38 | 9.32 | 7.97 | 6.95 | 9.60 | 10.14 | 11.18 | 10.48 | 11.92 | 9.59 | 9.40 | 8.99 | 9.34 | 16.46 | 12.63 | 9.33 | 11.84 | 9.93 | 9.98 | 9.44 |
Invested Capital |
Loading...
|
M | 5,169 | 4,538 | 4,727 | 4,715 | 4,694 | 2,551 | 2,574 | 2,566 | 2,740 | 2,881 | 3,155 | 3,097 | 3,427 | 2,787 | 2,299 | 2,118 | 2,020 | 1,726 | 1,518 | 1,388 | 1,537 | 1,500 | 1,537 | - | - | - | 498 | 464 | 419 | 376 |
Liabilities to Equity Ratio |
Loading...
|
R | 1.98 | 2.07 | 2.78 | 3.72 | 3.72 | 1.81 | 2.13 | 2.30 | 2.13 | 2.00 | 1.78 | 1.92 | 2.02 | 1.56 | 1.56 | 1.60 | 1.65 | 1.59 | 1.57 | 1.88 | 2.19 | 2.09 | 2.03 | 0.73 | 0.87 | 0.99 | 0.37 | 0.28 | 0.26 | 0.28 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 1.09 | 1.04 | 1.36 | 2.03 | 2.35 | 0.80 | 0.93 | 1.03 | 1.05 | 0.89 | 0.86 | 0.89 | 0.97 | 0.70 | 0.66 | 0.64 | 0.62 | 0.62 | 0.65 | 0.73 | 1.12 | 1.11 | 1.12 | 0.43 | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.36 | 0.34 | 0.35 | 0.42 | 0.49 | 0.28 | 0.29 | 0.31 | 0.34 | 0.30 | 0.31 | 0.30 | 0.32 | 0.27 | 0.26 | 0.25 | 0.23 | 0.24 | 0.25 | 0.25 | 0.35 | 0.36 | 0.37 | 0.25 | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | -2,480,100,000.00 | -2,160,400,000.00 | -2,552,000,000.00 | -2,987,400,000.00 | -2,965,300,000.00 | -1,028,400,000.00 | -1,158,800,000.00 | -1,263,400,000.00 | -1,247,300,000.00 | -1,289,500,000.00 | -1,390,200,000.00 | -1,472,500,000.00 | -1,509,800,000.00 | -953,800,000.00 | -872,157,000.00 | -763,708,000.00 | -804,609,000.00 | -546,078,000.00 | -524,787,000.00 | -569,737,000.00 | -673,304,000.00 | -678,000,000.00 | -680,086,000.00 | -183,674,000.00 | -205,706,000.00 | -155,800,000.00 | 22,900,000.00 | 73,700,000.00 | 102,700,000.00 | 96,207,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 2.86 | 2.22 | 3.20 | 4.22 | 4.08 | 1.64 | 1.98 | 2.16 | 2.79 | 2.32 | 2.40 | 2.59 | 2.75 | 2.61 | 1.46 | 1.39 | 1.20 | 1.04 | 1.25 | 1.70 | 2.95 | 3.44 | 3.80 | 1.55 | 2.31 | 1.86 | 2.67 | -0.02 | -0.18 | 0.38 |
Net Income Before Taxes |
Loading...
|
R | 471,467,869.46 | 509,601,621.20 | 457,185,867.97 | 164,883,387.62 | 234,197,595.40 | 277,166,092.72 | 178,479,188.58 | 141,578,045.52 | 124,309,036.14 | 336,209,302.33 | 245,701,642.71 | 181,069,148.12 | 248,725,928.07 | 250,117,924.53 | 133,944,328.54 | 306,746,006.36 | 209,328,435.39 | 205,077,356.91 | 151,467,673.76 | 63,270,658.62 | 13,722,514.64 | 48,403,761.30 | 142,952,808.38 | 121,963,420.89 | 85,193,326.46 | 55,600,000.00 | 29,500,000.00 | 67,600,000.00 | 97,900,000.00 | 51,612,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 619,481,281.58 | 674,228,761.65 | 638,880,902.63 | 421,122,837.18 | 478,980,152.67 | 376,391,927.95 | 276,233,999.00 | 225,792,917.85 | 224,418,118.47 | 125,353,164.56 | 300,593,106.28 | 318,611,704.97 | 351,880,082.14 | 295,624,554.46 | 366,505,302.37 | 351,433,964.69 | 320,610,206.34 | 215,225,603.14 | 180,444,722.34 | 191,710,471.35 | 143,382,699.96 | 116,825,275.40 | 111,889,060.67 | 89,110,139.54 | 64,956,357.70 | 61,913,669.06 | 7,914,915.25 | 41,057,692.31 | 57,460,265.58 | 48,929,958.50 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.07 | 0.08 | 0.06 | 0.05 | 0.08 | 0.10 | 0.09 | 0.08 | 0.11 | 0.08 | 0.08 | 0.05 | 0.09 | 0.12 | 0.10 | 0.09 | 0.07 | 0.14 | 0.13 | 0.10 | 0.15 | 0.13 | 0.12 | 0.16 | 0.16 | 0.19 | 0.20 | 0.26 | 0.32 | 0.35 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.77 | 0.73 | 0.71 | 0.76 | 0.77 | 0.69 | 0.69 | 0.71 | 0.70 | 0.69 | 0.72 | 0.72 | 0.69 | 0.67 | 0.70 | 0.66 | 0.68 | 0.64 | 0.67 | 0.66 | 0.68 | 0.71 | 0.71 | 0.77 | 0.76 | 0.69 | 0.69 | 0.64 | 0.58 | 0.55 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.76 | 0.71 | 0.69 | 0.77 | 0.80 | 0.67 | 0.68 | 0.70 | 0.72 | 0.65 | 0.68 | 0.66 | 0.67 | 0.64 | 0.67 | 0.60 | 0.61 | 0.63 | 0.67 | 0.63 | 0.75 | 0.76 | 0.75 | 0.84 | 0.83 | 0.76 | 0.60 | 0.55 | 0.48 | 0.53 |
Operating Cash Flow Per Share |
|
R | 11.16 | 11.03 | 6.64 | 7.67 | 6.58 | 4.29 | 5.19 | 5.11 | 3.51 | 4.46 | 4.27 | 8.11 | 3.64 | 3.76 | 4.57 | 2.39 | 6.62 | 3.90 | 3.24 | 4.13 | 1.78 | 2.60 | 1.75 | 2.07 | 1.24 | 1.33 | 0.69 | 1.42 | 1.88 | 0.91 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.69 | 0.63 | 0.30 | 0.45 | 0.47 | 0.38 | 0.44 | 0.46 | 0.32 | 0.31 | 0.31 | 0.55 | 0.19 | 0.24 | 0.47 | 0.21 | 0.60 | 0.47 | 0.49 | 0.54 | 0.32 | 0.52 | 0.33 | 1.80 | 1.00 | 0.78 | 0.66 | 1.62 | 1.74 | 1.12 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.29 | 0.33 | 0.17 | 0.18 | 0.14 | 0.28 | 0.32 | 0.29 | 0.17 | 0.23 | 0.20 | 0.37 | 0.12 | 0.17 | 0.35 | 0.19 | 0.61 | 0.41 | 0.38 | 0.50 | 0.15 | 0.23 | 0.14 | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 12.45 | 10.36 | 7.13 | 10.07 | 8.48 | 6.53 | 8.38 | 9.06 | 5.70 | 6.18 | 5.75 | 11.09 | 4.06 | 5.15 | 9.55 | 3.70 | 11.69 | 8.72 | 7.77 | 10.69 | 5.18 | 9.00 | 6.79 | 12.61 | 8.76 | 9.60 | 6.18 | 12.85 | 11.93 | 8.09 |
Operating Expense Ratio |
Loading...
|
% | 10.36 | 10.46 | 9.14 | 13.51 | 12.20 | 10.80 | 12.16 | 13.82 | 13.19 | 13.25 | 11.32 | 11.60 | 10.93 | 10.93 | 10.74 | 8.54 | 9.51 | 8.87 | 8.20 | 11.96 | 14.78 | 14.79 | 9.38 | 13.80 | 13.80 | 16.23 | 17.04 | 14.84 | 13.44 | 10.18 |
Operating Income Per Share |
|
R | 10.40 | 10.42 | 9.81 | 5.14 | 6.74 | 6.28 | 4.63 | 3.83 | 3.28 | 4.25 | 5.80 | 4.88 | 7.13 | 6.86 | 3.43 | 6.32 | 4.94 | 4.19 | 3.30 | 1.90 | 1.11 | 1.67 | 2.95 | 1.73 | 1.13 | 1.14 | 0.11 | 0.93 | 1.85 | 1.01 |
Operating Income to Total Debt |
Loading...
|
R | 0.27 | 0.32 | 0.26 | 0.12 | 0.15 | 0.41 | 0.28 | 0.22 | 0.16 | 0.22 | 0.27 | 0.22 | 0.23 | 0.32 | 0.26 | 0.52 | 0.45 | 0.44 | 0.39 | 0.23 | 0.09 | 0.14 | 0.23 | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 8.18 | 9.02 | 6.34 | 7.99 | 8.35 | 7.64 | 7.32 | 7.09 | 8.29 | 7.28 | 8.16 | 7.49 | 7.07 | 6.15 | 6.83 | 8.02 | 6.61 | 7.12 | 8.67 | 6.53 | 9.92 | 9.59 | 10.74 | 15.60 | 13.71 | 15.76 | 14.22 | 15.49 | 14.99 | 14.59 |
Pre-Tax Margin |
Loading...
|
% | 11.16 | 9.78 | 10.53 | 6.75 | 8.69 | 9.58 | 8.11 | 9.00 | 7.01 | 7.19 | 7.91 | 7.09 | 8.31 | 6.82 | 12.21 | 9.36 | 9.84 | 8.37 | 6.85 | 6.97 | 6.13 | 5.21 | 6.78 | 10.56 | 7.98 | 8.03 | -2.93 | 6.06 | 9.82 | 8.93 |
Quick Ratio |
Loading...
|
R | 1.10 | 1.04 | 0.89 | 1.01 | 1.08 | 1.03 | 1.04 | 0.98 | 1.11 | 0.91 | 0.90 | 0.80 | 0.94 | 1.01 | 1.08 | 0.92 | 0.92 | 1.20 | 1.19 | 0.96 | 1.33 | 1.30 | 1.29 | 2.62 | 2.31 | 1.95 | 2.12 | 2.68 | 2.93 | 3.20 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 1.20 | 1.19 | 1.21 | 1.34 | 1.36 | 1.33 | 1.35 | 1.41 | 1.31 | 1.15 | 1.03 | 1.06 | 1.01 | 0.98 | 1.10 | 1.09 | 1.00 | 1.07 | 1.09 | 1.13 | 1.19 | 1.21 | 1.15 | 1.10 | 1.10 | 1.10 | 1.09 | 1.09 | 1.09 | 0.98 |
Retention Ratio |
Loading...
|
% | 67.57 | 70.45 | 72.92 | 4.14 | 39.18 | 52.24 | 16.86 | -31.78 | -37.27 | -7.76 | 33.27 | 22.44 | 44.46 | 55.66 | 20.51 | 67.35 | 65.89 | 75.71 | 78.11 | 64.64 | -64.88 | 49.35 | 82.93 | 80.71 | 72.14 | 58.31 | 4.97 | 67.92 | 79.70 | 72.92 |
Return on Assets (ROA) |
Loading...
|
% | 6.03 | 6.90 | 6.72 | 1.97 | 3.15 | 6.55 | 3.67 | 2.36 | 2.17 | 2.49 | 3.79 | 3.27 | 4.19 | 6.05 | 3.92 | 8.53 | 5.89 | 6.50 | 5.56 | 2.63 | 0.52 | 1.76 | 5.00 | 8.07 | 5.64 | 3.99 | 3.29 | 8.33 | 12.85 | 8.05 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 11.60 | 14.08 | 13.00 | 6.76 | 8.67 | 14.69 | 11.60 | 11.90 | 9.47 | 10.83 | 11.18 | 10.11 | 10.76 | 8.70 | 15.08 | 17.05 | 16.31 | 12.97 | 11.07 | 11.19 | 7.73 | 5.76 | 6.68 | 11.23 | 7.79 | 8.79 | -3.88 | 8.36 | 16.87 | 14.11 |
Return on Common Equity |
Loading...
|
% | - | 217.12 | 217.90 | 63.92 | 105.17 | 139.14 | 82.25 | 52.97 | 51.69 | 67.53 | 113.83 | 101.86 | 154.75 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 373.63 |
Return on Equity (ROE) |
Loading...
|
% | 18.44 | 21.39 | 25.80 | 9.44 | 15.09 | 18.90 | 11.73 | 7.91 | 6.78 | 7.48 | 10.54 | 9.55 | 12.65 | 15.49 | 10.06 | 22.20 | 15.64 | 16.84 | 14.32 | 7.59 | 1.66 | 5.44 | 15.14 | 13.97 | 10.53 | 7.94 | 4.52 | 10.66 | 16.13 | 10.32 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 19.39 | 22.03 | 21.58 | 5.93 | 10.12 | 17.57 | 9.98 | 6.44 | 5.90 | 7.08 | 10.53 | 8.88 | 12.27 | 16.47 | 10.13 | 21.98 | 14.55 | 15.10 | 12.14 | 5.42 | 1.04 | 3.91 | 10.98 | 17.40 | 12.81 | 7.85 | 5.36 | 13.68 | 23.21 | 15.26 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | 1,332.58 | - | - | - | 1,169.05 | - | 961.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | 1,332.58 | - | - | - | 1,169.05 | - | 961.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 5.62 | 6.38 | 6.34 | 1.87 | 2.92 | 5.97 | 3.35 | 2.18 | 1.95 | 2.30 | 3.53 | 3.11 | 3.84 | 5.42 | 3.56 | 7.82 | 5.50 | 5.71 | 4.92 | 2.40 | 0.45 | 1.56 | 4.47 | 6.97 | 4.86 | 3.35 | 2.73 | 6.60 | 9.75 | 5.98 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | -12.77 | - | - | - | -12.33 | - | -13.27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 6.88 | 5.93 | 7.03 | 2.41 | 3.72 | 5.41 | 3.26 | 2.25 | 1.99 | 2.16 | 3.38 | 2.95 | 4.15 | 6.07 | 3.96 | 6.21 | 4.71 | 5.41 | 4.32 | 2.16 | 0.50 | 1.90 | 6.10 | 8.15 | 6.27 | 4.13 | 2.79 | 6.70 | 8.36 | 5.68 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | -66.85 | -134.82 | -60.15 | -10.06 | -14.73 | 83.36 | 93.02 | 148.61 | 59.87 | 51.84 | 68.93 | 86.55 | 111.81 | 44.44 | 29.42 | 53.45 | 38.10 | 28.78 | 23.67 | 13.13 | 3.28 | 10.07 | 28.04 | 28.08 | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 8.52 | 10.11 | 10.30 | 2.95 | 4.40 | 10.40 | 6.00 | 3.80 | 3.21 | 3.85 | 5.50 | 4.85 | 6.10 | 8.82 | 5.96 | 13.22 | 9.54 | 10.17 | 8.57 | 4.35 | 0.77 | 2.53 | 6.83 | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 2.82 | 3.71 | 3.07 | 2.46 | 2.72 | 3.25 | 3.06 | 2.86 | 2.97 | 3.28 | 3.11 | 3.01 | 2.96 | 2.71 | 2.56 | 3.54 | 3.09 | 2.79 | 2.81 | 2.51 | 2.10 | 2.06 | 1.80 | 2.13 | 2.04 | 1.90 | 1.92 | 2.04 | 2.78 | 2.69 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 8.03 | 9.66 | 14.03 | 9.93 | 11.80 | 15.31 | 11.93 | 11.04 | 17.53 | 16.19 | 17.39 | 9.02 | 24.65 | 19.44 | 10.48 | 27.01 | 8.56 | 11.47 | 12.87 | 9.35 | 19.30 | 11.11 | 14.73 | 7.93 | 11.41 | 10.42 | 16.18 | 7.78 | 8.38 | 12.37 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.88 | 1.16 | 0.96 | 0.82 | 0.85 | 1.21 | 1.13 | 1.05 | 1.09 | 1.16 | 1.12 | 1.11 | 1.01 | 1.00 | 0.99 | 1.38 | 1.25 | 1.20 | 1.29 | 1.22 | 1.05 | 0.93 | 0.82 | 0.99 | 0.90 | 0.97 | 1.18 | 1.24 | 1.54 | 1.42 |
Sales to Working Capital Ratio |
Loading...
|
R | 12.14 | 14.37 | 15.87 | 14.92 | 10.85 | 12.49 | 11.87 | 12.73 | 9.79 | 13.99 | 14.89 | 21.14 | 11.31 | 8.57 | 9.86 | 15.06 | 17.23 | 8.71 | 9.98 | 12.59 | 7.07 | 7.15 | 6.91 | 6.27 | 5.64 | 5.05 | 5.77 | 4.73 | 4.84 | 4.09 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 10.52 | 9.15 | 10.19 | 11.43 | 11.04 | 10.31 | 11.20 | 11.34 | 11.42 | 11.72 | 10.96 | 10.99 | 10.56 | 10.48 | 9.58 | 8.98 | 9.43 | 9.86 | 9.27 | 9.90 | 11.90 | 15.36 | 14.06 | 13.80 | 13.80 | 11.27 | 12.13 | 10.70 | 10.25 | 10.18 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.08 | 0.07 | 0.15 | 0.18 | 0.08 | 0.02 | 0.03 | 0.05 | 0.06 | 0.05 | 0.05 | 0.08 | 0.11 | 0.05 | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 | 0.10 | - | - | - | 0.02 | 0.01 | 0.00 | 0.00 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.02 | 0.02 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | - | - | - | 0.02 | 0.00 | 0.00 | 0.00 |
Tangible Asset Value Ratio |
Loading...
|
R | -0.09 | -0.05 | -0.11 | -0.19 | -0.21 | 0.08 | 0.05 | 0.03 | 0.02 | 0.03 | 0.03 | - | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | -48.35 | -36.01 | -44.14 | -52.72 | -55.60 | -7.71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.54 | 0.53 | 0.60 | 0.69 | 0.71 | 0.45 | 0.49 | 0.52 | 0.53 | 0.49 | 0.48 | 0.49 | 0.52 | 0.43 | 0.41 | 0.40 | 0.39 | 0.40 | 0.40 | 0.43 | 0.54 | 0.53 | 0.55 | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.65 | 0.67 | 0.72 | 0.78 | 0.78 | 0.63 | 0.67 | 0.69 | 0.68 | 0.67 | 0.64 | 0.66 | 0.67 | 0.61 | 0.61 | 0.61 | 0.62 | 0.61 | 0.61 | 0.65 | 0.69 | 0.68 | 0.67 | 0.42 | 0.46 | 0.50 | 0.27 | 0.22 | 0.20 | 0.22 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 0.46 | 0.42 | 0.27 | 0.30 | 0.51 | 0.47 | 0.45 | 0.40 | 0.58 | 0.36 | 0.36 | 0.23 | 0.40 | 0.53 | 0.50 | 0.37 | 0.30 | 0.61 | 0.63 | 0.40 | 0.87 | 0.81 | 0.71 | 2.28 | 2.02 | 1.61 | 1.86 | 2.66 | 3.02 | 3.39 |
Working Capital To Sales Ratio |
Loading...
|
R | 0.08 | 0.07 | 0.06 | 0.07 | 0.09 | 0.08 | 0.08 | 0.08 | 0.10 | 0.07 | 0.07 | 0.05 | 0.09 | 0.12 | 0.10 | 0.07 | 0.06 | 0.11 | 0.10 | 0.08 | 0.14 | 0.14 | 0.14 | 0.16 | 0.18 | 0.20 | 0.17 | 0.21 | 0.21 | 0.24 |
Working Capital Turnover Ratio |
Loading...
|
R | 12.14 | 14.37 | 15.87 | 14.92 | 10.85 | 12.49 | 11.87 | 12.73 | 9.79 | 13.99 | 14.89 | 21.14 | 11.31 | 8.57 | 9.86 | 15.06 | 17.23 | 8.71 | 9.98 | 12.59 | 7.07 | 7.15 | 6.91 | 6.27 | 5.64 | 5.05 | 5.77 | 4.73 | 4.84 | 4.09 |
StockViz Staff
September 20, 2024
Any question? Send us an email