Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 33.24 | 39.12 | 32.53 | 57.67 | 33.17 | 2.86 | 3.82 | 4.16 | 8.87 | 8.80 | 9.04 | 6.97 | 7.70 | 9.46 | 8.90 | 9.22 | 48.99 | 34.94 | 8.96 | 7.89 | 8.78 | 7.33 | 7.37 | 7.37 | 47.17 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 8.62 | 8.99 | 9.01 | 9.35 | 5.49 | 9.66 | 13.17 | 10.05 | 13.67 | 11.86 | 12.47 | 11.98 | 11.11 | 12.40 | 12.97 | 12.55 | 13.30 | 13.28 | 14.04 | 4.39 | 6.47 | 9.63 | 3.04 | 3.04 | 5.06 |
Asset Coverage Ratio |
Loading...
|
R | 2.33 | 2.46 | 2.79 | 3.30 | 3.24 | 1.84 | 2.04 | 1.73 | 1.04 | 1.63 | 1.67 | 2.03 | 5.07 | 3.70 | 4.54 | 7.51 | - | - | - | 1.49 | 12.85 | 4.97 | 2.25 | 2.33 | 15.79 |
Asset Turnover Ratio |
Loading...
|
R | 0.35 | 0.37 | 0.36 | 0.32 | 0.21 | 0.45 | 0.51 | 0.48 | 0.67 | 1.05 | 1.38 | 1.52 | 1.02 | 1.60 | 1.90 | 1.73 | 1.72 | 1.72 | 1.71 | 1.47 | 2.09 | 2.10 | 1.50 | 1.50 | 2.36 |
Average Collection Period |
Loading...
|
R | 113.01 | 84.95 | 58.38 | 65.06 | 99.88 | 117.39 | 136.25 | 113.76 | 173.35 | 74.45 | 39.67 | 33.29 | 43.94 | 16.25 | 14.83 | 18.02 | 19.37 | 21.72 | 27.76 | 48.05 | 31.42 | 22.73 | 65.71 | 65.71 | 36.19 |
Book Value Per Share |
|
R | 87.88 | 80.93 | 87.27 | 90.95 | 139.88 | 25.06 | 24.40 | 20.62 | 5.62 | 6.86 | 7.33 | 7.38 | 7.36 | 5.24 | 6.46 | 6.96 | 5.86 | 4.69 | 3.65 | 2.88 | 2.43 | 1.96 | 2.35 | 2.35 | 1.12 |
Capital Expenditure To Sales |
Loading...
|
% | 6.82 | 6.86 | 5.79 | 5.88 | 6.27 | 6.34 | 4.58 | 3.16 | 3.34 | 3.19 | 4.15 | 4.99 | 5.30 | 3.41 | 2.56 | 3.53 | 3.33 | 2.76 | 4.37 | 3.90 | 3.47 | 4.84 | 3.85 | 3.85 | 1.77 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 8.63 | 8.19 | 10.71 | 9.92 | 16.04 | 174.68 | 76.11 | 107.56 | 79.53 | 33.72 | 38.81 | -27.49 | 111.11 | 71.69 | 59.68 | 42.72 | 29.67 | 37.05 | 37.00 | 15.29 | 6.01 | 27.40 | 53.88 | 53.88 | 9.43 |
Cash Flow Coverage Ratio |
Loading...
|
R | 2.41 | 3.62 | 6.86 | 5.47 | 3.55 | 4.56 | 1.89 | 7.12 | 7.47 | 2.70 | 4.27 | -16.82 | 33.66 | 23.39 | 47.08 | 27.85 | 18.40 | 29.36 | - | 10.36 | 4.10 | 33.90 | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | 3.41 | 4.99 | 8.33 | 6.74 | 4.56 | 5.65 | 2.93 | 8.44 | 9.56 | 4.64 | 7.23 | -10.30 | 39.08 | 26.59 | 52.71 | 33.36 | 22.58 | 32.86 | - | 14.13 | 8.28 | 39.40 | - | - | - |
Cash Per Share |
|
R | 7.98 | 7.25 | 6.74 | 6.48 | 8.43 | 7.60 | 8.59 | 7.85 | 4.82 | 4.00 | 4.35 | 4.92 | 8.41 | 4.69 | 2.63 | 2.82 | 1.89 | 1.33 | 0.31 | 0.22 | 0.25 | 0.13 | 0.05 | 0.05 | 0.03 |
Cash Ratio |
Loading...
|
R | 0.26 | 0.29 | 0.44 | 0.43 | 0.47 | 0.37 | 0.35 | 0.43 | 0.22 | 0.48 | 0.97 | 0.93 | 0.94 | 1.14 | 1.27 | 2.09 | 2.16 | 1.46 | 0.27 | 0.12 | 0.60 | 0.20 | 0.05 | 0.05 | 0.02 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.04 | 0.05 | 0.06 | 0.05 | 0.03 | 0.08 | 0.04 | 0.06 | 0.07 | 0.05 | 0.08 | -0.06 | 0.21 | 0.23 | 0.23 | 0.19 | 0.16 | 0.23 | 0.27 | 0.11 | 0.07 | 0.37 | 0.17 | 0.17 | 0.14 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.10 | 0.10 | 0.11 | 0.08 | 0.05 | 0.28 | 0.14 | 0.21 | 0.56 | 0.19 | 0.21 | -0.15 | 0.60 | 0.54 | 0.37 | 0.24 | 0.20 | 0.30 | 0.40 | 0.21 | 0.10 | 0.54 | 0.29 | 0.29 | 0.34 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.05 | 0.06 | 0.07 | 0.06 | 0.03 | 0.11 | 0.06 | 0.07 | 0.15 | 0.07 | 0.10 | -0.09 | 0.37 | 0.34 | 0.29 | 0.22 | 0.18 | 0.27 | 0.34 | 0.17 | 0.08 | 0.48 | 0.24 | 0.24 | 0.27 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | 55.68 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 606 | 1,496 | 447 | 279 | 281 | 164 | 36 | 107 | 126 | 126 | 112 | 153 | 113 | 139 | 302 | 125 | 107 | 96 | 75 | 61 | 57 | 65 | 34 | 34 | 27 |
Cash to Debt Ratio |
Loading...
|
R | 0.12 | 0.14 | 0.16 | 0.20 | 0.17 | 0.21 | 0.25 | 0.22 | 0.13 | 0.27 | 0.42 | 0.66 | 2.28 | 1.55 | 1.37 | 2.70 | - | - | - | 0.17 | 2.64 | 0.69 | 0.08 | 0.08 | 0.38 |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.16 | 0.14 | 0.10 | 0.10 | 0.10 | 0.26 | 0.33 | 0.27 | 0.57 | 0.41 | 0.39 | 0.46 | 0.55 | 0.47 | 0.35 | 0.43 | 0.37 | 0.34 | 0.22 | 0.24 | 0.26 | 0.18 | 0.30 | 0.30 | 0.28 |
Current Liabilities Ratio |
Loading...
|
R | 0.16 | 0.15 | 0.10 | 0.10 | 0.08 | 0.25 | 0.29 | 0.23 | 0.52 | 0.30 | 0.23 | 0.31 | 0.43 | 0.33 | 0.20 | 0.15 | 0.12 | 0.15 | 0.21 | 0.34 | 0.13 | 0.22 | 0.29 | 0.29 | 0.48 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.30 | 0.31 | 0.23 | 0.27 | 0.22 | 0.36 | 0.42 | 0.32 | 0.61 | 0.42 | 0.38 | 0.67 | 0.72 | 0.58 | 0.56 | 0.72 | 0.63 | 0.64 | 0.71 | 0.79 | 0.66 | 0.88 | 0.89 | 0.89 | 0.92 |
Current Ratio |
Loading...
|
R | 0.99 | 0.92 | 1.06 | 1.01 | 1.22 | 1.03 | 1.13 | 1.17 | 1.09 | 1.36 | 1.72 | 1.49 | 1.28 | 1.44 | 1.77 | 2.84 | 3.11 | 2.33 | 1.04 | 0.71 | 2.04 | 0.82 | 1.03 | 1.03 | 0.58 |
Days in Inventory |
Loading...
|
R | 238.18 | 160.27 | 86.34 | 92.60 | 196.43 | - | 252.34 | - | 435.12 | 159.69 | 71.33 | 56.65 | 79.04 | 7.33 | 3.84 | 10.78 | 15.96 | 21.90 | 35.75 | 15.97 | 7.35 | 8.83 | 13.31 | 13.31 | 4.00 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 0.63 | 13.41 | 0.46 | 0.00 | 77.30 | - | 0.00 | - | 1.87 | 2.54 | 4.68 | 4.90 | 4.19 | 6.08 | 3.60 | 2.93 | 3.02 | 3.36 | 2.84 | 3.85 | 1.89 | 3.78 | 6.10 | 6.10 | 7.43 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 28.44 | 22.16 | 25.34 | 12.87 | 26.06 | 392.23 | 196.81 | 221.49 | 111.65 | 111.20 | 111.31 | 157.28 | 132.59 | 108.37 | 109.75 | 106.09 | 19.07 | 26.49 | 94.73 | 100.63 | 82.43 | 91.44 | 90.91 | 90.91 | 14.50 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 42.35 | 40.60 | 40.52 | 39.05 | 66.52 | 37.78 | 27.72 | 36.32 | 26.71 | 30.78 | 29.28 | 30.47 | 32.86 | 29.44 | 28.13 | 29.08 | 27.44 | 27.49 | 26.00 | 83.18 | 56.37 | 37.91 | 120.25 | 120.25 | 72.07 |
Debt to Asset Ratio |
Loading...
|
R | 0.34 | 0.32 | 0.27 | 0.22 | 0.22 | 0.44 | 0.41 | 0.45 | 0.87 | 0.53 | 0.52 | 0.44 | 0.18 | 0.24 | 0.19 | 0.12 | - | - | - | 0.25 | 0.03 | 0.06 | 0.18 | 0.17 | 0.03 |
Debt to Capital Ratio |
Loading...
|
R | 0.43 | 0.39 | 0.32 | 0.26 | 0.26 | 0.59 | 0.58 | 0.63 | 0.87 | 0.68 | 0.59 | 0.50 | 0.33 | 0.37 | 0.23 | 0.13 | - | - | - | 0.32 | 0.04 | 0.09 | 0.23 | 0.22 | 0.06 |
Debt to EBITDA Ratio |
Loading...
|
R | 4.64 | 4.24 | 3.94 | 3.82 | 5.69 | 4.55 | 5.20 | 7.72 | 8.40 | 3.95 | 3.41 | 2.09 | 1.40 | 1.25 | 0.82 | 0.57 | - | - | - | 1.23 | 0.11 | 0.21 | 0.90 | 1.29 | 0.08 |
Debt to Equity Ratio |
Loading...
|
R | 0.76 | 0.64 | 0.47 | 0.36 | 0.35 | 1.46 | 1.40 | 1.74 | 6.64 | 2.14 | 1.43 | 1.01 | 0.50 | 0.58 | 0.30 | 0.15 | - | - | - | 0.46 | 0.04 | 0.09 | 0.30 | 0.29 | 0.06 |
Debt to Income Ratio |
Loading...
|
R | 17.62 | 128.13 | 12.51 | 16.69 | 22.47 | 12.90 | 11.30 | 17.58 | 18.11 | 8.72 | 7.57 | 4.22 | 2.83 | 2.44 | 8.40 | 1.04 | - | - | - | 3.32 | 0.27 | 1.17 | 3.40 | 3.28 | 0.22 |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | -1.25 | -1.34 | -1.12 | -1.14 | -1.07 | -1.21 | -1.29 | -1.10 | -3.89 | -2.44 | -5.47 | 7.52 | 9.36 | 5.69 | 1.91 | 0.37 | - | - | - | -0.50 | -0.15 | -0.19 | -0.51 | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 3.79 | 0.41 | 3.72 | 2.51 | 4.96 | 71.39 | 69.58 | 49.95 | 52.07 | 42.61 | 34.87 | 44.40 | 32.75 | 31.29 | 5.80 | 25.52 | 22.20 | 19.81 | 14.97 | 10.36 | 9.01 | 4.07 | 16.22 | 16.22 | 7.55 |
Dividend Payout Ratio |
Loading...
|
% | 26.41 | 245.71 | 26.90 | 39.90 | 20.14 | 1.40 | 1.44 | 2.00 | 1.92 | 2.35 | 2.87 | 2.25 | 3.05 | 3.20 | 17.24 | 3.92 | 4.51 | 5.05 | 6.68 | 9.66 | 11.10 | 24.57 | 6.16 | 6.16 | 13.24 |
Dividend Per Share |
|
R | 1.00 | 0.99 | 0.88 | 0.78 | 0.44 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.01 | 0.01 | 0.04 |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.90 | 0.93 | 0.82 | 0.59 | 0.60 | 1.16 | 0.96 | 0.87 | 1.23 | 1.13 | 1.06 | 1.53 | 1.34 | 1.78 | 1.80 | 1.80 | 1.89 | 1.90 | 1.61 | 1.36 | 1.85 | 1.95 | 1.53 | 0.87 | 2.35 |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.06 | 0.04 | 0.04 | 0.08 | 0.10 | 0.12 | 0.17 | 0.10 | 0.16 | 0.19 | 0.18 | 0.19 | 0.20 | 0.20 | 0.16 | 0.20 | 0.24 | 0.15 | 0.08 | 0.23 |
EBITDA Coverage Ratio |
Loading...
|
R | 5.67 | 7.49 | 9.20 | 7.43 | 5.58 | 6.55 | 5.83 | 8.92 | 13.48 | 12.94 | 14.40 | 33.64 | 23.38 | 22.64 | 52.67 | 36.50 | 31.27 | 34.34 | - | 25.71 | 29.76 | 32.89 | - | - | - |
EBITDA Per Share |
|
R | 14.30 | 12.22 | 10.45 | 8.49 | 8.54 | 8.04 | 6.55 | 4.64 | 4.44 | 3.72 | 3.06 | 3.57 | 2.64 | 2.41 | 2.36 | 1.84 | 1.62 | 1.50 | 1.34 | 1.07 | 0.85 | 0.89 | 0.78 | 0.52 | 0.82 |
Equity Multiplier |
Loading...
|
R | 2.20 | 2.01 | 1.77 | 1.62 | 1.60 | 3.31 | 3.43 | 3.83 | 7.64 | 4.03 | 2.73 | 2.29 | 2.83 | 2.37 | 1.60 | 1.28 | 1.25 | 1.32 | 1.48 | 1.85 | 1.32 | 1.46 | 1.69 | 1.69 | 2.40 |
Equity to Assets Ratio |
Loading...
|
R | 0.45 | 0.50 | 0.57 | 0.62 | 0.63 | 0.30 | 0.29 | 0.26 | 0.13 | 0.25 | 0.37 | 0.44 | 0.35 | 0.42 | 0.62 | 0.78 | 0.80 | 0.76 | 0.68 | 0.54 | 0.76 | 0.69 | 0.59 | 0.59 | 0.42 |
Free Cash Flow Margin |
Loading...
|
R | 0.16 | 0.18 | 0.27 | 0.25 | 0.22 | 0.27 | 0.08 | 0.17 | 0.12 | 0.04 | 0.06 | -0.13 | 0.33 | 0.25 | 0.21 | 0.18 | 0.15 | 0.23 | 0.25 | 0.11 | 0.03 | 0.30 | 0.18 | 0.18 | 0.10 |
Free Cash Flow Per Share |
|
R | 6.08 | 5.91 | 7.79 | 6.25 | 5.44 | 5.61 | 2.12 | 3.71 | 2.46 | 0.78 | 0.91 | -1.78 | 3.80 | 2.49 | 2.11 | 1.40 | 0.95 | 1.28 | 1.23 | 0.43 | 0.12 | 0.91 | 0.56 | 0.56 | 0.33 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 2,133 | 1,744 | 2,567 | 2,177 | 1,352 | 1,061 | 550 | 549 | 365 | 143 | 166 | -271 | 624 | 422 | 345 | 233 | 161 | 214 | 195 | 72 | 20 | 141 | 65 | 65 | 35 |
Gross Profit Per Share |
|
R | 22.65 | 18.86 | 16.17 | 12.55 | 14.25 | 14.26 | 13.16 | 13.15 | 12.98 | 11.02 | 9.68 | 9.25 | 7.42 | 6.44 | 6.19 | 4.93 | 3.96 | 3.35 | 2.82 | 2.18 | 1.70 | 1.39 | 1.39 | 1.39 | 1.49 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 2.71 | 2.83 | 2.81 | 2.39 | 2.05 | 3.48 | 3.48 | 3.55 | 4.68 | 4.33 | 4.35 | 4.81 | 4.66 | 5.75 | 5.69 | 5.65 | 5.46 | 5.09 | 4.29 | 3.49 | 4.94 | 3.93 | 3.63 | 3.63 | 5.53 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.15 | 0.15 | 0.14 | 0.12 | 0.09 | 0.21 | 0.19 | 0.21 | 0.33 | 0.46 | 0.56 | 0.61 | 0.40 | 0.58 | 0.71 | 0.63 | 0.63 | 0.65 | 1.46 | 1.10 | 1.38 | 1.52 | 0.89 | 0.89 | 1.39 |
Gross Working Capital |
Loading...
|
M | -1,735 | -2,581 | -418 | -1,246 | 200 | -708 | -247 | -93 | -369 | -26 | 251 | 120 | 47 | 68 | 219 | 398 | 300 | 198 | -60 | -289 | 64 | -42 | -72 | -72 | -60 |
Interest Coverage Ratio |
Loading...
|
R | 2.98 | 3.80 | 4.13 | 2.73 | 2.70 | 3.87 | 3.25 | 6.21 | 10.39 | 10.02 | 11.04 | 27.76 | 18.85 | 18.72 | 43.55 | 31.10 | 26.50 | 28.67 | - | 20.26 | 22.29 | 25.63 | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 6.84 | 5.01 | 3.91 | 4.63 | 6.21 | 5.81 | 4.40 | 2.39 | 1.60 | 1.64 | 1.40 | 0.76 | 0.98 | 1.07 | 0.45 | 0.64 | 0.80 | 0.79 | 0.00 | 1.04 | 0.83 | 0.88 | 0.00 | 0.00 | 0.00 |
Inventory Turnover Ratio |
Loading...
|
R | 577.82 | 27.22 | 789.65 | 3,650,727,000.00 | 4.72 | - | - | - | 195.51 | 143.49 | 77.97 | 74.42 | 87.04 | 60.02 | 101.25 | 124.47 | 120.77 | 108.49 | 128.48 | 94.84 | 193.09 | 96.56 | 59.82 | 59.82 | 49.13 |
Invested Capital |
Loading...
|
M | 44,128 | 39,907 | 41,483 | 40,942 | 41,488 | 10,778 | 9,918 | 8,593 | 3,433 | 3,265 | 2,681 | 2,143 | 2,263 | 1,594 | 1,380 | 1,230 | 1,059 | 870 | 738 | 753 | 423 | 359 | 402 | 402 | 153 |
Liabilities to Equity Ratio |
Loading...
|
R | 1.16 | 1.00 | 0.76 | 0.61 | 0.59 | 2.27 | 2.38 | 2.78 | 6.50 | 2.89 | 1.60 | 1.06 | 1.70 | 1.36 | 0.57 | 0.27 | 0.24 | 0.31 | 0.45 | 0.80 | 0.26 | 0.37 | 0.55 | 0.55 | 1.25 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.68 | 0.55 | 0.45 | 0.31 | 0.33 | 1.26 | 1.20 | 1.55 | 5.78 | 1.68 | 1.20 | 0.76 | 0.20 | 0.31 | 0.26 | 0.15 | - | - | - | 0.00 | 0.04 | 0.01 | 0.02 | 0.01 | 0.04 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.31 | 0.27 | 0.25 | 0.19 | 0.20 | 0.38 | 0.35 | 0.41 | 0.76 | 0.42 | 0.44 | 0.33 | 0.07 | 0.13 | 0.16 | 0.12 | - | - | - | 0.00 | 0.03 | 0.01 | 0.01 | 0.00 | 0.02 |
Net Current Asset Value |
Loading...
|
R | -18,708,912,000.00 | -15,954,656,000.00 | -14,699,311,000.00 | -12,122,141,000.00 | -12,058,725,000.00 | -5,668,223,000.00 | -4,729,259,000.00 | -4,781,235,000.00 | -1,627,700,000.00 | -1,242,407,000.00 | -623,957,000.00 | 5,939,000.00 | -164,739,000.00 | -199,545,000.00 | -4,013,000.00 | 313,045,000.00 | 216,509,000.00 | 112,947,000.00 | -68,825,000.00 | -157,139,000.00 | 33,636,000.00 | -30,432,000.00 | -12,232,000.00 | -12,232,000.00 | -69,454,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 4.08 | 3.65 | 3.29 | 3.06 | 4.70 | 3.61 | 3.89 | 6.23 | 2.81 | 2.31 | 0.98 | -0.45 | -1.72 | -0.68 | -0.57 | -1.53 | -1.17 | -0.89 | 0.09 | 1.10 | -0.26 | 0.08 | 0.80 | 1.19 | 0.05 |
Net Income Before Taxes |
Loading...
|
R | 1,200,757,538.97 | 433,996,195.36 | 1,151,860,360.06 | 671,782,402.81 | 489,374,829.73 | 524,326,711.36 | 372,300,553.11 | 337,842,095.37 | 375,178,378.27 | 342,870,851.48 | 302,652,681.25 | 398,069,751.90 | 296,059,565.34 | 282,979,957.46 | 80,992,055.04 | 249,067,024.92 | 211,661,192.55 | 188,775,925.61 | 142,178,008.79 | 99,749,000.00 | 85,144,000.00 | 38,575,213.23 | 38,484,000.00 | 38,484,000.00 | 53,772,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 3,074,722,132.79 | 865,331,733.01 | 2,572,843,731.37 | 2,220,454,570.76 | 1,496,897,101.46 | 1,104,069,624.09 | 1,281,694,704.56 | 497,034,567.02 | 443,949,197.73 | 387,190,647.71 | 342,307,832.27 | 399,045,162.04 | 300,086,575.10 | 284,933,392.45 | 175,830,354.48 | 194,747,122.28 | 178,767,397.53 | 163,130,862.12 | 139,077,413.11 | 105,003,573.88 | 80,027,623.79 | 82,794,023.73 | 55,083,881.30 | 37,048,132.21 | 53,687,547.03 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.00 | -0.01 | 0.01 | 0.00 | 0.02 | 0.01 | 0.04 | 0.04 | 0.05 | 0.11 | 0.16 | 0.15 | 0.12 | 0.15 | 0.15 | 0.28 | 0.25 | 0.20 | 0.01 | -0.10 | 0.13 | -0.04 | 0.01 | 0.01 | -0.20 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.84 | 0.86 | 0.90 | 0.90 | 0.90 | 0.74 | 0.67 | 0.73 | 0.43 | 0.59 | 0.61 | 0.54 | 0.45 | 0.53 | 0.65 | 0.57 | 0.63 | 0.66 | 0.78 | 0.76 | 0.74 | 0.82 | 0.70 | 0.70 | 0.72 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.70 | 0.69 | 0.77 | 0.73 | 0.78 | 0.64 | 0.58 | 0.68 | 0.39 | 0.58 | 0.62 | 0.33 | 0.28 | 0.42 | 0.44 | 0.28 | 0.37 | 0.36 | 0.29 | 0.21 | 0.34 | 0.12 | 0.11 | 0.11 | 0.08 |
Operating Cash Flow Per Share |
|
R | 8.59 | 8.14 | 9.47 | 7.70 | 6.99 | 6.94 | 3.29 | 4.39 | 3.15 | 1.34 | 1.54 | -1.09 | 4.41 | 2.84 | 2.36 | 1.68 | 1.17 | 1.43 | 1.45 | 0.59 | 0.24 | 1.06 | 0.68 | 0.68 | 0.39 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.28 | 0.33 | 0.62 | 0.51 | 0.39 | 0.34 | 0.13 | 0.24 | 0.14 | 0.16 | 0.34 | -0.21 | 0.49 | 0.69 | 1.14 | 1.25 | 1.34 | 1.57 | 1.26 | 0.32 | 0.57 | 1.65 | 0.59 | 0.59 | 0.30 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.13 | 0.16 | 0.23 | 0.24 | 0.14 | 0.19 | 0.10 | 0.12 | 0.08 | 0.09 | 0.15 | -0.15 | 1.20 | 0.94 | 1.23 | 1.61 | - | - | - | 0.45 | 2.47 | 5.76 | 0.98 | 1.01 | 5.71 |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 23.29 | 25.00 | 32.62 | 31.17 | 28.32 | 32.86 | 12.89 | 20.19 | 15.31 | 7.60 | 10.12 | -7.87 | 38.16 | 28.36 | 23.91 | 21.38 | 18.01 | 25.85 | 29.27 | 14.65 | 6.89 | 34.67 | 22.26 | 22.26 | 12.14 |
Operating Expense Ratio |
Loading...
|
% | 43.61 | 50.77 | 39.78 | 38.78 | 41.67 | 45.58 | 37.44 | 45.74 | 46.69 | 46.84 | 48.68 | 45.92 | 46.41 | 44.72 | 52.53 | 42.95 | 40.38 | 38.43 | 36.59 | 36.08 | 31.49 | 27.72 | 30.51 | 30.51 | 28.04 |
Operating Income Per Share |
|
R | 6.56 | 2.32 | 4.63 | 2.97 | 3.97 | 4.63 | 3.59 | 3.19 | 3.38 | 2.79 | 2.28 | 2.88 | 2.06 | 1.97 | 1.00 | 1.55 | 1.33 | 1.23 | 1.01 | 0.72 | 0.62 | 0.54 | 0.46 | 0.46 | 0.59 |
Operating Income to Total Debt |
Loading...
|
R | 0.10 | 0.04 | 0.11 | 0.09 | 0.08 | 0.13 | 0.11 | 0.09 | 0.09 | 0.19 | 0.22 | 0.39 | 0.56 | 0.65 | 0.52 | 1.49 | - | - | - | 0.55 | 6.48 | 2.96 | 0.66 | 0.68 | 8.74 |
Payables Turnover |
Loading...
|
R | 12.83 | 16.47 | 14.40 | 28.36 | 14.00 | 0.93 | 1.85 | 1.65 | 3.27 | 3.28 | 3.28 | 2.32 | 2.75 | 3.37 | 3.33 | 3.44 | 19.14 | 13.78 | 3.85 | 3.63 | 4.43 | 3.99 | 4.02 | 4.02 | 25.17 |
Pre-Tax Margin |
Loading...
|
% | 20.37 | 19.01 | 16.17 | 12.63 | 16.75 | 22.51 | 14.28 | 14.84 | 16.64 | 16.41 | 15.47 | 21.22 | 18.41 | 19.96 | 19.75 | 19.93 | 21.13 | 22.56 | 21.36 | 21.01 | 18.56 | 22.56 | 19.20 | 10.90 | 19.80 |
Quick Ratio |
Loading...
|
R | 0.99 | 0.90 | 1.05 | 1.01 | 1.10 | - | 1.13 | - | 1.09 | 1.35 | 1.71 | 1.48 | 1.27 | 1.43 | 1.75 | 2.82 | 3.09 | 2.31 | 1.02 | 0.70 | 2.02 | 0.79 | 1.01 | 1.01 | 0.56 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.15 | 0.12 | 0.12 | 0.09 | 0.08 | 0.52 | 0.42 | 0.37 | 1.05 | 0.82 | 0.84 | 0.72 | 0.60 | 0.63 | 0.62 | 0.55 | 0.49 | 0.43 | 0.36 | 0.28 | 0.18 | 0.07 | 0.01 | 0.01 | - |
Retention Ratio |
Loading...
|
% | 73.59 | -145.71 | 73.10 | 60.10 | 79.86 | 98.60 | 98.56 | 98.00 | 98.08 | 97.65 | 97.13 | 97.75 | 96.95 | 96.80 | 82.76 | 96.08 | 95.49 | 94.95 | 93.32 | 90.34 | 88.90 | 75.43 | 93.84 | 93.84 | 86.76 |
Return on Assets (ROA) |
Loading...
|
% | 1.95 | 0.25 | 2.13 | 1.32 | 0.97 | 3.42 | 3.60 | 2.58 | 4.80 | 6.10 | 6.92 | 10.42 | 6.24 | 9.97 | 2.22 | 11.26 | 11.91 | 12.32 | 10.88 | 7.50 | 11.01 | 5.53 | 5.16 | 5.16 | 11.48 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 4.63 | 4.50 | 3.38 | 2.36 | 2.01 | 7.61 | 6.18 | 5.33 | 16.62 | 14.93 | 15.18 | 25.27 | 17.96 | 23.99 | 23.60 | 20.68 | 21.20 | 23.57 | 24.98 | 24.18 | 22.73 | 31.22 | 20.79 | 11.80 | 44.80 |
Return on Common Equity |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | 4.29 | 0.50 | 3.77 | 2.14 | 1.55 | 11.33 | 12.34 | 9.89 | 36.68 | 24.60 | 18.86 | 23.91 | 17.66 | 23.61 | 3.55 | 14.44 | 14.93 | 16.30 | 16.06 | 13.89 | 14.55 | 8.05 | 8.73 | 8.73 | 27.59 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 45.03 | 6.06 | 57.21 | 37.03 | 31.14 | 69.17 | 79.62 | 55.03 | 74.31 | 66.34 | 62.09 | 91.62 | 81.64 | 110.54 | 21.12 | 115.09 | 120.67 | 116.25 | 89.17 | 64.06 | 102.93 | 44.44 | 53.38 | 53.38 | 115.29 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | 5,090.47 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | 5,090.47 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 1.95 | 0.25 | 2.12 | 1.32 | 0.95 | 3.39 | 3.47 | 2.49 | 4.57 | 5.51 | 5.94 | 9.04 | 5.57 | 8.71 | 1.92 | 8.82 | 9.52 | 10.31 | 10.79 | 8.33 | 9.70 | 5.76 | 5.12 | 5.12 | 14.34 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | -10.29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 10.22 | 1.24 | 11.33 | 7.87 | 8.77 | 13.43 | 11.78 | 9.37 | 10.02 | 9.60 | 9.10 | 12.72 | 11.25 | 12.38 | 2.32 | 12.77 | 13.47 | 13.82 | 11.84 | 9.92 | 10.33 | 5.15 | 6.70 | 6.70 | 9.72 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | -7.09 | -1.04 | -8.92 | -6.83 | -4.75 | -9.34 | -11.45 | -6.25 | -21.49 | -28.03 | -72.29 | 178.14 | 330.04 | 233.53 | 22.72 | 35.85 | 43.21 | 58.18 | -27.15 | -14.97 | -56.76 | -16.06 | -14.97 | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 2.44 | 0.30 | 2.56 | 1.58 | 1.15 | 4.60 | 5.15 | 3.61 | 4.80 | 7.82 | 7.77 | 11.90 | 11.77 | 14.98 | 2.74 | 12.56 | - | - | - | 9.51 | 14.00 | 7.35 | 6.73 | 6.79 | 26.02 |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 4.41 | 4.88 | 5.05 | 4.70 | 3.55 | 5.15 | 6.76 | 5.87 | 7.41 | 6.91 | 6.83 | 7.21 | 7.26 | 8.93 | 9.09 | 9.01 | 8.96 | 8.41 | 7.53 | 6.46 | 9.97 | 8.63 | 7.97 | 7.97 | 11.86 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 4.29 | 4.00 | 3.07 | 3.21 | 3.53 | 3.04 | 7.76 | 4.95 | 6.53 | 13.16 | 9.88 | -12.70 | 2.62 | 3.53 | 4.18 | 4.68 | 5.55 | 3.87 | 3.42 | 6.83 | 14.51 | 2.88 | 4.49 | 4.49 | 8.23 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.19 | 0.20 | 0.19 | 0.17 | 0.11 | 0.25 | 0.31 | 0.28 | 0.48 | 0.64 | 0.76 | 0.82 | 0.56 | 0.81 | 0.96 | 0.88 | 0.88 | 0.89 | 0.92 | 0.76 | 1.07 | 1.07 | 0.77 | 0.77 | 1.18 |
Sales to Working Capital Ratio |
Loading...
|
R | -185.77 | -15.35 | 34.37 | 171.57 | 6.24 | 31.29 | 8.15 | 6.89 | 9.69 | 5.91 | 4.66 | 5.36 | 4.61 | 5.55 | 6.18 | 3.19 | 3.52 | 4.57 | 109.13 | -7.59 | 7.90 | -26.37 | 87.99 | 87.99 | -5.92 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 42.20 | 39.27 | 39.78 | 38.78 | 41.67 | 45.58 | 37.44 | 45.74 | 46.69 | 47.12 | 47.13 | 46.61 | 46.41 | 44.72 | 43.31 | 42.84 | 40.08 | 38.22 | 36.11 | 34.55 | 31.25 | 27.72 | 29.13 | 29.13 | 28.04 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.07 | 0.09 | 0.03 | 0.05 | 0.02 | 0.20 | 0.19 | 0.19 | 0.86 | 0.46 | 0.23 | 0.25 | 0.30 | 0.26 | 0.04 | 0.00 | 0.00 | 0.00 | 0.12 | 0.46 | 0.00 | 0.08 | 0.28 | 0.28 | 0.02 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.03 | 0.04 | 0.01 | 0.03 | 0.01 | 0.06 | 0.06 | 0.05 | 0.11 | 0.11 | 0.08 | 0.11 | 0.11 | 0.11 | 0.02 | 0.00 | 0.00 | 0.00 | 0.08 | 0.25 | 0.00 | 0.06 | 0.17 | 0.17 | 0.01 |
Tangible Asset Value Ratio |
Loading...
|
R | - | -0.24 | -0.24 | -0.19 | -0.20 | -0.37 | -0.31 | -0.41 | -0.75 | -0.32 | -0.28 | -0.11 | 0.09 | 0.10 | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | -158.41 | -160.95 | -147.89 | -230.86 | -85.82 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.43 | 0.39 | 0.32 | 0.26 | 0.26 | 0.59 | 0.58 | 0.63 | 0.87 | 0.68 | 0.59 | 0.50 | 0.33 | 0.37 | 0.23 | 0.13 | - | - | - | 0.32 | 0.04 | 0.09 | 0.23 | 0.22 | 0.06 |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.53 | 0.50 | 0.43 | 0.38 | 0.37 | 0.68 | 0.69 | 0.73 | 0.85 | 0.72 | 0.59 | 0.46 | 0.60 | 0.57 | 0.36 | 0.21 | 0.19 | 0.23 | 0.30 | 0.43 | 0.20 | 0.25 | 0.32 | 0.32 | 0.52 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.01 | -0.08 | 0.06 | 0.01 | 0.22 | 0.03 | 0.13 | 0.17 | 0.09 | 0.36 | 0.72 | 0.49 | 0.28 | 0.44 | 0.77 | 1.84 | 2.11 | 1.33 | 0.04 | -0.29 | 1.04 | -0.18 | 0.03 | 0.03 | -0.42 |
Working Capital To Sales Ratio |
Loading...
|
R | -0.01 | -0.07 | 0.03 | 0.01 | 0.16 | 0.03 | 0.12 | 0.15 | 0.10 | 0.17 | 0.21 | 0.19 | 0.22 | 0.18 | 0.16 | 0.31 | 0.28 | 0.22 | 0.01 | -0.13 | 0.13 | -0.04 | 0.01 | 0.01 | -0.17 |
Working Capital Turnover Ratio |
Loading...
|
R | -185.77 | -15.35 | 34.37 | 171.57 | 6.24 | 31.29 | 8.15 | 6.89 | 9.69 | 5.91 | 4.66 | 5.36 | 4.61 | 5.55 | 6.18 | 3.19 | 3.52 | 4.57 | 109.13 | -7.59 | 7.90 | -26.37 | 87.99 | 87.99 | -5.92 |
StockViz Staff
September 20, 2024
Any question? Send us an email