Cash Flow Statement | Trend | Unit | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 | 2005-10-31 | 2004-10-31 | 2003-10-31 | 2002-10-31 | 2001-10-31 | 2000-10-31 | 1999-10-31 | 1998-10-31 | 1997-10-31 | 1996-10-31 | 1995-10-31 | 1994-10-31 | 1993-10-31 | 1992-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 793 | 1,000 | 909 | 908 | 979 | 1,013 | 847 | 891 | 687 | 606 | 530 | 505 | 479 | 400 | 343 | 286 | 302 | 286 | 253 | 232 | 186 | 189 | 182 | 170 | 163 | 139 | 110 | 79 | 120 | 118 | 101 | 95 |
Depreciation and Amortization |
Loading...
|
M | 253 | 263 | 228 | 206 | 165 | 162 | 131 | 132 | 133 | 130 | 125 | 119 | 124 | 126 | 127 | 126 | 127 | 121 | 115 | 95 | 88 | 83 | 90 | 66 | 65 | 60 | 53 | 43 | 37 | 37 | 32 | 34 |
Non-Cash Items (Other) |
Loading...
|
M | 71 | 42 | -23 | -12 | -48 | 4 | -78 | -61 | -14 | -24 | -19 | -21 | -34 | -18 | -13 | 4 | 9 | 13 | -6 | -31 | -7 | -3 | -4 | 0 | 0 | -20 | -3 | -8 | 0 | 9 | 0 | 6 |
Operating Cash Flow |
Loading...
|
M | 1,048 | 1,135 | 1,002 | 1,128 | 923 | 1,242 | 1,010 | 993 | 992 | 747 | 638 | 518 | 490 | 486 | 551 | 272 | 337 | 327 | 429 | 295 | 253 | 327 | 320 | 151 | 240 | 229 | 163 | 109 | 91 | 199 | 100 | 132 |
Capital Expenditures |
Loading...
|
M | -270 | -278 | -230 | -368 | -256 | -380 | -217 | -249 | -126 | -149 | -97 | -128 | -93 | -85 | -92 | -126 | -126 | -142 | -107 | -80 | -241 | -64 | -77 | -100 | -79 | -76 | -116 | -123 | -103 | -65 | -94 | -23 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 3 | 20 | -3,389 | -286 | 528 | -846 | -372 | -153 | -757 | -458 | -662 | 26 | -54 | -119 | 7 | - | - | 2 | 18 | 117 | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | 3 | 20 | -3,389 | -286 | 528 | -846 | -372 | -153 | -757 | -458 | -662 | 26 | -54 | -119 | 7 | - | - | 2 | 18 | 117 | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -7 | -9 | 2,276 | 992 | -375 | 375 | 375 | -185 | 185 | 185 | - | - | -102 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -12 | 80 | -20 | -12 | -174 | -47 | -94 | -88 | -25 | -59 | -71 | -61 | -153 | -70 | -38 | -70 | -87 | -37 | -23 | -38 | -6 | -11 | -9 | -75 | -88 | -80 | -46 | -24 | - | - | - | - |
Dividends Paid |
Loading...
|
M | 593 | 558 | 523 | 487 | 437 | 388 | 346 | 296 | 251 | 203 | 174 | 152 | 130 | 109 | 101 | 96 | 81 | 76 | 69 | 61 | 57 | 53 | 51 | 49 | 48 | 48 | 47 | 46 | 43 | 37 | 32 | 26 |
Other Financial Activities |
Loading...
|
M | 12 | 0 | 46 | 82 | 60 | 72 | 51 | 60 | 20 | 33 | 50 | 22 | 61 | 34 | 4 | 23 | 13 | -2 | -4 | -23 | -7 | -79 | 332 | -40 | 25 | 15 | 74 | 109 | 7 | 4 | -8 | -23 |
Financing Cash Flow |
Loading...
|
M | 12 | 0 | 46 | 82 | 60 | 72 | 51 | 60 | 20 | 33 | 50 | 22 | 61 | 34 | 4 | 23 | 13 | -2 | -4 | -23 | -7 | -79 | 332 | -40 | 25 | 15 | 74 | 109 | 7 | 4 | -8 | -23 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | -3 | 1 | -6 | -7 | -1 | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 982 | 614 | 1,714 | 673 | 459 | 444 | 415 | 347 | 334 | 434 | 682 | 463 | 468 | 385 | 155 | 150 | 172 | 131 | 180 | 98 | 310 | 186 | 101 | 188 | 204 | 147 | 189 | 190 | 249 | 158 | 226 | 172 |
Ending Cash |
Loading...
|
M | 737 | 982 | 614 | 1,714 | 673 | 459 | 444 | 415 | 347 | 334 | 434 | 682 | 463 | 468 | 385 | 155 | 150 | 172 | 131 | 289 | 98 | 310 | 186 | 101 | 188 | 204 | 147 | 189 | 190 | 249 | 158 | 226 |
Stock-Based Compensation |
Loading...
|
M | 24 | 25 | 25 | 22 | 20 | 21 | 16 | 18 | 16 | 14 | 18 | 17 | 17 | 14 | 12 | 28 | -9 | - | - | - | - | - | - | - | -6 | - | - | - | - | - | 0 | - |
Issuance/Purchase of Shares |
|
M | -12 | 80 | -20 | -12 | -174 | -47 | -94 | -88 | -25 | -59 | -71 | -61 | -153 | -70 | -38 | -70 | -87 | -37 | -23 | -38 | -6 | -11 | -9 | -75 | -88 | -80 | -46 | -24 | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 985 | 2,164 | 1,532 | 2,075 | 1,256 | 911 | 968 | 977 | 849 | 1,178 | 1,263 | 1,492 | 1,220 | 757 | 890 | 657 | 567 | 557 | 458 | 565 | 382 | 552 | 463 | 368 | 415 | 450 | 411 | 457 | 442 | 443 | 393 | 401 |
Free Cash Flow |
Loading...
|
M | 778 | 857 | 772 | 761 | 667 | 862 | 793 | 744 | 866 | 598 | 541 | 390 | 398 | 401 | 459 | 146 | 211 | 185 | 322 | 214 | 12 | 262 | 243 | 51 | 160 | 153 | 46 | -14 | -12 | 134 | 6 | 109 |
StockViz Staff
September 20, 2024
Any question? Send us an email