Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 60 | 99 | 32 | 62 | 71 | 16 | 57 | 115 | 59 | 133 | 236 | 18 | 75 | 198 | 28 | 36 | 34 | 64 | 21 | 13 | 16 | 34 | 43 | 59 | 118 | 91 | 141 | 160 | 148 | 13 | 69 | 60 | 13 | 95 | 147 | 116 | 172 | 227 | 159 | 116 | 225 | 268 | 205 | 134 | 207 | 183 | 107 | 56 | 48 | 64 | 96 | 198 | 114 | 107 | 83 | 53 | 106 | 125 | 77 | 37 | 8 | 17 | 20 | 14 | 14 | 8 | 26 | 7 | 41 | 16 | 7 | 23 | 32 | 15 | 11 | 53 | - | 9 | - | - |
Short-Term Investments |
Loading...
|
M | - | - | - | - | 3,130 | 2,887 | 2,745 | 2,632 | - | 2,352 | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 16 | 4 | 4 | 8 | 17 | 13 | 8 | 9 | 4 | -1,283 | -1,193 | 5 | 12 | 22 | 13 | 2 | 3 | 5 | 6 | 4 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 237,474,075 | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 60 | 99 | 32 | 62 | 71 | 2,903 | 2,802 | 115 | 59 | 133 | 236 | 18 | 75 | 198 | 28 | 36 | 34 | 64 | 21 | 13 | 16 | 34 | 43 | 59 | 118 | 91 | 141 | 160 | 148 | 13 | 69 | 60 | 13 | 95 | 147 | 116 | 172 | 227 | 159 | 116 | 225 | 268 | 205 | 134 | 207 | 183 | 107 | 56 | 48 | 64 | 96 | 198 | 114 | 107 | 83 | 53 | 106 | 125 | 77 | 37 | 8 | 17 | 20 | 14 | 14 | 8 | 26 | 7 | 41 | 16 | 7 | 23 | 32 | 15 | 11 | 53 | - | 9 | - | - |
Receivables |
Loading...
|
M | 35 | 33 | 32 | 32 | 31 | 32 | 25 | 22 | 20 | 17 | 18 | 19 | 21 | 19 | 20 | 19 | 19 | 20 | 20 | 18 | 18 | 17 | 16 | 14 | 11 | 12 | 11 | 10 | 11 | 12 | 11 | 9 | 11 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 10 | 10 | 10 | 10 | 8 | 7 | 6 | 6 | 5 | 4 | 4 | 5 | 12 | 11 | 11 | 10 | 10 | 9 | 8 | 9 | 8 | 8 | 7 | 6 | 6 | 5 | 4 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | - | 0 | - | - |
Inventory |
Loading...
|
M | 0 | 149 | 0 | 106 | 110 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | -96 | -149 | -69 | -106 | -110 | 11 | 8 | 3 | 4 | 3 | 14 | -19 | 54 | 39 | 21 | 34 | 22 | 51 | 16 | 15 | 11 | 13 | 2 | 16 | 4 | 4 | 8 | 17 | - | 10 | - | - | - | 12 | - | - | - | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | -359,814 | -84,470 | -70,844 | -77,496 | -1 | - | - | - | - | - |
Current Assets |
Loading...
|
M | 96 | 132 | 64 | 94 | 103 | 2,935 | 2,828 | 137 | 79 | 150 | 254 | 38 | 96 | 198 | 47 | 55 | 53 | 64 | 41 | 31 | 35 | 34 | 59 | 74 | 129 | 91 | 151 | 171 | 160 | 13 | 80 | 69 | 24 | 95 | 156 | 125 | 181 | 227 | 168 | 125 | 233 | 268 | 215 | 144 | 217 | 183 | 115 | 63 | 54 | 64 | 101 | 202 | 119 | 107 | 95 | 64 | 118 | 125 | 88 | 47 | 16 | 17 | 28 | 22 | 21 | 8 | 31,797,714 | 12,400,789 | 45,464,844 | 16,404,214 | 9,344,958 | 25,301,594 | 33,313,182 | 15,362,447 | 12 | 53 | - | 9 | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 19 | 5 | 5 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 7 | 8 | 9 | 9 | 10 | 10 | 11 | 12 | 12 | 8 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | 1,652 | 1,586 | 1,499 | 1,401 | 1,363 | 1,328 | 1,333 | 1,309 | 1,338 | 1,356 | 1,315 | 1,292 | 1,173 | 1,164 | 1,097 | 1,133 | 1,086 | 1,105 | 990 | 955 | 1,004 | 964 | 829 | 841 | 836 | 817 | 808 | 788 | 754 | 718 | - | 717 | - | - | - | 659 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 3,572 | 3,248 | 3,261 | 3,113 | 3,130 | 2,964 | 2,826 | 2,719 | 2,592 | 2,435 | 2,512 | 2,521 | 2,464 | 2,354 | 2,421 | 2,364 | 2,302 | 2,315 | 2,247 | 2,252 | 2,081 | 1,880 | 1,761 | 1,702 | 1,484 | 1,542 | 1,417 | 1,395 | 1,406 | 1,424 | 1,321 | 1,303 | - | 1,201 | - | - | - | 1,021 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | 6,260 | 5,851 | 5,571 | 5,351 | - | 4,786 | - | - | - | - | - | - | - | - | - | - | - | - | 1,763 | 1,718 | 1,487 | 1,546 | 1,425 | 1,413 | 1,419 | 1,432 | 1,330 | 1,306 | - | 8 | - | - | - | 1,033 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 10 | -3,248 | -3,266 | -3,113 | -3,135 | -2,964 | -2,826 | -2,725 | -2,598 | -2,441 | -2,512 | -2,521 | -2,464 | -2,354 | -2,421 | -2,364 | -2,302 | -2,315 | -2,247 | -2,252 | -2,081 | 31 | -1,761 | -1,702 | -1,484 | 21 | -1,417 | -1,395 | -1,406 | 27 | -1,321 | -1,303 | -1,291 | -1,253 | -1,152 | -1,239 | -1,161 | -1,038 | -999 | -991 | -891 | -907 | -983 | -1,041 | -968 | -914 | -774 | -723 | -694 | -656 | -576 | -475 | -445 | 12 | -408 | -432 | -380 | 14 | -415 | -452 | -533 | 10 | -637 | -602 | -531 | 4 | -416 | -417 | -342 | 284,737,712 | 359,812 | 84,468 | 70,842 | 77,496 | -130 | -87 | - | 0 | - | - |
Total Long-Term Assets |
Loading...
|
M | 3,600 | 5 | 3,266 | 4 | 3,135 | 5 | 6 | 2,725 | 2,598 | 2,441 | 7 | 8 | 9 | 9 | 10 | 10 | 11 | 12 | 12 | 8 | 9 | 1,911 | 1,761 | 1,702 | 1,484 | 1,563 | 1,417 | 1,395 | 1,406 | 1,451 | 1,321 | 1,303 | 1,291 | -53 | 1,152 | 1,239 | 1,161 | -17 | 999 | 991 | 891 | 4 | 983 | 1,041 | 968 | -8 | 774 | 723 | 694 | -3 | 576 | 475 | 445 | 484 | 408 | 432 | 380 | 384 | 415 | 452 | 533 | 591 | 637 | 602 | 531 | 534 | 416 | 417 | 342 | 284,737,995 | 360,050 | 84,662 | 252,019 | 77,673 | 0 | 0 | - | 0 | - | - |
Total Assets |
Loading...
|
M | 3,696 | 3,417 | 3,336 | 3,225 | 3,252 | 3,029 | 2,925 | 2,870 | 2,692 | 2,600 | 2,791 | 2,579 | 2,584 | 2,624 | 2,504 | 2,469 | 2,397 | 2,462 | 2,317 | 2,312 | 2,139 | 1,945 | 1,823 | 1,793 | 1,620 | 1,655 | 1,583 | 1,589 | 1,586 | 1,464 | 1,419 | 1,395 | 1,332 | 1,335 | 1,333 | 1,397 | 1,387 | 1,299 | 1,199 | 1,149 | 1,159 | 1,222 | 1,228 | 1,211 | 1,211 | 1,124 | 910 | 802 | 763 | 747 | 689 | 691 | 574 | 591 | 504 | 497 | 501 | 509 | 505 | 502 | 550 | 609 | 675 | 623 | 549 | 542 | 446 | 428 | 386 | 301 | 246 | 217 | 209 | 194 | 142 | 140 | - | 25 | - | - |
Accounts Payable |
Loading...
|
M | 39 | 54 | 46 | 47 | 33 | 48 | 34 | 37 | 27 | 48 | 37 | 37 | 28 | 36 | 29 | 29 | 22 | 30 | 25 | 27 | 18 | 26 | 21 | 25 | 19 | 27 | 19 | 22 | 17 | 21 | 17 | 17 | 12 | 17 | 20 | 13 | 9 | 14 | 12 | 10 | 9 | 14 | 14 | 11 | 8 | 12 | 9 | 9 | 7 | 11 | 8 | 9 | 7 | 9 | 6 | 8 | 4 | 12 | 6 | 7 | 4 | 9 | 7 | 8 | 4 | 0 | 291,563 | 535,247 | 1,115,721 | 1 | 377,962 | 679,984 | 582,103 | 150,081 | 0 | 1 | - | 0 | - | - |
Short-Term Debt |
Loading...
|
M | 2 | 5 | 0 | 4 | 2 | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 9 | 237 | 238 | 238 | 71 | 104 | 12 | 93 | 44 | 53 | 81 | 58 | 224 | 223 | 223 | 223 | 223 | 5 | - | - | 61 | 50 | - | 50 | - | 626 | - | - | - | - | - | - | - | - | 159 | - | - | - | - | - | - | - | - | - | - | - | - | - | 90 | 90 | 128 | 119 | 73 | 79 | 32 | 34 | 113 | 41 | 91 | 61 | 86 | 76 | 25 | 25 | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | - | 46 | - | 31 | - | - | - | 20 | 40 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5 | -5 | -3 | -2 | -3 | -4 | -5 | -7 | -8 | -8 | -7 | -7 | -5,072,929 | -4,939,369 | -4,312,934 | -3,450,971 | -3,567,304 | -3,222,094 | -2,975,660 | -2,729,982 | -2 | -2 | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | -2 | -54 | -46 | -47 | -33 | -48 | -34 | -7 | -27 | -48 | -37 | -37 | -28 | -36 | -29 | -29 | 145 | 104 | 201 | 114 | 172 | 146 | 122 | 141 | -19 | -27 | -19 | -22 | -17 | -26 | -17 | -17 | -73 | -67 | -20 | -63 | -9 | -14 | -12 | -10 | -9 | -14 | -14 | -11 | -8 | -12 | 10 | 9 | 7 | -11 | 8 | 9 | 7 | -9 | 6 | 8 | 4 | -12 | 6 | 7 | 4 | -99 | -128 | -119 | -73 | -79 | 32,199,968 | 21,699,966 | 112,999,887 | 41,540,334 | 90,999,909 | 60,999,939 | 86,420,914 | 77,708,924 | -27 | 1 | - | 0 | - | - |
Current Liabilities |
Loading...
|
M | 39 | 5 | 46 | 4 | 33 | 6 | 6 | 37 | 27 | 48 | 8 | 8 | 9 | 237 | 238 | 238 | 238 | 238 | 238 | 234 | 234 | 225 | 225 | 224 | 224 | 223 | 223 | 223 | 223 | 26 | 17 | 17 | 73 | 67 | 20 | 63 | 9 | 14 | 12 | 10 | 9 | 14 | 14 | 11 | 8 | 12 | 159 | 9 | 7 | 11 | 8 | 9 | 7 | 9 | -5 | -5 | -3 | -2 | -3 | -4 | -5 | -7 | -8 | -8 | -7 | -6 | 27,418,634 | 17,295,878 | 109,802,787 | 38,089,405 | 87,810,658 | 58,457,890 | 84,027,443 | 75,129,099 | 23 | 24 | - | 0 | - | - |
Long-Term Debt |
Loading...
|
M | - | - | - | - | 1,714 | 1,574 | 1,521 | - | - | - | - | - | - | - | - | 1,265 | 1,195 | 1,183 | 1,182 | 1,078 | 1,121 | 964 | 797 | 804 | 772 | 638 | 587 | 661 | 762 | 544 | 649 | 661 | 584 | 583 | 573 | 622 | 610 | 610 | 532 | 480 | 497 | 557 | 570 | 578 | 587 | 596 | 431 | 318 | 271 | 306 | 259 | 259 | 164 | 170 | 160 | 137 | 131 | 131 | 131 | 131 | 160 | 127 | 137 | 95 | 70 | 55 | 20 | 12 | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | 5 | 6 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 1,771 | 1,609 | 1,638 | 1,635 | 33 | 1,622 | 1,556 | 37 | 1,331 | 48 | 1,446 | 1,214 | 1,260 | 1,095 | 1,093 | 1,067 | 1,062 | 1,091 | 993 | 973 | 914 | 765 | 594 | 605 | 567 | 590 | 524 | 548 | 556 | 188 | 187 | 187 | 205 | 208 | 208 | 208 | 208 | 208 | 230 | 263 | 263 | 298 | 297 | 225 | 225 | 296 | 281 | 327 | 278 | 295 | 267 | 267 | 171 | 170 | 171 | 150 | 138 | 145 | 140 | 142 | 169 | 233 | 280 | 229 | 153 | 148 | 29,038,157 | 20,416,855 | 6,858,507 | 7,639,982 | 6,549,461 | 5,452,132 | 5,509,132 | 4,166,450 | 3 | 3 | - | - | - | - |
Total Liabilities |
Loading...
|
M | 1,810 | 1,614 | 1,684 | 1,639 | 1,753 | 1,627 | 1,562 | 1,542 | 1,358 | 1,291 | 1,454 | 1,222 | 1,268 | 1,332 | 1,331 | 1,304 | 1,300 | 1,329 | 1,231 | 1,207 | 1,148 | 990 | 819 | 829 | 791 | 814 | 747 | 771 | 778 | 676 | 666 | 677 | 613 | 618 | 610 | 653 | 624 | 640 | 543 | 491 | 506 | 572 | 584 | 589 | 596 | 608 | 440 | 327 | 278 | 316 | 267 | 267 | 171 | 179 | 166 | 145 | 135 | 142 | 136 | 138 | 164 | 226 | 272 | 221 | 147 | 141 | 56 | 38 | 117 | 46 | 94 | 64 | 90 | 79 | 27 | 27 | - | 0 | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | 1,409 | 1,341 | 1,288 | - | - | - | - | - | - | - | - | - | 1,182 | 1,145 | 1,147 | 1,150 | 1,051 | 1,052 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 6 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -85 | -91 | -120 | -100 | -63 | -72 | -80 | -51 | -37 | -44 | -31 | -25 | -28 | -8 | 6 | -3 | -17 | -13 | -8 | -12 | -25 | -40 | -43 | -45 | -60 | -53 | -1 | -46 | -58 | -56 | -70 | -59 | -66 | -50 | -38 | -38 | -36 | -39 | -14 | -10 | 11 | 9 | 10 | 11 | 0 | 3 | 2 | 1 | 1 | - | 1 | 1 | - | - | - | -2 | - | - |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 | 11 | 12 | 12 | 9 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 1,886 | 1,803 | 1,652 | 1,586 | 1,499 | 1,401 | 1,363 | 1,328 | 1,333 | 1,309 | 1,338 | 1,356 | 1,315 | 1,292 | 1,173 | 1,164 | 1,097 | 1,133 | 1,086 | 1,105 | 990 | 955 | 1,004 | 964 | 829 | 841 | 836 | 817 | 808 | 788 | 754 | 718 | 718 | 717 | 723 | 744 | 763 | 659 | 656 | 659 | 653 | 650 | 643 | 622 | 616 | 516 | 469 | 475 | 485 | 431 | 422 | 424 | 403 | 413 | 339 | 353 | 366 | 367 | 369 | 364 | 386 | 382 | 403 | 401 | 402 | 401 | 390 | 390 | 270 | 255 | 151 | 153 | 119 | 114 | 115 | 113 | - | 25 | - | - |
Shareholders' Equity and Liabilities |
|
M | 3,696 | 3,417 | 3,336 | 3,225 | 3,252 | 3,029 | 2,925 | 2,870 | 2,692 | 2,600 | 2,791 | 2,579 | 2,584 | 2,624 | 2,504 | 2,469 | 2,397 | 2,462 | 2,317 | 2,312 | 2,139 | 1,945 | 1,823 | 1,793 | 1,620 | 1,655 | 1,583 | 1,589 | 1,586 | 1,464 | 1,419 | 1,395 | 1,332 | 1,335 | 1,333 | 1,397 | 1,387 | 1,299 | 1,199 | 1,149 | 1,159 | 1,222 | 1,228 | 1,211 | 1,211 | 1,124 | 910 | 802 | 763 | 747 | 689 | 691 | 574 | 591 | 504 | 497 | 501 | 509 | 505 | 502 | 550 | 609 | 675 | 623 | 549 | 542 | 446 | 428 | 386 | 301 | 246 | 217 | 209 | 194 | 142 | 140 | - | 25 | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 158 | 158 | 147 | 142 | 137 | 132 | 129 | 124 | 118 | 117 | 116 | 130 | 115 | 114 | 114 | 112 | 109 | 106 | 105 | 99 | 97 | 96 | 96 | 87 | 85 | 84 | 83 | 82 | 81 | 81 | 74 | 73 | 71 | 71 | 71 | 72 | 64 | 64 | 64 | 63 | 63 | 61 | 61 | 61 | 54 | 52 | 49 | 49 | 47 | 47 | 43 | 43 | 43 | 43 | 35 | 35 | 36 | 35 | 36 | 35 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 25 | 23 | 23 | 14 | 13 | 10 | 10 | 10 | 5 | 3 | 2 | 2 | 0 |
Shareholders' Equity (Tangible) |
|
M | - | - | 1,652 | 1,586 | 1,499 | 1,402 | 1,363 | 1,328 | 1,334 | 1,309 | 1,338 | 1,356 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | 1,788 | 4,483 | 4,330 | - | - | - | - | - | - | - | - | - | 1,371 | 1,455 | 1,227 | 1,278 | 1,182 | 1,051 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | - | - | - | 1,716 | 1,580 | 1,527 | - | - | - | - | - | - | - | - | 1,503 | 1,266 | 1,287 | 1,194 | 1,171 | 1,165 | 1,017 | 878 | 862 | 996 | 861 | 810 | 884 | 984 | 549 | - | - | 645 | 633 | - | 672 | - | 1,236 | - | - | - | - | - | - | - | - | 590 | - | - | - | - | - | - | - | - | - | - | - | - | - | 250 | 217 | 265 | 214 | 143 | 134 | 52 | 46 | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 71 | 104 | 12 | 93 | 44 | - | - | 804 | 772 | 787 | 728 | 749 | - | 655 | - | - | - | 17 | - | - | - | 626 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email