Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 99 | 16 | 133 | 198 | 64 | 34 | 91 | 13 | 95 | 227 | 268 | 183 | 64 | 107 | 125 | 17 | 8 | 16 | 15 | 9 |
Short-Term Investments |
Loading...
|
M | - | 2,887 | 2,352 | - | - | - | 4 | 8 | -1,193 | 13 | 6 | - | - | 0 | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 99 | 2,903 | 133 | 198 | 64 | 34 | 91 | 13 | 95 | 227 | 268 | 183 | 64 | 107 | 125 | 17 | 8 | 16 | 15 | 9 |
Receivables |
Loading...
|
M | 33 | 32 | 17 | 19 | 20 | 17 | 12 | 12 | 9 | 9 | 9 | 10 | 6 | 5 | 10 | 9 | 6 | 3 | 1 | 0 |
Inventory |
Loading...
|
M | 149 | 0 | 0 | 257 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | -149 | -58 | -154 | -257 | 51 | 13 | 4 | 10 | 12 | 13 | - | - | - | - | - | - | - | 1 | -77,496 | - |
Current Assets |
Loading...
|
M | 132 | 2,935 | 150 | 217 | 85 | 51 | 104 | 25 | 104 | 237 | 277 | 193 | 70 | 112 | 135 | 26 | 14 | 19,311,045 | 16,841,822 | 9 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 5 | 5 | 7 | 9 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 1,401 | 1,309 | 1,292 | 1,133 | 955 | 841 | 788 | 717 | 659 | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 3,248 | 2,964 | 2,435 | 2,354 | 2,315 | 1,880 | 1,542 | 1,424 | 1,201 | 1,021 | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | 5,851 | 4,786 | - | - | - | 1,546 | 1,432 | 8 | 1,033 | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | -3,248 | -2,964 | -2,441 | -2,363 | -2,326 | -1,880 | -1,542 | -1,424 | -1,201 | -1,021 | -910 | -906 | -653 | -472 | -370 | -581 | -530 | -283 | 77,496 | 0 |
Total Long-Term Assets |
Loading...
|
M | 5 | 5 | 2,441 | 2,363 | 2,326 | 1,880 | 1,542 | 1,424 | 1,201 | 1,021 | 910 | 906 | 653 | 472 | 370 | 581 | 530 | 283 | 1,531,673 | 0 |
Total Assets |
Loading...
|
M | 3,417 | 3,029 | 2,600 | 2,624 | 2,462 | 1,945 | 1,655 | 1,464 | 1,335 | 1,299 | 1,222 | 1,124 | 747 | 591 | 509 | 609 | 542 | 301 | 194 | 25 |
Accounts Payable |
Loading...
|
M | 54 | 48 | 48 | 36 | 30 | 26 | 27 | 21 | 17 | 14 | 14 | 12 | 11 | 9 | 12 | 9 | 0 | 1 | 150,081 | 0 |
Short-Term Debt |
Loading...
|
M | 5 | 6 | 7 | 237 | 104 | 53 | 223 | 5 | 50 | 626 | - | - | - | - | - | 90 | 79 | 41 | 76 | - |
Current Revenue (Deferred) |
Loading...
|
M | - | - | 40 | -201 | - | - | - | - | - | - | - | - | - | - | -2 | -7 | -7 | -3,450,971 | -2,729,982 | - |
Other Current Liabilities |
Loading...
|
M | -54 | -48 | -48 | -36 | -134 | -79 | -27 | -26 | -67 | -14 | -14 | -12 | -11 | -9 | -12 | -99 | -79 | 41,540,334 | 77,708,924 | 0 |
Current Liabilities |
Loading...
|
M | 5 | 6 | 48 | 36 | 134 | 79 | 223 | 26 | 67 | 14 | 14 | 12 | 11 | 9 | -2 | -7 | -6 | 38,089,405 | 75,129,099 | 0 |
Long-Term Debt |
Loading...
|
M | - | 1,574 | - | - | 1,183 | 911 | 787 | 650 | 590 | 610 | 557 | 596 | 306 | 170 | 131 | 127 | 55 | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 1,609 | 1,622 | 1,244 | 1,296 | 1,299 | 964 | 590 | 188 | 208 | 208 | 298 | 296 | 295 | 170 | 145 | 233 | 148 | 7,639,982 | 4,166,450 | - |
Total Liabilities |
Loading...
|
M | 1,614 | 1,627 | 1,291 | 1,332 | 1,329 | 990 | 814 | 676 | 618 | 640 | 572 | 608 | 316 | 179 | 142 | 226 | 141 | 46 | 79 | 0 |
Additional Paid-in Capital |
Loading...
|
M | - | 1,341 | - | - | 1,145 | 1,052 | 909 | 840 | 752 | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 6 | -68 | 67 | 36 | - | - | -100 | -51 | -25 | -3 | -12 | -45 | -52 | -63 | -37 | -10 | 11 | 1 | 1 | -2 |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 1,803 | 1,401 | 1,309 | 1,292 | 1,133 | 955 | 841 | 788 | 717 | 659 | 650 | 516 | 431 | 413 | 367 | 382 | 401 | 255 | 114 | 25 |
Shareholders' Equity and Liabilities |
|
M | 3,417 | 3,029 | 2,600 | 2,624 | 2,462 | 1,945 | 1,655 | 1,464 | 1,335 | 1,299 | 1,222 | 1,124 | 747 | 591 | 509 | 609 | 542 | 301 | 194 | 25 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | -4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 145 | 127 | 116 | 112 | 102 | 91 | 83 | 74 | 70 | 63 | 60 | 49 | 43 | 37 | 35 | 33 | 28 | 14 | 7 | 1 |
Shareholders' Equity (Tangible) |
|
M | - | 1,402 | 1,309 | 1,292 | 1,133 | 956 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 4,483 | - | - | 1,455 | 1,051 | 1,102 | 673 | 735 | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | 1,580 | - | - | 1,287 | 964 | 1,010 | 655 | 640 | 1,236 | - | - | - | - | - | 217 | 134 | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | 104 | 53 | 0 | 5 | 17 | 626 | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email