Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 337 | 102 | 174 | 227 | 174 | 76 | 79 | 69 | 43 | 71 | 99 | 47 | 47 | 5 | 14 | 21 | 42 | 11 | 2 | -2 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 334 | -522 | -59 | -26 | -2 | -5 | -18 | -27 | -12 | -17 | -10 | -3 | 0 | 0 | -16 | -13 | -5 | -617,710 | -252,002 | -16 |
Operating Cash Flow |
Loading...
|
M | 68 | -425 | 129 | 208 | -241 | -249 | -18 | -138 | -114 | -27 | 104 | -194 | -140 | -93 | 226 | -28 | -201 | -91 | -157 | -18 |
Capital Expenditures |
Loading...
|
M | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | 5 | 1 | 3 | 0 | - | - | - | 0 | - | - | 0 | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | 5 | 1 | 3 | 0 | - | - | - | 0 | - | - | 0 | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 343 | -50 | -3 | 322 | 178 | 135 | 67 | -26 | 71 | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -13 | -5 | -3 | -2 | -5 | -5 | -3 | -7 | -9 | 6 | - | - | - | -4 | 0 | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 274 | 245 | 176 | 152 | 132 | 113 | 101 | 91 | 85 | 77 | 64 | 46 | 37 | 27 | 32 | 42 | 30 | 14 | 0 | - |
Other Financial Activities |
Loading...
|
M | 648 | 1,263 | 1,725 | 819 | 1,035 | 665 | 388 | 429 | 138 | 218 | 0 | 353 | 161 | 37 | 99 | 248 | 244 | 50 | -87,162,517 | 3 |
Financing Cash Flow |
Loading...
|
M | 648 | 1,263 | 1,725 | 819 | 1,035 | 665 | 388 | 429 | 138 | 218 | 0 | 353 | 161 | 37 | 99 | 248 | 244 | 50 | -87,162,517 | 3 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 26 | 136 | 238 | 115 | 46 | 95 | 13 | 95 | 227 | 268 | 183 | 64 | 107 | 125 | 17 | 8 | 16 | 15 | 9 | -18 |
Ending Cash |
Loading...
|
M | 116 | 26 | 136 | 238 | 115 | 46 | 91 | 13 | 95 | 227 | 268 | 183 | 64 | 107 | 125 | 17 | 8 | 16 | 15 | 9 |
Stock-Based Compensation |
Loading...
|
M | 13 | 11 | 10 | 8 | 9 | 11 | 7 | 7 | 9 | 10 | 6 | 4 | 3 | 3 | 2 | 1 | 1 | 617,600 | 252,000 | - |
Issuance/Purchase of Shares |
|
M | -13 | -5 | -3 | -2 | -5 | -5 | -3 | -7 | -9 | 6 | - | - | - | -4 | 0 | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 284 | 232 | 11 | 77 | 133 | 144 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 126 | 2,929 | 103 | 181 | -50 | -28 | -120 | -2 | 37 | 222 | 263 | 181 | 59 | 103 | 138 | 33 | 21 | -18,778,360 | -58,287,277 | 9 |
Free Cash Flow |
Loading...
|
M | 67 | -425 | 129 | 208 | -241 | -249 | -19 | -139 | -115 | -27 | 103 | -194 | -140 | -93 | 226 | -28 | -201 | -92 | -157 | -18 |
StockViz Staff
September 20, 2024
Any question? Send us an email