Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 254 | 262 | 231 | 274 | 269 | 260 | 250 | 242 | 247 | 246 | 251 | 255 | 245 | 238 | 247 | 235 | 228 | 233 | 212 | 225 | 234 | 228 | 240 | 229 | 216 | 213 | 207 | 199 | 206 | 198 | 197 | 187 | 197 | 194 | 197 | 211 | 190 | 194 | 191 | 175 | 176 | 182 | 167 | 188 | 177 | 169 | 162 | 177 | 162 | 167 | 178 | 138 | 156 | 142 | 146 | 133 | 122 | 124 | 108 | 105 | 95 | 98 | 101 | 78 | 79 | 82 | 90 | 105 | 107 | 107 | 98 | 76 | 66 | 64 | 70 | 73 | 76 | 73 | 62 | 83 | 69 | 47 | 39 | 30 | 34 | 62 | 85 | 82 | 115 | 125 | 129 | 136 | 133 | 140 | 135 | 115 | 104 | 91 | 87 | 89 | 89 | 89 | 96 | 93 | 91 | 92 | 90 | 88 | 91 | 91 | 97 | 102 | 96 | 87 | 85 | 78 | 77 | 75 | 52 | 35 | 18 |
Depreciation and Amortization |
Loading...
|
M | 209 | 200 | 147 | 187 | 174 | 174 | 173 | 172 | 181 | 179 | 178 | 177 | 177 | 176 | 176 | 176 | 174 | 174 | 173 | 171 | 171 | 169 | 167 | 165 | 169 | 166 | 162 | 158 | 149 | 147 | 146 | 145 | 144 | 143 | 141 | 140 | 138 | 137 | 137 | 136 | 134 | 134 | 131 | 130 | 127 | 125 | 218 | 217 | 216 | 216 | 122 | 122 | 123 | 122 | 123 | 124 | 118 | 119 | 209 | 178 | 154 | 153 | 151 | 151 | 151 | 151 | 153 | 153 | 153 | 149 | 134 | 134 | 134 | 135 | 151 | 151 | 151 | 152 | 138 | 138 | 138 | 137 | 132 | 132 | 132 | 105 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Cash Items (Other) |
Loading...
|
M | 170 | -90 | -74 | -150 | -186 | -117 | -84 | -89 | -89 | -101 | -90 | -81 | -77 | -101 | -104 | -113 | -101 | -72 | -45 | -19 | -24 | -13 | -13 | -14 | -16 | -2 | -20 | -44 | -40 | -68 | -60 | -54 | -69 | -48 | -40 | -19 | -11 | -14 | -13 | -14 | -36 | -71 | -138 | -162 | -111 | -84 | -1 | 60 | 84 | 136 | 121 | 80 | 45 | 33 | 7 | 28 | 35 | 3 | 27 | 31 | 36 | 19 | 143 | 124 | 80 | 83 | -33 | -62 | 36 | 32 | 70 | 121 | 77 | 108 | 103 | 148 | 139 | 150 | 167 | 169 | 214 | 171 | 126 | 150 | 184 | 264 | 332 | 222 | 77 | -137 | -198 | -201 | -150 | -12 | -5 | 48 | 66 | 92 | 100 | 100 | 107 | 99 | 74 | 74 | 61 | 55 | 83 | 70 | 68 | 71 | 68 | 76 | 78 | 70 | 61 | 58 | 36 | 31 | 14 | 6 | 5 |
Operating Cash Flow |
Loading...
|
M | 467 | 267 | 162 | 202 | 168 | 351 | 329 | 352 | 373 | 363 | 408 | 427 | 438 | 388 | 364 | 329 | 343 | 367 | 413 | 461 | 457 | 492 | 455 | 443 | 416 | 438 | 421 | 401 | 395 | 348 | 338 | 320 | 314 | 353 | 339 | 372 | 373 | 364 | 374 | 355 | 349 | 306 | 315 | 280 | 266 | 249 | 257 | 236 | 255 | 310 | 318 | 275 | 298 | 305 | 284 | 361 | 341 | 284 | 244 | 194 | 160 | 137 | 149 | 93 | 80 | 81 | 47 | 65 | 125 | 170 | 205 | 242 | 184 | 161 | 165 | 170 | 180 | 195 | 209 | 264 | 274 | 311 | 362 | 360 | 334 | 348 | 264 | 126 | 228 | -8 | 1 | 27 | -40 | 134 | 166 | 243 | 230 | 231 | 204 | 164 | 169 | 170 | 178 | 184 | 152 | 173 | 169 | 162 | 188 | 174 | 179 | 186 | 180 | 168 | 154 | 140 | 131 | 126 | 97 | 62 | 40 |
Capital Expenditures |
Loading...
|
M | -753 | -611 | -427 | -513 | -448 | -433 | -408 | -366 | -325 | -300 | -294 | -294 | -315 | -311 | -293 | -294 | -291 | -279 | -279 | -274 | -272 | -278 | -276 | -273 | -279 | -285 | -304 | -326 | -316 | -297 | -258 | -258 | -270 | -294 | -309 | -299 | -293 | -274 | -271 | -255 | -243 | -235 | -218 | -226 | -243 | -240 | -259 | -275 | -284 | -338 | -356 | -358 | -371 | -338 | -346 | -318 | -271 | -252 | -223 | -218 | -240 | -244 | -261 | -291 | -291 | -288 | -260 | -245 | -226 | -225 | -234 | -205 | -202 | -193 | -183 | -200 | -202 | -200 | -197 | -181 | -162 | -149 | -143 | -136 | -132 | -134 | -131 | -135 | -155 | -180 | -190 | -187 | -168 | -140 | -127 | -113 | -114 | -111 | -102 | -97 | -89 | -89 | -81 | -89 | -90 | -94 | -109 | -103 | -103 | -94 | -83 | -83 | -83 | -84 | -89 | -98 | -101 | -111 | -82 | -54 | -27 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 19 | 26 | 26 | 2 | 0 | -54 | -65 | -58 | -58 | -9 | 16 | 8 | 8 | 11 | 6 | 79 | 5 | 4 | 7 | -65 | 8 | 26 | 25 | 23 | 28 | 9 | 9 | 0 | -1 | -1 | 10 | 21 | 18 | 19 | 8 | 11 | 7 | 9 | 11 | 10 | 14 | 13 | 12 | 10 | 8 | 6 | 13 | 18 | 22 | 25 | 46 | 67 | 69 | 68 | 44 | 21 | 15 | 17 | 62 | 77 | 101 | 96 | 73 | 79 | 58 | 66 | 39 | 45 | 53 | 56 | 130 | 97 | 86 | 75 | 1 | 5 | 7 | 7 | 7 | 3 | 1 | - | - | - | - | - | 9 | 17 | 23 | 23 | 31 | 23 | 17 | 17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | 19 | 26 | 26 | 2 | 0 | -54 | -65 | -58 | -58 | -9 | 16 | 8 | 8 | 11 | 6 | 79 | 5 | 4 | 7 | -65 | 8 | 26 | 25 | 23 | 28 | 9 | 9 | 0 | -1 | -1 | 10 | 21 | 18 | 19 | 8 | 11 | 7 | 9 | 11 | 10 | 14 | 13 | 12 | 10 | 8 | 6 | 13 | 18 | 22 | 25 | 46 | 67 | 69 | 68 | 44 | 21 | 15 | 17 | 62 | 77 | 101 | 96 | 73 | 79 | 58 | 66 | 39 | 45 | 53 | 56 | 130 | 97 | 86 | 75 | 1 | 5 | 7 | 7 | 7 | 3 | 1 | - | - | - | - | - | 9 | 17 | 23 | 23 | 31 | 23 | 17 | 17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 225 | 647 | 647 | 384 | 609 | 237 | 244 | 250 | 200 | 150 | 100 | -128 | 132 | 473 | 814 | 1,334 | 1,024 | 683 | 431 | 90 | -45 | 175 | 83 | 85 | 220 | -23 | -4 | -24 | -138 | 7 | 108 | 127 | 240 | 118 | -1 | -6 | -16 | -25 | -24 | -19 | -9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -7 | -7 | - | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -5 | -5 | -9 | -4 | -4 | -4 | -4 | -1 | -1 | -1 | 0 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 156 | 157 | 156 | 162 | 10 | 10 | 8 | 198 | 198 | 199 | 201 | 1 | 1 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | 0 | 0 | -52 | -52 | -54 | -54 | -2 | -2 | -2 | -3 | -53 | -52 | -52 | -51 | -3 | -1 | -8 | -8 | -6 | -8 | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | -27 | -27 | -27 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid |
Loading...
|
M | 166 | 164 | 121 | 158 | 156 | 154 | 152 | 150 | 148 | 146 | 144 | 142 | 140 | 138 | 136 | 134 | 132 | 130 | 128 | 126 | 124 | 121 | 119 | 117 | 115 | 113 | 111 | 109 | 107 | 105 | 103 | 101 | 99 | 97 | 95 | 92 | 91 | 88 | 86 | 84 | 81 | 79 | 76 | 74 | 71 | 69 | 65 | 63 | 61 | 60 | 59 | 59 | 59 | 58 | 58 | 57 | 57 | 57 | 56 | 55 | 55 | 54 | 54 | 54 | 53 | 53 | 52 | 52 | 52 | 51 | 51 | 51 | 51 | 51 | 50 | 48 | 47 | 46 | 46 | 52 | 58 | 65 | 70 | 71 | 71 | 70 | 71 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 66 | 67 | 68 | 70 | 74 | 75 | 75 | 75 | 77 | 77 | 77 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 77 | 58 | 38 | 19 |
Other Financial Activities |
Loading...
|
M | 341 | 872 | 870 | 566 | 667 | 190 | 146 | 147 | 47 | -3 | -3 | -182 | 156 | 155 | 154 | 331 | -7 | -3 | -1 | 0 | 0 | 217 | 214 | 216 | 217 | -22 | -20 | -40 | -41 | -21 | -21 | -26 | -26 | -27 | -27 | -9 | -19 | -23 | -22 | -25 | 112 | 133 | 248 | 243 | 113 | 108 | 113 | 111 | 115 | 113 | 105 | 118 | 145 | 109 | 123 | 289 | 260 | 387 | 314 | 315 | 544 | 556 | 617 | 508 | 408 | 347 | 323 | 252 | 103 | 51 | -27 | -25 | -10 | 7 | -5 | 119 | 124 | 110 | 158 | -12 | -25 | -26 | -72 | -11 | 20 | 19 | 60 | 170 | 83 | 217 | 309 | 225 | 303 | 84 | 40 | -20 | -4 | 69 | -5 | 33 | 13 | 21 | 3 | -10 | 13 | -1 | 50 | 52 | 33 | 42 | -3 | -10 | -4 | -3 | 18 | 41 | 44 | 51 | 27 | 16 | -2 |
Financing Cash Flow |
Loading...
|
M | 341 | 872 | 870 | 566 | 667 | 190 | 146 | 147 | 47 | -3 | -3 | -182 | 156 | 155 | 154 | 331 | -7 | -3 | -1 | 0 | 0 | 217 | 214 | 216 | 217 | -22 | -20 | -40 | -41 | -21 | -21 | -26 | -26 | -27 | -27 | -9 | -19 | -23 | -22 | -25 | 112 | 133 | 248 | 243 | 113 | 108 | 113 | 111 | 115 | 113 | 105 | 118 | 145 | 109 | 123 | 289 | 260 | 387 | 314 | 315 | 544 | 556 | 617 | 508 | 408 | 347 | 323 | 252 | 103 | 51 | -27 | -25 | -10 | 7 | -5 | 119 | 124 | 110 | 158 | -12 | -25 | -26 | -72 | -11 | 20 | 19 | 60 | 170 | 83 | 217 | 309 | 225 | 303 | 84 | 40 | -20 | -4 | 69 | -5 | 33 | 13 | 21 | 3 | -10 | 13 | -1 | 50 | 52 | 33 | 42 | -3 | -10 | -4 | -3 | 18 | 41 | 44 | 51 | 27 | 16 | -2 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 327 | 445 | 135 | 358 | 178 | 226 | 238 | 219 | 215 | 300 | 260 | 240 | 275 | 312 | 460 | 139 | 217 | 261 | 240 | 231 | 267 | 261 | 183 | 307 | 77 | 104 | 33 | 47 | 61 | 101 | 91 | 220 | 115 | 121 | 131 | 317 | 57 | 111 | 51 | 88 | 78 | 187 | 136 | 24 | 27 | 20 | 14 | 9 | 28 | 31 | 58 | 94 | 229 | 185 | 29 | 41 | 53 | 29 | 16 | 89 | 9 | 58 | 9 | 7 | 8 | 17 | 12 | 4 | 10 | 8 | 54 | 61 | 52 | 8 | 12 | 61 | 23 | 21 | 17 | 80 | 75 | 26 | 20 | 42 | 43 | 70 | 47 | 59 | 67 | 62 | 26 | 30 | 107 | 18 | 44 | 40 | 111 | 17 | 15 | 13 | 23 | 5 | 2 | 3 | 7 | 10 | 8 | 9 | 8 | 7 | 7 | 6 | 8 | 8 | 8 | 7 | 8 | 5 | 6 | 5 | 8 |
Ending Cash |
Loading...
|
M | 158 | 327 | 445 | 135 | 358 | 178 | 226 | 238 | 219 | 215 | 300 | 260 | 240 | 275 | 312 | 460 | 139 | 217 | 261 | 240 | 231 | 267 | 261 | 183 | 307 | 77 | 104 | 33 | 47 | 61 | 101 | 91 | 220 | 115 | 121 | 131 | 317 | 57 | 111 | 51 | 88 | 78 | 187 | 136 | 24 | 27 | 20 | 14 | 9 | 28 | 31 | 58 | 94 | 229 | 185 | 29 | 41 | 53 | 29 | 16 | 89 | 9 | 58 | 9 | 7 | 8 | 17 | 12 | 4 | 10 | 8 | 54 | 61 | 52 | 8 | 12 | 61 | 23 | 21 | 17 | 80 | 75 | 26 | 20 | 42 | 43 | 70 | 47 | 59 | 67 | 62 | 26 | 30 | 107 | 18 | 44 | 40 | 111 | 17 | 15 | 13 | 23 | 5 | 2 | 3 | 7 | 10 | 8 | 9 | 8 | 7 | 7 | 6 | 8 | 8 | 8 | 7 | 8 | 5 | 6 | 5 |
Stock-Based Compensation |
Loading...
|
M | 17 | 17 | 7 | 4 | - | - | 13 | 20 | 26 | 34 | 33 | 36 | 33 | 32 | 27 | 26 | 32 | 37 | 51 | 51 | 52 | 51 | 40 | 42 | 37 | 42 | 49 | 49 | 48 | 42 | 34 | 27 | 32 | 31 | 43 | 44 | 41 | 37 | 22 | 26 | 31 | 40 | 108 | 108 | 98 | 63 | -80 | -91 | -91 | -95 | -18 | -77 | -75 | -47 | 10 | 68 | 78 | 75 | -82 | -82 | -93 | -113 | -246 | -246 | -246 | -248 | -120 | -120 | -120 | -96 | -107 | -107 | -107 | -135 | -156 | -156 | -156 | -156 | -137 | -137 | -137 | -45 | 67 | 67 | 67 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -7 | -7 | - | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -5 | -5 | -9 | -4 | -4 | -4 | -4 | -1 | -1 | -1 | 0 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 156 | 157 | 156 | 162 | 10 | 10 | 8 | 198 | 198 | 199 | 201 | 1 | 1 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | 0 | 0 | -52 | -52 | -54 | -54 | -2 | -2 | -2 | -3 | -53 | -52 | -52 | -51 | -3 | -1 | -8 | -8 | -6 | -8 | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | -27 | -27 | -27 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Stock Change |
Loading...
|
M | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 1,459 | 1,643 | 1,273 | 1,053 | 1,032 | 858 | 983 | 1,134 | 1,232 | 1,280 | 1,364 | 1,411 | 1,450 | 1,343 | 1,178 | 1,109 | 1,032 | 1,110 | 1,259 | 1,278 | 1,276 | 1,279 | 1,183 | 1,082 | 1,010 | 933 | 880 | 903 | 946 | 993 | 1,022 | 1,056 | 1,078 | 1,148 | 1,129 | 1,076 | 992 | 893 | 919 | 915 | 912 | 794 | 583 | 449 | 304 | 214 | 141 | 98 | 24 | -10 | 59 | 89 | 58 | 6 | 87 | -18 | -9 | -3 | -225 | -278 | -435 | -544 | -523 | -544 | -408 | -390 | -426 | -367 | -324 | -170 | -22 | -23 | -80 | -143 | -211 | -296 | -281 | -247 | -256 | -228 | -297 | -461 | -563 | -872 | -1,147 | -1,306 | -1,384 | -1,323 | -1,103 | -823 | -614 | -336 | -159 | -86 | -37 | -33 | -82 | -148 | -127 | -48 | -27 | -22 | -89 | -156 | -122 | -96 | -51 | 6 | 6 | 0 | -15 | -55 | -63 | -49 | -25 | 3 | 52 | 88 | 75 | 76 | 33 |
Free Cash Flow |
Loading...
|
M | -286 | -344 | -265 | -311 | -281 | -81 | -79 | -14 | 47 | 63 | 113 | 133 | 123 | 77 | 70 | 35 | 52 | 88 | 134 | 187 | 185 | 214 | 179 | 170 | 137 | 153 | 117 | 75 | 79 | 51 | 80 | 62 | 44 | 59 | 30 | 73 | 80 | 90 | 103 | 100 | 106 | 70 | 98 | 55 | 22 | 10 | -2 | -38 | -30 | -28 | -38 | -83 | -73 | -33 | -61 | 43 | 69 | 32 | 21 | -25 | -80 | -107 | -112 | -198 | -211 | -207 | -213 | -180 | -101 | -55 | -28 | 37 | -17 | -32 | -17 | -30 | -22 | -5 | 13 | 83 | 112 | 162 | 219 | 224 | 202 | 213 | 133 | -9 | 73 | -188 | -189 | -160 | -208 | -7 | 39 | 129 | 116 | 120 | 102 | 67 | 79 | 81 | 97 | 95 | 62 | 79 | 61 | 58 | 85 | 81 | 96 | 103 | 97 | 84 | 65 | 43 | 29 | 15 | 15 | 8 | 14 |
StockViz Staff
September 20, 2024
Any question? Send us an email