Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -45 | -189 | -165 | -42 | -79 |
Depreciation and Amortization |
Loading...
|
M | 25 | 22 | 2 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 116 | 189 | 50 | 5 | 1 |
Operating Cash Flow |
Loading...
|
M | 116 | 3 | -9 | 3 | -46 |
Capital Expenditures |
Loading...
|
M | -6 | -9 | 0 | -1 | -3 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -133 | -144 | -350 | -33 |
Investing Cash Flow |
Loading...
|
M | - | -133 | -144 | -350 | -33 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -26 | 197 | 13 | 2 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -1 | 2 | -10 | 352 | 66 |
Dividends Paid |
Loading...
|
M | 3 | 0 | 293 | - | - |
Other Financial Activities |
Loading...
|
M | -3 | 70 | 394 | 21 | 71 |
Financing Cash Flow |
Loading...
|
M | -3 | 70 | 394 | 21 | 71 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 154 | 246 | 21 | 46 | 70 |
Ending Cash |
Loading...
|
M | 94 | 154 | 246 | 21 | 46 |
Stock-Based Compensation |
Loading...
|
M | 23 | 20 | 5 | 2 | 1 |
Issuance/Purchase of Shares |
|
M | -1 | 2 | -10 | 352 | 66 |
Capital Stock Change |
Loading...
|
M | - | - | 0 | 12 | 66 |
Working Capital |
Loading...
|
M | 271 | 260 | 314 | 60 | 71 |
Free Cash Flow |
Loading...
|
M | 110 | -6 | -9 | 2 | -49 |
StockViz Staff
September 20, 2024
Any question? Send us an email