Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 423 | 341 | 171 | 79 | 60 |
Cost of Revenue |
Loading...
|
M | 263 | 106 | 9 | 4 | 4 |
Gross Profit |
Loading...
|
M | 160 | 234 | 162 | 75 | 57 |
Operating Expenses |
Loading...
|
M | 165 | 353 | 274 | 99 | 128 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 113 | 132 | 82 | 47 | 54 |
Research and Development (R&D) Expenses |
Loading...
|
M | 24 | 22 | - | - | - |
Other Operating Expenses |
Loading...
|
M | 28 | 200 | - | - | - |
Costs and Expenses |
Loading...
|
M | -98 | 227 | 199 | 77 | 118 |
Operating Income |
Loading...
|
M | -5 | -119 | -112 | -24 | -72 |
Interest Expense |
Loading...
|
M | 29 | 30 | 7 | 3 | 3 |
Non-operating Income/Expense |
Loading...
|
M | -41 | -96 | -53 | -17 | -7 |
EBT |
Loading...
|
M | -46 | -215 | -165 | -42 | -79 |
Income Tax Provision |
Loading...
|
M | -1 | -24 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | -45 | -190 | -165 | -42 | -79 |
Non-Controlling Interest |
Loading...
|
M | - | 7 | 0 | 26 | 24 |
Net Income |
Loading...
|
M | - | -196 | -165 | -67 | -103 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 9,614,309.00 | 8,056,528.00 | 3,238,624.00 | 1,505,907.00 | 88,256.00 |
EBITDA |
Loading...
|
M | 19 | -97 | -110 | -23 | -71 |
Depreciation and Amortization |
Loading...
|
M | 25 | 22 | 2 | 1 | 1 |
EBIT |
Loading...
|
M | -5 | -119 | -112 | -24 | -72 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 2.32 | 11.36 | -0.03 | -0.01 | 0.01 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 37.79 | 68.77 | 94.82 | 94.54 | 94.05 |
Operating Income Margin |
Loading...
|
% | -1.26 | -34.92 | -65.54 | -30.71 | -118.73 |
Net Income Margin |
Loading...
|
% | - | -57.51 | -96.36 | -84.63 | -170.88 |
EBITDA Ratio |
Loading...
|
% | 4.60 | -28.56 | -64.14 | -29.32 | -117.24 |
EBIT Ratio |
Loading...
|
% | -1.26 | -34.92 | -65.54 | -30.71 | -118.73 |
EBT Ratio |
Loading...
|
% | -10.94 | -63.01 | -96.32 | -52.36 | -131.07 |
StockViz Staff
September 20, 2024
Any question? Send us an email