Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 | 1993-12-31 | 1992-12-31 | 1991-12-31 | 1990-12-31 | 1989-12-31 | 1988-12-31 | 1987-12-31 | 1986-12-31 | 1985-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 3,358 | 1,442 | 1,752 | 2,089 | 1,155 | 1,066 | 1,205 | 1,026 | 1,374 | 1,958 | 2,303 | 2,301 | 2,113 | 1,894 | 1,777 | 1,685 | 2,133 | 2,089 | 2,020 | 1,396 | 665 | 546 | 537 | 240 | 428 | 610 | 424 | 300 | 328 | 295 | 332 | 371 | 349 | 305 | 293 | 252 | 344 | 278 | 229 |
Short-Term Investments |
Loading...
|
M | - | - | - | -8,585 | -7,344 | -5,001 | -4,847 | -4,241 | -4,146 | -4,552 | -4,234 | -3,992 | -4,082 | -3,824 | -3,559 | -3,297 | -3,612 | -3,704 | -3,795 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 3,358 | 1,442 | 1,752 | 2,089 | 1,155 | 1,066 | 1,205 | 1,026 | 1,374 | 1,958 | 2,303 | 2,301 | 2,113 | 1,894 | 1,777 | 1,685 | 2,133 | 2,089 | 2,020 | 1,396 | 665 | 546 | 537 | 240 | 428 | 610 | 424 | 300 | 328 | 295 | 332 | 371 | 349 | 305 | 293 | 252 | 344 | 278 | 229 |
Receivables |
Loading...
|
M | 6,418 | 5,852 | 5,586 | 5,287 | 5,236 | 4,317 | 4,133 | 3,643 | 3,471 | 3,377 | 3,259 | 3,058 | 2,906 | 3,035 | 2,832 | 2,755 | 2,874 | 3,008 | 2,730 | 2,890 | 2,703 | 2,478 | 2,692 | 2,812 | 2,323 | 1,909 | 1,498 | 1,086 | 1,133 | 955 | 853 | 827 | 690 | 748 | 618 | 536 | 503 | 544 | 395 |
Inventory |
Loading...
|
M | 10,794 | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | 150 | 226 | 308 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 1,178 | 1,005 | 926 | 740 | 677 | 551 | 224 | 215 | 199 | 686 | 687 | 664 | 629 | 347 | 256 | 344 | 447 | 737 | 512 | 601 | 383 | 414 | 255 | 587 | 532 | 726 | 646 | 363 | 219 | 196 | 127 | 62 | - | - | - | - | - | - | - |
Current Assets |
Loading...
|
M | 21,748 | 8,299 | 8,264 | 8,116 | 7,068 | 5,934 | 5,562 | 4,884 | 5,044 | 6,021 | 6,249 | 6,023 | 5,648 | 5,276 | 4,865 | 4,784 | 5,454 | 5,834 | 5,262 | 4,887 | 3,901 | 3,664 | 3,792 | 3,639 | 3,283 | 3,245 | 2,569 | 1,749 | 1,679 | 1,446 | 1,312 | 1,260 | 1,039 | 1,053 | 911 | 788 | 847 | 822 | 624 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 2,423 | 2,433 | 2,715 | 2,750 | 2,779 | 701 | 712 | 725 | 773 | 809 | 828 | 809 | 804 | 822 | 952 | 969 | 992 | 1,043 | 1,178 | 1,387 | 1,389 | 1,308 | 1,235 | 1,360 | 1,314 | 1,287 | 957 | 770 | 758 | 740 | 688 | 708 | 734 | 759 | 681 | 620 | 353 | 267 | 205 |
Goodwill |
Loading...
|
M | 17,231 | 16,251 | 16,317 | 15,517 | 14,671 | 9,599 | 9,089 | 8,369 | 7,889 | 7,241 | 6,893 | 6,792 | 6,562 | 6,420 | 6,781 | 7,163 | 7,759 | 7,775 | 7,125 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 2,630 | 2,537 | 2,810 | 2,699 | 2,774 | 1,437 | 1,274 | 1,126 | 1,036 | 692 | 472 | 469 | 401 | 6,823 | 7,173 | 7,163 | 7,759 | 7,660 | 7,773 | 8,139 | 5,797 | 5,404 | 5,327 | 5,476 | 5,542 | 4,826 | 2,417 | 545 | 730 | 701 | 660 | 688 | 412 | 426 | 292 | 286 | 294 | 259 | 129 |
Goodwill and Intangible Assets |
Loading...
|
M | 19,861 | 18,788 | 19,127 | 18,216 | 17,445 | 11,036 | 10,363 | 9,495 | 8,925 | 7,933 | 7,365 | 7,261 | 6,963 | 13,243 | 13,954 | 14,326 | 15,518 | 15,435 | 14,898 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | -6,246 | -7,905 | -6,822 | -7,391 | -3,238 | -2,703 | -2,995 | -2,094 | -538 | 913 | -259 | -612 | -3,849 | -4,386 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | 719 | 661 | 720 | 619 | 565 | 538 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | -6,625 | -4,340 | -4,127 | -3,622 | -3,581 | -4,014 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 1,590 | 3,199 | 1,461 | 1,458 | 1,757 | 1,539 | 1,430 | 1,213 | 1,177 | 1,200 | 881 | 772 | 795 | 919 | 929 | 2,290 | 3,154 | 3,485 | 3,679 | 3,924 | 3,966 | 3,479 | 2,939 | 3,294 | 2,882 | 2,513 | 1,971 | 1,481 | 1,163 | 943 | 886 | 432 | 197 | 173 | 151 | 137 | 141 | 129 | 72 |
Total Long-Term Assets |
Loading...
|
M | 26,282 | 25,155 | 26,124 | 24,914 | 24,249 | 15,644 | 14,867 | 13,306 | 13,172 | 11,819 | 10,679 | 10,284 | 9,806 | 10,034 | 10,457 | 10,422 | 11,905 | 12,303 | 12,630 | 13,450 | 11,152 | 10,191 | 9,501 | 10,130 | 9,738 | 8,626 | 5,345 | 2,797 | 2,650 | 2,385 | 2,234 | 1,828 | 1,343 | 1,358 | 1,124 | 1,042 | 788 | 654 | 406 |
Total Assets |
Loading...
|
M | 48,030 | 33,454 | 34,388 | 33,030 | 31,317 | 21,578 | 20,429 | 18,190 | 18,216 | 17,840 | 16,928 | 16,307 | 15,454 | 15,310 | 15,322 | 15,206 | 17,359 | 18,137 | 17,892 | 18,337 | 15,053 | 13,855 | 13,293 | 13,769 | 13,021 | 11,871 | 7,914 | 4,545 | 4,330 | 3,831 | 3,547 | 3,088 | 2,382 | 2,411 | 2,035 | 1,830 | 1,634 | 1,477 | 1,030 |
Accounts Payable |
Loading...
|
M | 3,403 | 3,278 | 3,165 | 3,050 | 2,746 | 2,675 | 2,083 | 1,969 | 1,886 | 1,883 | 1,861 | 1,721 | 2,016 | 1,741 | 1,801 | 1,688 | 1,670 | 2,477 | 1,733 | 1,834 | 1,511 | 1,406 | 1,347 | 1,964 | 1,721 | 1,438 | 1,276 | 448 | 485 | 497 | 376 | 393 | 324 | 283 | 231 | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 1,931 | 578 | 349 | 859 | 1,557 | 314 | 262 | 312 | 12 | 11 | 334 | 260 | 260 | 8 | 558 | 408 | 260 | 1,111 | 498 | 636 | 447 | 543 | 757 | 337 | 1,131 | 2,234 | 237 | 392 | 571 | 403 | 274 | 207 | 10 | 67 | 34 | 143 | 140 | 103 | 60 |
Current Revenue (Deferred) |
Loading...
|
M | 3,667 | - | - | - | - | 157 | 199 | 146 | 154 | 178 | 96 | 111 | 63 | 62 | - | - | 1,386 | 1,723 | 1,605 | 1,871 | 1,965 | 1,762 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 10,794 | 3,316 | 3,140 | 2,608 | 2,376 | 1,778 | 1,718 | 1,655 | 1,656 | 1,633 | 1,466 | 1,473 | 1,400 | 1,294 | 1,319 | 1,290 | 177 | 238 | 515 | 394 | 166 | 152 | 1,834 | 1,818 | 1,466 | 1,330 | 867 | 716 | 513 | 493 | 461 | 416 | 402 | 383 | 360 | 484 | 498 | 555 | 386 |
Current Liabilities |
Loading...
|
M | 19,795 | 7,172 | 6,654 | 6,517 | 6,679 | 4,924 | 4,262 | 4,082 | 3,708 | 3,705 | 3,757 | 3,565 | 3,739 | 3,105 | 3,678 | 3,386 | 3,493 | 5,549 | 4,351 | 4,735 | 4,089 | 3,863 | 3,938 | 4,119 | 4,318 | 5,002 | 2,379 | 1,556 | 1,570 | 1,392 | 1,110 | 1,017 | 736 | 733 | 625 | 626 | 638 | 658 | 446 |
Long-Term Debt |
Loading...
|
M | 11,844 | 11,227 | 10,933 | 10,796 | 10,741 | 5,510 | 5,225 | 4,495 | 4,402 | 3,376 | 2,621 | 2,658 | 2,668 | 3,026 | 3,034 | 3,194 | 3,604 | 3,860 | 5,044 | 4,691 | 2,910 | 2,891 | 2,334 | 2,347 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 1,581 | 1,718 | 2,067 | 4,147 | 3,733 | 3,273 | 3,199 | 3,033 | 3,186 | 3,285 | 2,202 | 3,000 | 2,639 | 6,158 | 5,778 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 15,865 | 15,533 | 16,512 | 17,253 | 16,695 | 9,070 | 8,725 | 7,836 | 7,906 | 7,002 | 5,196 | 6,132 | 5,775 | 5,790 | 5,766 | 6,098 | 6,044 | 6,769 | 8,181 | 8,546 | 5,513 | 4,974 | 4,182 | 4,422 | 4,533 | 3,210 | 2,336 | 1,100 | 1,095 | 978 | 1,071 | 969 | 611 | 593 | 537 | 449 | 204 | 180 | 69 |
Total Liabilities |
Loading...
|
M | 35,660 | 22,705 | 23,166 | 23,770 | 23,374 | 13,994 | 12,987 | 11,918 | 11,614 | 10,707 | 8,953 | 9,697 | 9,514 | 8,895 | 9,444 | 9,484 | 9,537 | 12,318 | 12,532 | 13,281 | 9,602 | 8,837 | 8,120 | 8,541 | 8,851 | 8,212 | 4,715 | 2,657 | 2,664 | 2,370 | 2,181 | 1,986 | 1,347 | 1,326 | 1,162 | 1,075 | 843 | 838 | 515 |
Additional Paid-in Capital |
Loading...
|
M | - | 1,179 | 1,112 | 943 | 862 | 817 | 784 | 842 | 861 | 930 | 1,028 | 1,107 | 1,156 | 1,185 | 1,211 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 280 | 278 | 269 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | 20,301 | 18,389 | 16,272 | 15,199 | 14,347 | 13,140 | 12,388 | 11,302 | 10,335 | 9,452 | 8,628 | 7,949 | 7,436 | 7,033 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -5,295 | -5,314 | -4,575 | -5,110 | -5,055 | -4,647 | -4,043 | -5,093 | -4,220 | -3,847 | -2,621 | -3,307 | -3,188 | -2,300 | -2,171 | -2,098 | -351 | -1,272 | -756 | -370 | -279 | -452 | -227 | -149 | -75 | -820 | -798 | -696 | -639 | -575 | - | - | - | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 1,973 | 1,977 | 2,212 | 2,266 | 2,268 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 12,191 | 10,749 | 11,222 | 9,260 | 7,943 | 7,501 | 7,359 | 6,272 | 6,602 | 7,133 | 7,975 | 6,610 | 5,940 | 6,415 | 5,878 | 5,722 | 7,822 | 5,819 | 5,360 | 5,056 | 5,451 | 5,018 | 5,173 | 5,228 | 4,170 | 3,659 | 3,199 | 1,889 | 1,666 | 1,461 | 1,365 | 1,103 | 1,035 | 1,085 | 873 | 755 | 792 | 639 | 515 |
Shareholders' Equity and Liabilities |
|
M | 48,030 | 33,454 | 34,388 | 33,030 | 31,317 | 21,568 | 20,429 | 18,190 | 18,216 | 17,840 | 16,928 | 16,307 | 15,454 | 15,310 | 15,322 | 15,206 | 17,359 | 18,137 | 17,892 | 18,337 | 15,053 | 13,855 | 13,293 | 13,769 | 13,021 | 11,871 | 7,914 | 4,545 | 4,330 | 3,831 | 3,547 | 3,088 | 2,382 | 2,411 | 2,035 | 1,830 | 1,634 | 1,477 | 1,030 |
Treasury Stock |
Loading...
|
M | - | - | -4,478 | -3,562 | -3,774 | -3,567 | -3,083 | -2,506 | -1,991 | -925 | -515 | -447 | -595 | -514 | -806 | -1,223 | -1,362 | -299 | -577 | -1,495 | -1,518 | -1,007 | -504 | -142 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 499 | 505 | 513 | 512 | 511 | 511 | 519 | 524 | 536 | 553 | 558 | 552 | 551 | 544 | 524 | 515 | 546 | 557 | 543 | 535 | 548 | 557 | 573 | 568 | 544 | 528 | 502 | 441 | 443 | 442 | 440 | 432 | 440 | 438 | 431 | 433 | 448 | 442 | 434 |
Shareholders' Equity (Tangible) |
|
M | - | -5,685 | -7,344 | -6,261 | -6,830 | -2,677 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 13,247 | 13,034 | 13,744 | 13,453 | 6,890 | 6,692 | 5,833 | 5,788 | 5,345 | 5,258 | 5,219 | 5,041 | 4,928 | 5,369 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 13,775 | 11,805 | 11,282 | 11,655 | 12,298 | 5,824 | 5,487 | 4,807 | 4,414 | 3,387 | 2,955 | 2,918 | 2,928 | 3,034 | 3,592 | 3,602 | 3,864 | 4,971 | 5,542 | 5,327 | 3,357 | 3,434 | 3,091 | 2,684 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 1,619 | 268 | 17 | 517 | 1,215 | 314 | 262 | 312 | 12 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 29, 2024
Any question? Send us an email