Marsh & McLennan Companies Inc

NYSE MMC

Data sourced from iex and EODHD
Download Data

Marsh & McLennan Companies Inc Income Statement 1985 - 2023

This table shows the Income Statement for Marsh & McLennan Companies Inc going from 1985 until 2023. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31 1995-12-31 1994-12-31 1993-12-31 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue
M 22,736 20,720 19,820 17,224 16,652 14,950 14,024 13,211 12,893 12,951 12,261 11,924 11,526 10,550 10,493 11,587 11,350 11,921 11,652 12,159 11,588 10,440 9,943 10,157 9,157 7,190 6,009 4,149 3,770 3,435 3,163 2,937 2,779 2,723 2,428 2,272 2,147 1,804 1,368
Cost of Revenue
M 4,355 12,071 11,425 10,129 9,734 8,605 8,085 7,461 7,334 7,515 7,226 7,134 9,505 8,713 8,848 10,014 9,764 7,113 3,811 9,570 9,092 8,166 8,180 7,490 7,298 5,519 5,065 3,294 2,940 2,644 2,451 2,284 2,168 2,091 1,829 1,676 1,527 1,268 1,015
Gross Profit
M 18,381 8,649 8,395 7,095 6,918 6,345 5,939 5,750 5,559 5,436 5,035 4,790 11,526 10,550 10,493 11,587 11,350 4,808 7,841 12,159 2,496 2,274 1,763 2,667 1,859 1,671 944 855 830 791 713 653 611 632 599 596 620 536 352
Operating Expenses
M 13,099 4,369 4,083 4,029 4,241 3,584 3,284 3,086 3,140 3,135 2,958 2,961 9,888 9,611 9,984 11,324 10,331 3,350 6,985 11,511 0 0 0 488 400 251 199 140 135 121 120 112 113 105 89 81 70 56 39
Selling, General, and Administrative Expenses (SG&A)
M - 12,071 11,425 14,158 9,734 8,605 8,085 7,461 7,334 7,515 7,226 7,134 6,969 6,465 6,484 10,784 10,331 3,350 6,945 11,511 - - - - - - - - - - - - - - - - - - -
Research and Development (R&D) Expenses
M - - - - - 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - -
Other Operating Expenses
M - - - - - -5,021 -4,801 -4,375 -4,194 -4,380 -4,268 -4,173 2,919 3,146 3,500 - - - - - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
M 13,099 -7,702 -7,342 -6,100 -5,493 -5,021 -4,801 -4,375 -4,194 -4,380 -4,268 -4,173 383 898 796 1,310 567 -3,763 3,174 1,941 - - - -7,002 -6,898 -5,268 -4,866 -3,154 -2,805 -2,524 -2,331 -2,172 -2,055 -1,986 -1,740 -1,595 -1,457 -1,213 -977
Operating Income
M 5,282 4,280 4,312 3,066 2,677 2,761 2,655 2,664 2,419 2,301 2,077 1,829 1,638 939 509 263 1,019 1,458 856 648 2,496 2,274 1,763 2,179 1,459 1,420 745 715 695 670 593 541 498 527 510 515 550 481 313
Interest Expense
M 578 469 444 515 524 290 237 189 163 165 167 181 199 233 241 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Non-operating Income/Expense
M -256 -198 -104 -273 -238 -238 216 -184 38 -100 45 24 -63 43 -317 -552 -172 -239 143 -194 -161 -141 -173 -245 -212 25 24 14 18 12 12 17 68 33 27 24 30 26 30
EBT
M 5,026 4,082 4,208 2,793 2,439 2,244 2,643 2,480 2,307 2,057 1,973 1,696 1,404 769 308 79 847 1,219 571 454 2,335 2,133 1,590 1,934 1,247 1,305 662 668 650 632 559 519 527 529 517 516 567 501 330
Income Tax Provision
M 1,224 995 1,034 747 666 574 1,133 685 671 586 594 492 422 204 51 137 295 388 192 259 770 747 599 753 521 509 263 209 247 250 226 216 221 225 222 220 265 258 167
Income after Tax
M 3,802 3,087 3,174 2,046 1,773 1,670 1,510 1,795 1,636 1,471 1,379 1,204 982 565 257 -58 552 831 379 195 1,565 1,386 991 1,181 726 796 399 459 403 382 332 304 306 304 295 296 302 243 163
Non-Controlling Interest
M - 37 31 30 31 20 18 27 37 6 22 28 -11 -290 15 - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M - 3,050 3,143 2,016 1,742 1,650 1,492 1,768 1,599 1,465 1,357 1,176 993 855 227 - 538 818 369 176 1,540 1,365 974 1,181 - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 499,000,000.00 505,000,000.00 513,000,000.00 512,000,000.00 511,000,000.00 511,000,000.00 519,000,000.00 524,000,000.00 536,000,000.00 553,000,000.00 558,000,000.00 552,000,000.00 551,000,000.00 544,000,000.00 524,000,000.00 515,000,000.00 546,000,000.00 557,000,000.00 543,000,000.00 535,000,000.00 548,000,000.00 557,000,000.00 572,941,176.00 568,000,000.00 544,000,000.00 528,000,000.00 501,734,104.00 441,346,154.00 442,747,253.00 441,600,000.00 440,264,901.00 432,295,082.00 439,568,345.00 437,553,957.00 430,510,949.00 432,554,745.00 447,555,556.00 442,181,818.00 434,400,000.00
EBITDA
M 5,282 5,249 5,338 4,071 3,628 3,481 3,346 2,669 2,432 2,322 2,095 1,853 1,666 959 866 1,219 1,461 1,946 1,203 1,104 2,887 2,633 2,283 2,667 1,859 1,646 920 841 812 779 701 636 543 600 572 572 590 510 322
Depreciation and Amortization
M 713 969 1,026 1,005 951 494 481 438 423 388 358 349 332 357 365 404 442 488 490 456 391 359 520 488 400 251 199 140 135 121 120 112 113 105 89 81 70 56 39
EBIT
M 5,282 4,280 4,312 3,066 2,677 2,987 2,865 2,231 2,009 1,934 1,737 1,504 1,334 602 501 815 1,019 1,458 713 648 2,496 2,274 1,763 2,179 1,459 1,395 721 701 677 659 581 524 430 495 483 491 520 454 283
Income from Discontinued Operations
M - - - - - - 2 2 2 26 6 -3 33 306 - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 24.35 24.38 24.57 26.75 27.31 25.58 42.87 27.62 29.09 28.49 30.11 29.01 30.06 26.53 16.56 173.42 34.83 31.83 33.63 57.05 32.98 35.02 37.67 38.93 41.78 39.00 39.70 31.24 38.00 39.51 40.49 41.50 42.01 42.49 42.99 42.62 46.75 51.50 50.59
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - -
Gross Profit Margin
% 80.85 41.74 42.36 41.19 41.54 42.44 42.35 43.52 43.12 41.97 41.07 40.17 100.00 100.00 100.00 100.00 100.00 40.33 67.29 100.00 21.54 21.78 17.73 26.26 20.30 23.24 15.71 20.61 22.01 23.02 22.53 22.23 21.99 23.22 24.67 26.24 28.89 29.71 25.75
Operating Income Margin
% 23.23 20.66 21.76 17.80 16.08 18.47 18.93 20.17 18.76 17.77 16.94 15.34 14.21 8.90 4.85 2.27 8.98 12.23 7.35 5.33 21.54 21.78 17.73 21.45 15.93 19.75 12.40 17.24 18.43 19.51 18.74 18.42 17.92 19.36 20.99 22.68 25.63 26.63 22.92
Net Income Margin
% - 14.72 15.86 11.70 10.46 11.04 10.64 13.38 12.40 11.31 11.07 9.86 8.62 8.10 2.16 - 4.74 6.86 3.17 1.45 13.29 13.07 9.80 11.63 - - - - - - - - - - - - - - -
EBITDA Ratio
% 23.23 25.33 26.93 23.64 21.79 23.28 23.86 20.20 18.86 17.93 17.09 15.54 14.45 9.09 8.25 10.52 12.87 16.32 10.32 9.08 24.91 25.22 22.96 26.26 20.30 22.89 15.31 20.27 21.54 22.68 22.15 21.67 19.55 22.03 23.57 25.18 27.49 28.26 23.53
EBIT Ratio
% 23.23 20.66 21.76 17.80 16.08 19.98 20.43 16.89 15.58 14.93 14.17 12.61 11.57 5.71 4.77 7.03 8.98 12.23 6.12 5.33 21.54 21.78 17.73 21.45 15.93 19.40 12.00 16.90 17.96 19.17 18.36 17.85 15.48 18.17 19.89 21.62 24.22 25.18 20.69
EBT Ratio
% 22.11 19.70 21.23 16.22 14.65 15.01 18.85 18.77 17.89 15.88 16.09 14.22 12.18 7.29 2.94 0.68 7.46 10.23 4.90 3.73 20.15 20.43 15.99 19.04 13.62 18.15 11.02 16.10 17.23 18.38 17.66 17.68 18.96 19.42 21.31 22.72 26.42 27.79 24.11

StockViz Staff

September 29, 2024

Any question? Send us an email