Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 586 | 495 | 432 | 337 | 361 | 371 | 558 | 558 | 626 | 653 | 672 | 107 | - | 91 | - | - |
Short-Term Investments |
Loading...
|
M | 32 | 34 | 52 | 43 | 35 | 33 | 59 | 59 | 37 | 30 | 41 | 25 | - | 17 | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 586 | 495 | 484 | 380 | 396 | 404 | 616 | 616 | 663 | 683 | 714 | 132 | - | 108 | - | - |
Receivables |
Loading...
|
M | 291 | 205 | 257 | 301 | 239 | 175 | 188 | 188 | 131 | 99 | 105 | 110 | 110 | 69 | - | - |
Inventory |
Loading...
|
M | 366 | 357 | 425 | 436 | 465 | 396 | 217 | 217 | 162 | 134 | 145 | 147 | 147 | 103 | - | - |
Other Current Assets |
Loading...
|
M | 120 | 95 | 84 | 23 | 92 | 77 | 11 | 11 | 59 | 48 | 40 | 3 | 3 | 2 | - | - |
Current Assets |
Loading...
|
M | 1,362 | 1,152 | 1,249 | 1,156 | 1,192 | 1,052 | 1,060 | 1,060 | 1,015 | 965 | 1,004 | 392 | 392 | 282 | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 409 | 308 | 320 | 238 | 243 | 229 | 239 | 239 | 227 | 212 | 193 | 182 | - | 40 | - | - |
Goodwill |
Loading...
|
M | - | 2 | 0 | 2 | - | 2 | 2 | 2 | - | 2 | - | 2 | - | 2 | - | - |
Intangible Assets |
Loading...
|
M | 63 | 63 | 66 | 66 | 69 | 69 | 55 | 55 | - | 56 | - | 56 | - | 53 | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | 65 | 66 | 67 | - | 70 | 57 | 57 | - | 57 | - | 58 | - | 55 | - | - |
Tangible Assets |
Loading...
|
M | - | - | 1,028 | - | 950 | 899 | 904 | 879 | 821 | 791 | 838 | 211 | 190 | - | - | 59 |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 55 | 0 | 0 | 0 | 0 | 0 | - | - | 58 | 0 | 58 | 0 | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 528 | 442 | 456 | 382 | 352 | 331 | 312 | 312 | 289 | 272 | 255 | 244 | - | 100 | - | - |
Total Assets |
Loading...
|
M | 1,890 | 1,594 | 1,705 | 1,537 | 1,544 | 1,382 | 1,372 | 1,372 | 1,303 | 1,237 | 1,260 | 636 | - | 383 | - | - |
Accounts Payable |
Loading...
|
M | 93 | 65 | 100 | 90 | 131 | 111 | 44 | 44 | 43 | 46 | 50 | 75 | 75 | 42 | - | - |
Short-Term Debt |
Loading...
|
M | 74 | 53 | 48 | 23 | 35 | 22 | 17 | 17 | - | 14 | 20 | 11 | - | 5 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 19 | 24 | -48 | 175 | -35 | - | - | - | - | 4 | 21 | 66 | - | 32 | - | - |
Other Current Liabilities |
Loading...
|
M | 224 | 164 | 273 | 41 | 217 | 110 | 174 | 174 | 195 | 142 | 98 | 44 | 50 | 8 | - | - |
Current Liabilities |
Loading...
|
M | 410 | 306 | 373 | 329 | 348 | 243 | 236 | 236 | 238 | 205 | 189 | 197 | 197 | 86 | - | - |
Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 273 | 0 | 208 | 0 | 149 | 0 | 346 | - | 169 | 0 | 161 | 0 | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 296 | 213 | 239 | 181 | 177 | 170 | 200 | 200 | 187 | 183 | 174 | 170 | - | 51 | - | - |
Total Liabilities |
Loading...
|
M | 705 | 519 | 612 | 510 | 525 | 413 | 436 | 436 | 425 | 388 | 363 | 367 | - | 137 | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | 2 | - | 2 | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -5 | 1,131 | 1,123 | 1,115 | 1,110 | 1,105 | 1,066 | 1,066 | 1,057 | 1,041 | 879 | 293 | - | 273 | - | - |
Capital Lease Obligations |
Loading...
|
M | - | 229 | - | 164 | - | 160 | - | 194 | - | 181 | - | 168 | - | 23 | - | - |
Shareholders' Equity |
|
M | 1,185 | 1,075 | 1,094 | 1,027 | 1,019 | 970 | 936 | 936 | 878 | 848 | 897 | 269 | - | 245 | - | - |
Shareholders' Equity and Liabilities |
|
M | 1,890 | 1,594 | 1,705 | 1,537 | 1,544 | 1,382 | 1,372 | 1,372 | 1,303 | 1,237 | 1,260 | 636 | - | 383 | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 327 | 319 | 324 | 323 | 322 | 636 | 637 | 637 | 284 | 312 | 325 | 306 | 270 | 270 | 270 | - |
Shareholders' Equity (Tangible) |
|
M | - | - | 1,061 | - | 983 | 933 | 938 | 912 | 854 | 824 | 872 | 213 | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | 0 | - | 0 | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email