Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 94 | -25 | 59 | 3 | 44 | -26 | 49 | 49 | 14 | -187 | 13 | 14 | -10 | -3 | 8 | -17 |
Depreciation and Amortization |
Loading...
|
M | 23 | 19 | 17 | 14 | 14 | 13 | 11 | 11 | 9 | 12 | 8 | 6 | 5 | 4 | 3 | 2 |
Non-Cash Items (Other) |
Loading...
|
M | 25 | 72 | -30 | 39 | -10 | 39 | -55 | -55 | -16 | 18 | -1 | -1 | 3 | 6 | 0 | - |
Operating Cash Flow |
Loading...
|
M | 80 | 112 | 107 | 4 | -1 | -70 | -63 | -63 | -63 | 25 | -38 | 47 | -17 | -3 | -9 | -1 |
Capital Expenditures |
Loading...
|
M | -9 | -17 | -8 | -11 | -10 | -34 | -11 | -11 | -16 | -16 | -11 | -4 | -5 | -7 | -5 | -2 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | -6 | -6 | -5 | -5 | -4 | -2 | -4 | -6 | -3 | -2 | -2 | - | -1 | -2 |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Other Financial Activities |
Loading...
|
M | -1 | 1 | -2 | -1 | -1 | 0 | 4 | 4 | 16 | 611 | -1 | -1 | 0 | 0 | 0 | -1 |
Financing Cash Flow |
Loading...
|
M | -1 | 1 | -2 | -1 | -1 | 0 | 4 | 4 | 16 | 611 | -1 | -1 | 0 | 0 | 0 | -1 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 495 | 432 | 337 | 361 | 371 | 493 | 600 | 600 | 653 | 672 | 107 | 67 | 91 | 103 | 118 | - |
Ending Cash |
Loading...
|
M | 586 | 495 | 432 | 337 | 361 | 371 | 558 | 558 | 600 | 653 | 672 | 107 | 67 | 91 | 103 | - |
Stock-Based Compensation |
Loading...
|
M | 10 | 13 | 6 | 6 | 2 | 36 | 1 | 1 | 1 | 170 | 2 | -6 | 25 | 9 | 5 | - |
Issuance/Purchase of Shares |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 618 | 0 | - | - | - | - |
Working Capital |
Loading...
|
M | 952 | 846 | 877 | 827 | 844 | 809 | 824 | 824 | 777 | 760 | 815 | 195 | 195 | 196 | - | - |
Free Cash Flow |
Loading...
|
M | 71 | 95 | 99 | -7 | -10 | -104 | -74 | -74 | -80 | 9 | -49 | 43 | -23 | -10 | -14 | - |
StockViz Staff
September 16, 2024
Any question? Send us an email