Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 75 | 58 | -170 | -28 | -1 |
Depreciation and Amortization |
Loading...
|
M | 61 | 46 | 31 | 12 | 5 |
Non-Cash Items (Other) |
Loading...
|
M | 66 | -36 | 19 | 5 | 1 |
Operating Cash Flow |
Loading...
|
M | 211 | -227 | 17 | -15 | -5 |
Capital Expenditures |
Loading...
|
M | -44 | -83 | -36 | -19 | -9 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 0 | 0 | 0 | 0 |
Investing Cash Flow |
Loading...
|
M | - | 0 | 0 | 0 | 0 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -15 | -13 | -6 | 0 |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 |
Other Financial Activities |
Loading...
|
M | 2 | -4 | 609 | -2 | 3 |
Financing Cash Flow |
Loading...
|
M | 2 | -4 | 609 | -2 | 3 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 371 | 653 | 91 | 0 | 16 |
Ending Cash |
Loading...
|
M | 495 | 371 | 653 | 91 | 0 |
Stock-Based Compensation |
Loading...
|
M | 27 | 38 | 192 | 49 | 19 |
Issuance/Purchase of Shares |
|
M | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 0 | 0 | 618 | 133 | 0 |
Working Capital |
Loading...
|
M | 846 | 809 | 760 | 196 | 55 |
Free Cash Flow |
Loading...
|
M | 167 | -310 | -19 | -33 | -14 |
StockViz Staff
September 19, 2024
Any question? Send us an email