Balance Sheet | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 | 1994-09-30 | 1993-09-30 | 1992-09-30 | 1991-09-30 | 1990-09-30 | 1989-09-30 | 1988-09-30 | 1987-09-30 | 1986-09-30 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 125 | 806 | 1,376 | 583 | 448 | 455 | 447 | 322 | 43 | 314 | 734 | 541 | 429 | 339 | 530 | 88 | 75 | 22 | 128 | 30 | 19 | 40 | 11 | 14 | 5 | 4 | 23 | 0 | 30 | 16 | 1 | 0 | 0 | 15 | 2 | 13 | 27 | 49 | 47 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 21 | 22 | 19 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | - | 806 | 1,376 | 583 | 448 | 455 | 447 | 322 | 43 | 314 | 734 | 541 | 429 | 339 | 530 | 88 | 75 | 22 | 128 | 30 | 19 | 40 | 11 | 14 | 5 | 4 | 23 | 0 | 30 | 16 | 1 | 0 | 0 | 15 | 2 | 13 | 27 | 49 | 47 |
Receivables |
Loading...
|
M | 1,316 | 1,770 | 1,717 | 1,341 | 1,632 | 1,522 | 1,306 | 1,022 | 965 | 975 | 794 | 1,110 | 1,089 | 890 | 564 | 998 | 1,076 | 318 | 280 | 254 | 160 | 143 | 211 | 107 | 93 | 81 | 81 | 77 | 57 | 66 | 97 | 76 | 67 | 66 | 73 | 73 | 89 | 40 | 43 |
Inventory |
Loading...
|
M | 2,132 | 1,866 | 1,267 | 1,505 | 1,249 | 1,228 | 1,198 | 980 | 1,302 | 961 | 822 | 938 | 787 | 849 | 790 | 942 | 910 | 590 | 490 | 368 | 242 | 211 | 258 | 195 | 198 | 149 | 77 | 106 | 46 | 55 | 69 | 100 | 82 | 43 | 70 | 50 | 44 | 27 | 23 |
Other Current Assets |
Loading...
|
M | 94 | 91 | 58 | 106 | 79 | 66 | 88 | 94 | 45 | 46 | 36 | 30 | 77 | 52 | 184 | 58 | 57 | 21 | 20 | 59 | 45 | 33 | 22 | 20 | 20 | 16 | 13 | 17 | 12 | 15 | 12 | 11 | 8 | 10 | 11 | 5 | 3 | 3 | 2 |
Current Assets |
Loading...
|
M | 4,481 | 4,532 | 4,418 | 3,536 | 3,408 | 3,270 | 3,040 | 2,418 | 2,429 | 2,384 | 2,549 | 2,688 | 2,455 | 2,216 | 2,143 | 2,152 | 2,195 | 1,003 | 954 | 711 | 467 | 427 | 503 | 335 | 316 | 250 | 194 | 200 | 145 | 152 | 179 | 186 | 157 | 134 | 156 | 140 | 162 | 119 | 114 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 1,334 | 826 | 596 | 566 | 574 | 481 | 470 | 452 | 476 | 406 | 362 | 370 | 389 | 404 | 410 | 453 | 430 | 232 | 193 | 169 | 146 | 140 | 142 | 119 | 84 | 81 | 56 | 58 | 40 | 51 | 54 | 55 | 53 | 40 | 38 | 22 | 23 | 24 | 22 |
Goodwill |
Loading...
|
M | 1,416 | 1,042 | 1,052 | 1,010 | 996 | 1,008 | 1,013 | 1,004 | 1,001 | 1,026 | 1,041 | 1,034 | 1,042 | 1,050 | 1,077 | 2,274 | 2,435 | 559 | 400 | 385 | 338 | 319 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 830 | 457 | 467 | 418 | 432 | 469 | 508 | 554 | 607 | 658 | 715 | 775 | 839 | 896 | 968 | 1,060 | 1,162 | 219 | 528 | 526 | 440 | 423 | 415 | 311 | 320 | 327 | 163 | 167 | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 2,247 | 1,499 | 1,519 | 1,428 | 1,428 | 1,477 | 1,521 | 1,557 | 1,608 | 1,683 | 1,756 | 1,809 | 1,880 | 1,946 | 2,045 | 3,334 | 3,598 | 778 | 928 | 911 | 778 | 742 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 1,687 | 1,729 | 1,423 | 1,172 | 1,036 | 787 | 420 | 303 | 302 | 352 | 44 | -284 | -619 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 56 | 63 | 67 | 31 | 31 | 34 | 36 | 35 | 16 | 21 | 21 | 19 | 32 | 30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | 34 | 36 | 35 | 38 | 43 | 40 | 19 | 32 | 30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 25 | 674 | 284 | 177 | 18 | 22 | 28 | 43 | 78 | 78 | 6 | -15 | -1 | 26 | 57 | 37 | 65 | 25 | -14 | -15 | 30 | 34 | 29 | 31 | 33 | 28 | 8 | 11 | 16 | 14 | 20 | 19 | 10 | 5 | 4 | 2 | 3 | 2 | 3 |
Total Long-Term Assets |
Loading...
|
M | 4,648 | 3,197 | 2,474 | 2,280 | 2,158 | 2,024 | 2,059 | 2,096 | 2,184 | 2,202 | 2,212 | 2,253 | 2,372 | 2,493 | 2,625 | 3,929 | 4,205 | 1,108 | 764 | 742 | 617 | 597 | 586 | 461 | 437 | 435 | 227 | 235 | 56 | 65 | 74 | 74 | 63 | 45 | 42 | 24 | 26 | 26 | 25 |
Total Assets |
Loading...
|
M | 9,129 | 7,729 | 6,892 | 5,816 | 5,566 | 5,294 | 5,099 | 4,514 | 4,613 | 4,587 | 4,761 | 4,942 | 4,827 | 4,709 | 4,768 | 6,082 | 6,400 | 2,111 | 1,718 | 1,452 | 1,083 | 1,024 | 1,089 | 796 | 753 | 685 | 420 | 435 | 201 | 217 | 253 | 260 | 220 | 178 | 198 | 164 | 188 | 145 | 140 |
Accounts Payable |
Loading...
|
M | 1,215 | 1,129 | 860 | 578 | 796 | 777 | 651 | 466 | 553 | 587 | 532 | 683 | 769 | 718 | 556 | 640 | 628 | 236 | 227 | 200 | 116 | 116 | 108 | 84 | 85 | 65 | 48 | 49 | 28 | 38 | 53 | 47 | 52 | 28 | 35 | - | - | - | - |
Short-Term Debt |
Loading...
|
M | - | 10 | 280 | 5 | 184 | 193 | 23 | 20 | 84 | 20 | 65 | 225 | 40 | 216 | 747 | 94 | 82 | 136 | 43 | 99 | 70 | 42 | 96 | 32 | 32 | 15 | 15 | 15 | - | - | - | - | 20 | - | - | - | 4 | 3 | 4 |
Current Revenue (Deferred) |
Loading...
|
M | - | 697 | 654 | 491 | 382 | 445 | 513 | 472 | 440 | 310 | 318 | 623 | 507 | 373 | 732 | 297 | 31 | 35 | 25 | 210 | 164 | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 443 | 593 | 357 | 511 | 381 | 276 | 496 | 410 | 382 | 395 | 466 | 173 | 376 | 505 | -376 | 433 | 808 | 474 | 480 | 171 | 117 | 211 | 175 | 148 | 156 | 128 | 81 | 69 | 25 | 32 | 25 | 23 | 22 | 19 | 24 | 36 | 70 | 49 | 73 |
Current Liabilities |
Loading...
|
M | 3,090 | 2,429 | 2,152 | 1,585 | 1,742 | 1,690 | 1,683 | 1,368 | 1,458 | 1,312 | 1,381 | 1,705 | 1,692 | 1,812 | 1,659 | 1,463 | 1,548 | 882 | 776 | 680 | 468 | 393 | 379 | 265 | 273 | 209 | 144 | 133 | 53 | 70 | 78 | 70 | 95 | 47 | 59 | 36 | 74 | 53 | 77 |
Long-Term Debt |
Loading...
|
M | 598 | 595 | 819 | 818 | 819 | 818 | 808 | 826 | 855 | 875 | 890 | 955 | 1,020 | 1,086 | 2,023 | 2,681 | 2,976 | 2 | 3 | 3 | 2 | 132 | 282 | 154 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 519 | 499 | 673 | 562 | 406 | 273 | 301 | 332 | 297 | 290 | 244 | 305 | 347 | 294 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 2,334 | 2,115 | 1,492 | 1,380 | 1,225 | 1,091 | 1,108 | 1,170 | 1,244 | 1,290 | 1,273 | 1,390 | 1,539 | 1,570 | 2,593 | 3,226 | 3,454 | 163 | 121 | 134 | 96 | 221 | 363 | 230 | 318 | 345 | 156 | 181 | 14 | 25 | 63 | 74 | 13 | 13 | 14 | 11 | 11 | 13 | 13 |
Total Liabilities |
Loading...
|
M | 5,424 | 4,543 | 3,644 | 2,965 | 2,967 | 2,781 | 2,792 | 2,537 | 2,702 | 2,602 | 2,653 | 3,094 | 3,230 | 3,382 | 4,252 | 4,690 | 5,002 | 1,045 | 896 | 814 | 564 | 615 | 742 | 495 | 590 | 554 | 300 | 314 | 68 | 95 | 141 | 144 | 108 | 60 | 73 | 47 | 85 | 65 | 90 |
Additional Paid-in Capital |
Loading...
|
M | - | 806 | 805 | 801 | 809 | 815 | 802 | 782 | 772 | 758 | 726 | 704 | 686 | 660 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | 3,129 | 2,748 | - | 2,008 | 2,400 | 2,177 | 2,017 | 1,840 | 1,582 | 1,264 | 1,033 | 759 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | - | -92 | -131 | -198 | -202 | -107 | -125 | -175 | -144 | -69 | -15 | -101 | -123 | -93 | -75 | 56 | 129 | 59 | 6 | 23 | 23 | -1 | 0 | -88 | -71 | -76 | -72 | -67 | -64 | -63 | - | - | - | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 3,705 | 3,186 | 3,248 | 2,851 | 2,600 | 2,514 | 2,307 | 1,977 | 1,911 | 1,985 | 2,108 | 1,847 | 1,597 | 1,327 | 514 | 1,389 | 1,394 | 1,062 | 819 | 636 | 519 | 410 | 347 | 301 | 163 | 131 | 121 | 122 | 133 | 122 | 112 | 116 | 112 | 118 | 125 | 117 | 103 | 80 | 50 |
Shareholders' Equity and Liabilities |
|
M | - | 7,729 | 6,892 | 5,816 | 5,566 | 5,294 | 5,099 | 4,514 | 4,613 | 4,587 | 4,761 | 4,942 | 4,827 | 4,709 | 4,768 | 6,082 | 6,400 | 2,111 | 1,718 | 1,452 | 1,083 | 1,024 | 1,089 | 796 | 753 | 685 | 420 | 435 | 201 | 217 | 253 | 260 | 220 | 178 | 198 | 164 | 188 | 145 | 140 |
Treasury Stock |
Loading...
|
M | - | - | -556 | -500 | -513 | -203 | -771 | -809 | -733 | -545 | -186 | -13 | 0 | 0 | -1 | -1 | -2 | -1 | - | -2 | -4 | -8 | -10 | -11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 65 | 66 | 69 | 69 | 71 | 75 | 76 | 74 | 79 | 85 | 89 | 92 | 92 | 91 | 76 | 75 | 75 | 74 | 73 | 72 | 70 | 69 | 68 | 66 | 52 | 54 | 51 | 54 | 53 | 52 | 55 | 53 | 53 | 53 | 54 | 54 | 54 | 54 | 51 |
Shareholders' Equity (Tangible) |
|
M | - | 1,687 | 1,730 | 1,424 | 1,173 | 1,037 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 1,411 | 2,475 | 1,406 | 1,451 | 1,465 | 1,278 | 1,168 | 981 | 1,209 | 1,689 | 1,721 | 1,489 | 1,641 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | 605 | 1,099 | 823 | 1,003 | 1,011 | 831 | 846 | 939 | 895 | 955 | 1,180 | 1,060 | 1,302 | 2,770 | 2,774 | 3,057 | 138 | 45 | 102 | 72 | 174 | 379 | 187 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 175 | 10 | - | 5 | - | - | 23 | 20 | 21 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email