Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 13 | 12 | 11 | 421 | 15 | 8 | 8 | 11 | 9 | 5 | 14 | - | 88 | 75 | 99 | 52 | 39 | 34 | 68 | 19 | 6 | 7 | 4 | 6 |
Short-Term Investments |
Loading...
|
M | 15 | 7 | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 13 | 12 | 11 | 421 | 15 | 8 | 8 | 11 | 9 | 5 | 14 | - | 88 | 75 | 99 | 52 | 39 | 34 | 68 | 19 | 6 | 7 | 4 | 6 |
Receivables |
Loading...
|
M | 2,441 | 2,341 | 1,630 | 1,415 | 1,227 | 1,066 | 1,029 | 968 | 965 | 835 | 709 | - | 256 | 226 | 197 | 248 | 252 | 221 | 153 | 167 | 119 | 102 | 80 | 56 |
Inventory |
Loading...
|
M | 3,390 | 3,429 | 1,839 | 1,549 | 1,357 | 1,052 | 1,013 | 920 | 883 | 849 | 741 | - | 330 | 309 | 303 | 315 | 257 | 240 | 176 | 124 | 109 | 85 | 73 | 48 |
Other Current Assets |
Loading...
|
M | 228 | 240 | 100 | 69 | 72 | 79 | 35 | 40 | 44 | 38 | 40 | - | 34 | 2 | 10 | 31 | 34 | 35 | 20 | 15 | 10 | 5 | 3 | 4 |
Current Assets |
Loading...
|
M | 6,072 | 6,022 | 3,580 | 3,454 | 2,671 | 2,204 | 2,085 | 1,939 | 1,900 | 1,727 | 1,505 | - | 707 | 645 | 632 | 646 | 582 | 529 | 418 | 324 | 243 | 200 | 160 | 113 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 2,968 | 2,758 | 2,028 | 1,920 | 951 | 796 | 741 | 637 | 595 | 570 | 549 | - | 318 | 292 | 256 | 395 | 363 | 294 | 247 | 143 | 114 | 87 | 72 | 56 |
Goodwill |
Loading...
|
M | 2,301 | 2,279 | 1,355 | 1,353 | 766 | 741 | 719 | 674 | 664 | 664 | 666 | - | 357 | 357 | 357 | 587 | 583 | 575 | 425 | 234 | 98 | 72 | 52 | 12 |
Intangible Assets |
Loading...
|
M | 1,028 | 1,196 | 796 | 919 | 194 | 194 | 201 | 149 | 187 | 241 | 308 | - | 44 | 48 | 51 | 185 | 197 | 205 | 179 | 5 | 5 | 5 | 4 | 1 |
Goodwill and Intangible Assets |
Loading...
|
M | 3,329 | 3,475 | 2,151 | 2,272 | 960 | 934 | 920 | 823 | 851 | 905 | 974 | - | 401 | 404 | 408 | 771 | 780 | 781 | 604 | 239 | 103 | 77 | 56 | 13 |
Tangible Assets |
Loading...
|
M | 416 | -175 | -45 | -244 | 348 | 209 | 15 | -9 | -330 | -434 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | 1 | 8 | 5 | - | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | 8 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 131 | -318 | -88 | 74 | 72 | 68 | 59 | 56 | 45 | 37 | 28 | - | 26 | 18 | 16 | 16 | 12 | 14 | 8 | 3 | 2 | 2 | 2 | 1 |
Total Long-Term Assets |
Loading...
|
M | 6,428 | 6,356 | 4,265 | 4,266 | 1,983 | 1,797 | 1,719 | 1,517 | 1,491 | 1,512 | 1,551 | - | 745 | 714 | 680 | 1,182 | 1,155 | 1,089 | 860 | 385 | 219 | 167 | 129 | 69 |
Total Assets |
Loading...
|
M | 12,499 | 12,378 | 7,846 | 7,720 | 4,654 | 4,001 | 3,804 | 3,455 | 3,391 | 3,240 | 3,055 | - | 1,452 | 1,360 | 1,312 | 1,828 | 1,736 | 1,618 | 1,278 | 710 | 462 | 366 | 289 | 183 |
Accounts Payable |
Loading...
|
M | 2,454 | 2,560 | 1,777 | 1,718 | 1,338 | 1,234 | 1,125 | 1,078 | 896 | 827 | 724 | - | 276 | 270 | 259 | 268 | 235 | 236 | 183 | 135 | 117 | 89 | 67 | 44 |
Short-Term Debt |
Loading...
|
M | 208 | 191 | 126 | 222 | 18 | 8 | 12 | 2 | 13 | 11 | 8 | - | 97 | 89 | 101 | 129 | 83 | 77 | 53 | 35 | 15 | 32 | 21 | 14 |
Current Revenue (Deferred) |
Loading...
|
M | -2,454 | - | - | 568 | 136 | -33 | 246 | 231 | 234 | 209 | 174 | - | - | 141 | 123 | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 3,345 | 883 | 625 | 110 | 207 | 261 | 0 | 5 | 134 | 124 | 76 | - | 147 | 5 | 7 | 164 | 150 | 134 | 112 | 58 | 40 | 22 | 19 | 12 |
Current Liabilities |
Loading...
|
M | 3,553 | 3,633 | 2,527 | 2,619 | 1,699 | 1,470 | 1,383 | 1,317 | 1,277 | 1,170 | 982 | - | 519 | 505 | 489 | 561 | 469 | 448 | 348 | 228 | 172 | 144 | 107 | 70 |
Long-Term Debt |
Loading...
|
M | 3,460 | 3,909 | 2,241 | 2,249 | 1,203 | 1,123 | 1,242 | 1,112 | 1,396 | 1,449 | - | - | 10 | 12 | 3 | 279 | 354 | 370 | 271 | 114 | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 218 | 215 | 199 | 177 | 216 | 114 | 106 | 107 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 5,200 | 5,446 | 3,212 | 3,090 | 1,656 | 1,396 | 1,495 | 1,336 | 1,621 | 1,635 | 1,654 | - | 72 | 60 | 47 | 392 | 464 | 455 | 322 | 124 | 101 | 70 | 48 | 11 |
Total Liabilities |
Loading...
|
M | 8,754 | 9,079 | 5,740 | 5,709 | 3,355 | 2,866 | 2,879 | 2,653 | 2,898 | 2,806 | 2,635 | - | 591 | 565 | 536 | 953 | 933 | 903 | 670 | 352 | 273 | 214 | 155 | 82 |
Additional Paid-in Capital |
Loading...
|
M | - | 2,817 | 1,753 | 1,703 | 867 | 861 | 856 | 837 | 594 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings |
Loading...
|
M | - | 470 | 357 | 317 | 431 | 265 | 67 | -29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 14 | 11 | -5 | -10 | 0 | 8 | 2 | -6 | -5 | -6 | -4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 1,284 | 1,088 | 759 | 663 | 147 | 61 | 50 | 34 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 3,746 | 3,300 | 2,106 | 2,011 | 1,298 | 1,135 | 926 | 803 | 493 | 434 | 420 | - | 861 | 795 | 777 | 874 | 804 | 715 | 608 | 358 | 189 | 152 | 134 | 101 |
Shareholders' Equity and Liabilities |
|
M | 12,499 | 12,378 | 7,846 | 7,720 | 4,654 | 4,001 | 3,804 | 3,455 | 3,391 | 3,240 | 3,055 | - | 1,452 | 1,360 | 1,312 | 1,828 | 1,736 | 1,618 | 1,278 | 710 | 462 | 366 | 289 | 183 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 156 | 151 | 133 | 113 | 105 | 105 | 103 | 98 | 88 | 88 | 88 | 88 | 35 | 35 | 44 | 47 | 53 | 52 | 39 | 30 | 14 | 14 | 12 | 12 |
Shareholders' Equity (Tangible) |
|
M | 418 | -174 | -44 | -242 | 349 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 4,111 | 2,377 | 2,892 | 1,365 | 1,192 | 1,306 | 1,156 | 1,452 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 3,668 | 4,100 | 2,366 | 2,472 | 1,221 | 1,131 | 1,254 | 1,114 | 1,409 | 1,460 | - | - | 106 | 100 | 104 | 408 | 437 | 447 | 323 | 150 | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | 108 | - | 1,184 | 6 | 5 | 16 | 1,470 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email