Cash Flow Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 397 | 113 | 41 | -114 | 167 | 199 | 96 | 68 | 57 | 16 | 8 | 21 | 51 | 43 | 247 | 56 | 74 | 66 | 40 | 27 | 19 | 16 | 13 | 11 |
Depreciation and Amortization |
Loading...
|
M | 497 | 463 | 339 | 276 | 155 | 130 | 126 | 119 | 121 | 133 | 120 | 102 | 30 | 29 | 26 | 59 | 51 | 45 | 32 | 18 | 14 | 11 | 8 | 5 |
Non-Cash Items (Other) |
Loading...
|
M | 84 | 141 | -7 | 224 | 16 | 25 | 8 | 33 | 18 | 20 | 18 | 19 | 7 | 7 | -201 | 6 | -15 | 22 | 85 | 4 | 4 | -1 | 1 | 2 |
Operating Cash Flow |
Loading...
|
M | 832 | 277 | 65 | 624 | 317 | 367 | 202 | 235 | 127 | 120 | 141 | 98 | 57 | 66 | 76 | 116 | 127 | 118 | 165 | 15 | 47 | 22 | 24 | 10 |
Capital Expenditures |
Loading...
|
M | -270 | -216 | -189 | -158 | -139 | -140 | -140 | -120 | -99 | -91 | -67 | -69 | -75 | -54 | -78 | -83 | -113 | -58 | -30 | -31 | -26 | -26 | -9 | -9 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -1,646 | -11 | -1,988 | -210 | 1 | 1 | 1 | -2 | -5 | - | - | - | - | - | - | 0 | - | - | 0 | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | -1,646 | -11 | -1,988 | -210 | 1 | 1 | 1 | -2 | -5 | - | - | - | - | - | - | 0 | - | - | 0 | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -543 | 1,598 | -164 | 1,076 | 66 | -133 | 130 | -291 | -21 | -29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -24 | -11 | -4 | -13 | -17 | -28 | -4 | 228 | 228 | 0 | - | 0 | - | -40 | -362 | - | - | - | - | -12 | - | - | - | - |
Dividends Paid |
Loading...
|
M | 31 | - | 31 | 1,445 | - | 0 | 138 | 0 | - | - | 220 | 100 | - | - | - | - | - | - | - | 32 | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 31 | 2,012 | -106 | 2,842 | 70 | -7 | 271 | -12 | 2 | -6 | 764 | 386 | 17 | -3 | -202 | 185 | 3 | 122 | 166 | 72 | 2 | 37 | 34 | 0 |
Financing Cash Flow |
Loading...
|
M | 31 | 2,012 | -106 | 2,842 | 70 | -7 | 271 | -12 | 2 | -6 | 764 | 386 | 17 | -3 | -202 | 185 | 3 | 122 | 166 | 72 | 2 | 37 | 34 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 19 | 22 | 432 | 25 | 18 | 21 | 11 | 9 | 5 | 14 | 11 | 15 | 75 | 99 | 52 | 39 | 34 | 68 | 19 | 6 | 8 | 4 | 6 | 4 |
Ending Cash |
Loading...
|
M | 20 | 19 | 22 | 432 | 25 | 18 | 8 | 11 | 9 | 5 | 14 | 11 | 88 | 75 | 99 | 52 | 39 | 34 | 68 | 19 | 6 | 7 | 4 | 6 |
Stock-Based Compensation |
Loading...
|
M | 43 | 44 | 25 | 18 | 16 | 22 | 17 | 17 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -24 | -11 | -4 | -13 | -17 | -28 | -4 | 228 | 228 | 0 | - | 0 | - | -40 | -362 | - | - | - | - | -12 | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | 0 | 338 | 828 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 2,518 | 2,389 | 1,053 | 835 | 971 | 734 | 702 | 622 | 623 | 557 | 523 | - | 188 | 141 | 143 | 85 | 113 | 81 | 70 | 96 | 71 | 56 | 53 | 43 |
Free Cash Flow |
Loading...
|
M | 562 | 61 | -124 | 466 | 178 | 227 | 62 | 115 | 29 | 29 | 74 | 29 | -18 | 12 | -1 | 33 | 14 | 60 | 135 | -16 | 21 | -4 | 15 | 1 |
StockViz Staff
September 20, 2024
Any question? Send us an email