Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 938 | 1,329 | 340 | 533 | 188 | 155 | 38 | 99 | 105 | 76 | 31 | 12 | 16 | - |
Short-Term Investments |
Loading...
|
M | 10 | 12 | 7 | 15 | 75 | 118 | 170 | 86 | 46 | 22 | 143 | 53 | 16 | - |
Cash and Short-Term Investments |
Loading...
|
M | 949 | 1,341 | 347 | 548 | 263 | 273 | 208 | 185 | 152 | 98 | 173 | 65 | 33 | - |
Receivables |
Loading...
|
M | 29 | 8,248 | 12,809 | 26,329 | 1,095 | 1,136 | 1,388 | 621 | 406 | 166 | 129 | 68 | 57 | - |
Inventory |
Loading...
|
M | 15 | -107 | 7 | 1,295 | - | 1,103 | -21 | -92 | -94 | 1,148 | 531 | 448 | 90 | - |
Other Current Assets |
Loading...
|
M | -978 | 804 | -418 | -716 | 5,297 | 2,943 | 3,438 | 2,613 | 1,494 | 1,377 | 685 | 542 | 153 | - |
Current Assets |
Loading...
|
M | 11,273 | 10,285 | 13,858 | 27,456 | 6,615 | 4,244 | 5,013 | 3,327 | 1,959 | 1,640 | 988 | 675 | 243 | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 69 | 66 | 89 | 75 | 104 | 33 | 29 | 31 | 16 | 11 | 10 | 5 | 3 | - |
Goodwill |
Loading...
|
M | 149 | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - |
Intangible Assets |
Loading...
|
M | 7,099 | 5,954 | 3,878 | 2,581 | 2,990 | 2,860 | 2,145 | 1,639 | 1,415 | 731 | 484 | 110 | 33 | - |
Goodwill and Intangible Assets |
Loading...
|
M | 7,248 | - | - | - | - | - | 2,145 | 1,639 | 1,415 | 731 | 484 | - | - | - |
Tangible Assets |
Loading...
|
M | - | 3,471 | 3,418 | 3,389 | 1,998 | 1,614 | 444 | 336 | 268 | 213 | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 1 | 1 | 1 | 12,329 | 2 | 1 | 1 | 1 | 47 | 23 | - | - | - | - |
Total Investments |
Loading...
|
M | 11 | 13 | 8 | 12,344 | 76 | 119 | 171 | 87 | 94 | 45 | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 5,003 | 517 | 617 | 773 | 314 | 241 | 98 | 51 | 96 | 76 | 37 | 13 | 4 | - |
Total Long-Term Assets |
Loading...
|
M | 7,572 | 6,537 | 4,919 | 4,141 | 3,589 | 3,234 | 2,355 | 1,807 | 1,547 | 867 | 597 | 157 | 46 | - |
Total Assets |
Loading...
|
M | 18,845 | 16,823 | 18,777 | 31,598 | 10,204 | 7,479 | 7,368 | 5,134 | 3,505 | 2,507 | 1,584 | 832 | 289 | - |
Accounts Payable |
Loading...
|
M | 658 | 467 | 587 | 580 | 427 | 477 | 480 | 593 | 665 | 377 | 266 | 83 | 39 | - |
Short-Term Debt |
Loading...
|
M | 8,654 | 3,001 | 7,293 | 9,655 | 4,141 | 1,934 | 2,382 | 1,735 | 1,167 | 823 | 472 | 394 | 78 | - |
Current Revenue (Deferred) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | -3,821 | 1,029 | 716 | 658 | 551 | 447 | 99 | 121 | 105 | -712 | -364 | -357 | -48 | - |
Current Liabilities |
Loading...
|
M | 5,491 | 4,497 | 8,596 | 10,893 | 5,119 | 2,858 | 2,960 | 2,450 | 1,936 | 488 | 374 | 120 | 69 | - |
Long-Term Debt |
Loading...
|
M | 9,731 | 8,714 | 6,583 | 1,872 | 5,933 | 3,758 | 3,800 | 2,557 | 61 | 191 | 0 | - | 19 | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 31 | 32 | 7,336 | 25,265 | 1,097 | 1,133 | 1,242 | 417 | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 9,815 | 8,854 | 6,762 | 17,315 | 3,024 | 2,967 | 2,688 | 1,285 | 507 | 1,212 | 581 | 451 | 97 | - |
Total Liabilities |
Loading...
|
M | 15,306 | 13,352 | 15,358 | 28,208 | 8,143 | 5,825 | 5,648 | 3,735 | 2,443 | 1,700 | 955 | 570 | 165 | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | 125 | 1,047 | 1,335 | 1,311 | 204 | 183 | 172 | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Retained Earnings |
Loading...
|
M | - | 3,471 | 3,293 | 2,342 | 726 | 343 | 265 | 165 | 262 | 124 | 262 | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | - | - | - | 0 | -27 | -22 | -25 | -17 | -11 | -6 | -3 | -1 | -1 | - |
Capital Lease Obligations |
Loading...
|
M | - | 86 | 113 | 106 | 112 | 7 | 21 | 23 | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 3,539 | 3,471 | 3,418 | 3,389 | 2,062 | 1,654 | 469 | 347 | 271 | 214 | 167 | 262 | 124 | - |
Shareholders' Equity and Liabilities |
|
M | 18,845 | 16,823 | 18,777 | 31,598 | 10,204 | 7,479 | 7,368 | 5,134 | 3,505 | 2,507 | 1,584 | 832 | 289 | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | 0 | 0 | -262 | -124 | -262 | - | - | - |
Shares (Common, Diluted) |
|
M | 53 | 56 | 67 | 79 | 81 | 35 | 25 | 77 | 76 | 76 | 76 | 11 | 11 | 11 |
Shareholders' Equity (Tangible) |
|
M | - | 3,471 | 3,418 | 3,389 | 1,998 | 1,614 | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 6,594 | 9,440 | 12,075 | 5,719 | 3,506 | 3,502 | 2,095 | 1,393 | - | - | - | - | - |
Total Debt |
Loading...
|
M | 18,385 | 11,716 | 13,875 | 11,527 | 10,074 | 5,692 | 6,182 | 4,293 | 1,228 | 1,014 | 472 | - | 96 | - |
Current Part of Long-Term Debt |
Loading...
|
M | 3,764 | 3,001 | 7,293 | 9,655 | 4,141 | 1,934 | 5,272 | 3,274 | 61 | 147 | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email