Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 145 | 476 | 1,003 | 1,647 | 393 | 244 | 312 | 337 | 248 | 196 | 172 | 118 | 15 | 33 |
Depreciation and Amortization |
Loading...
|
M | 70 | 50 | 43 | 38 | 609 | 259 | 282 | 306 | 156 | 43 | 30 | 13 | 10 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | -145 | 5,155 | 1,071 | -6,653 | -3,220 | 32 | -1,467 | -1,604 | -375 | -796 | -283 | -473 | -97 | -41 |
Operating Cash Flow |
Loading...
|
M | -1,582 | 6,033 | 2,563 | -6,199 | -2,245 | 572 | -884 | -939 | 53 | -579 | -98 | -308 | -75 | -13 |
Capital Expenditures |
Loading...
|
M | -36 | -83 | -57 | -84 | -263 | -259 | -202 | -31 | -395 | -140 | -203 | -4 | -3 | -13 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 163 | 130 | -179 | -254 | -239 | -59 | 35 | -168 | 15 | 0 | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 163 | 130 | -179 | -254 | -239 | -59 | 35 | -168 | 15 | 0 | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 630 | 1,112 | 611 | 8 | -34 | 1,191 | 986 | 558 | 646 | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -81 | -406 | -958 | -337 | -1 | -5 | -9 | 0 | 230 | 230 | 230 | - | - | - |
Dividends Paid |
Loading...
|
M | 41 | 55 | 53 | 31 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 16 | 1 | 2 |
Other Financial Activities |
Loading...
|
M | 907 | 15,646 | -2,413 | 5,487 | 2,195 | -466 | 24,580 | 33,037 | 18,279 | 20,378 | 15,904 | 8,578 | 690 | 25 |
Financing Cash Flow |
Loading...
|
M | 907 | 15,646 | -2,413 | 5,487 | 2,195 | -466 | 24,580 | 33,037 | 18,279 | 20,378 | 15,904 | 8,578 | 690 | 25 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 1,329 | 340 | 533 | 189 | 156 | 38 | 99 | 105 | 76 | 31 | 12 | 16 | 6 | 3 |
Ending Cash |
Loading...
|
M | 938 | 1,329 | 340 | 533 | 189 | 156 | 38 | 99 | 105 | 76 | 31 | 12 | 16 | 6 |
Stock-Based Compensation |
Loading...
|
M | 28 | 43 | 38 | 45 | 25 | 25 | 21 | 16 | 18 | 10 | 4 | 20 | 1 | 1 |
Issuance/Purchase of Shares |
|
M | -81 | -406 | -958 | -337 | -1 | -5 | -9 | 0 | 230 | 230 | 230 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 5,782 | 5,788 | 5,262 | 16,563 | 1,496 | 1,386 | 2,053 | 877 | 22 | 1,152 | 614 | 555 | 174 | - |
Free Cash Flow |
Loading...
|
M | -1,618 | 5,950 | 2,506 | -6,283 | -2,508 | 314 | -1,086 | -969 | -342 | -719 | -301 | -312 | -78 | -25 |
StockViz Staff
September 20, 2024
Any question? Send us an email