Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 47 | 127 | 226 | 22 | 10 |
Short-Term Investments |
Loading...
|
M | 6 | 0 | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 53 | 127 | 226 | 22 | 10 |
Receivables |
Loading...
|
M | 41 | 27 | 25 | 40 | 42 |
Inventory |
Loading...
|
M | 146 | 143 | 110 | 59 | 70 |
Other Current Assets |
Loading...
|
M | 2 | 12 | 14 | 4 | 1 |
Current Assets |
Loading...
|
M | 251 | 309 | 375 | 133 | 123 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 82 | 77 | 62 | 48 | 46 |
Goodwill |
Loading...
|
M | 1,036 | 1,031 | 1,051 | 482 | 473 |
Intangible Assets |
Loading...
|
M | 945 | 1,037 | 1,101 | 474 | 500 |
Goodwill and Intangible Assets |
Loading...
|
M | 1,981 | 2,069 | 2,152 | 956 | 973 |
Tangible Assets |
Loading...
|
M | - | 1,139 | -1,059 | -664 | -711 |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 1 | -277 | 2 | 1 | 3 |
Total Long-Term Assets |
Loading...
|
M | 2,064 | 2,148 | 2,216 | 1,005 | 1,022 |
Total Assets |
Loading...
|
M | 2,315 | 2,457 | 2,591 | 1,138 | 1,145 |
Accounts Payable |
Loading...
|
M | 22 | 37 | 27 | 10 | 19 |
Short-Term Debt |
Loading...
|
M | 3 | 4 | 70 | 7 | 6 |
Current Revenue (Deferred) |
Loading...
|
M | 27 | -4 | 0 | 0 | 0 |
Other Current Liabilities |
Loading...
|
M | 3 | 37 | 2 | 16 | 22 |
Current Liabilities |
Loading...
|
M | 55 | 74 | 100 | 33 | 48 |
Long-Term Debt |
Loading...
|
M | 666 | 665 | 664 | 681 | 724 |
Non-Current Liabilities (Other) |
Loading...
|
M | 2 | 9 | 22 | 21 | 1 |
Total Non-Current Liabilities |
Loading...
|
M | 1,108 | 1,244 | 1,398 | 814 | 835 |
Total Liabilities |
Loading...
|
M | 1,163 | 1,318 | 1,498 | 847 | 883 |
Additional Paid-in Capital |
Loading...
|
M | - | 1,699 | 1,670 | 289 | 289 |
Common Stock (Net) |
Loading...
|
M | - | 163 | - | - | - |
Retained Earnings |
Loading...
|
M | - | -648 | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -20 | -25 | -7 | -3 | -8 |
Capital Lease Obligations |
Loading...
|
M | 23 | 15 | 0 | - | - |
Shareholders' Equity |
|
M | 1,152 | 1,139 | 1,093 | 291 | 262 |
Shareholders' Equity and Liabilities |
|
M | 2,315 | 2,457 | 2,591 | 1,138 | 1,145 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 166 | 175 | 157 | 53 | 157 |
Shareholders' Equity (Tangible) |
|
M | - | 1,302 | -902 | -611 | -658 |
Net Debt |
Loading...
|
M | - | - | 1,061 | 710 | 740 |
Total Debt |
Loading...
|
M | 669 | 669 | 735 | 687 | 730 |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | 7 | 6 |
StockViz Staff
September 20, 2024
Any question? Send us an email