Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 322 | 361 | 362 | 340 | 239 |
Cost of Revenue |
Loading...
|
M | 183 | 218 | 249 | 178 | 155 |
Gross Profit |
Loading...
|
M | 139 | 143 | 113 | 162 | 84 |
Operating Expenses |
Loading...
|
M | 44 | 13 | 713 | 91 | 89 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 108 | 117 | 653 | 38 | 36 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -180 | -205 | 464 | -87 | -66 |
Operating Income |
Loading...
|
M | 94 | 130 | -600 | 71 | -5 |
Interest Expense |
Loading...
|
M | 41 | 43 | 45 | 42 | 52 |
Non-operating Income/Expense |
Loading...
|
M | -32 | -33 | -53 | -37 | -54 |
EBT |
Loading...
|
M | 62 | 97 | -654 | 35 | -60 |
Income Tax Provision |
Loading...
|
M | -6 | 5 | 8 | 10 | -18 |
Income after Tax |
Loading...
|
M | 67 | 92 | -662 | 24 | -42 |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 683 | 0 | 0 |
Net Income |
Loading...
|
M | - | 92 | -660 | 24 | -42 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 166,452,022.00 | 175,079,941.00 | 157,237,000.00 | 53,045,510.00 | 157,137,410.00 |
EBITDA |
Loading...
|
M | 200 | 196 | -539 | 129 | 53 |
Depreciation and Amortization |
Loading...
|
M | 65 | 66 | 61 | 58 | 58 |
EBIT |
Loading...
|
M | 135 | 130 | -600 | 71 | -5 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -9.59 | 5.62 | -1.22 | 30.18 | 29.60 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 43.11 | 39.57 | 31.20 | 47.72 | 35.05 |
Operating Income Margin |
Loading...
|
% | 29.32 | 36.08 | -165.63 | 21.05 | -2.24 |
Net Income Margin |
Loading...
|
% | - | 25.45 | -182.10 | 7.14 | -17.57 |
EBITDA Ratio |
Loading...
|
% | 61.97 | 54.47 | -148.67 | 38.05 | 22.00 |
EBIT Ratio |
Loading...
|
% | 41.84 | 36.08 | -165.63 | 21.05 | -2.24 |
EBT Ratio |
Loading...
|
% | 19.12 | 26.97 | -180.37 | 10.23 | -24.95 |
StockViz Staff
September 20, 2024
Any question? Send us an email