Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,157 | 1,160 | 1,144 | 1,120 | 1,094 | 1,089 | 1,088 | 1,032 | 973 | 924 | 895 | 829 | 767 | 749 | 731 | 709 | 716 | 717 | 729 | 711 | 689 | 692 | 706 | 686 | 670 | 672 | 686 | 664 | 646 | 651 | 663 | 634 | 612 | 609 | 619 | 593 | 569 | 566 | 572 | 538 | 520 | 514 | 512 | 485 | 471 | 465 | 473 | 458 | 443 | 445 | 453 | 435 | 420 | 418 | 423 | 408 | 398 | 403 | 413 | 407 | 405 | 422 | 35 | 424 | 463 | 464 | 469 | 449 | 434 | 434 | 371 | 298 | 279 | 298 | 265 | 254 | 244 | 240 | 237 | 232 | 223 | 221 | 229 | 219 | 209 | 202 | 220 | 213 | 217 | 214 | 216 | 207 | 198 | 197 | 196 | 188 | 177 | 178 | 179 | 172 | 148 | 149 | 150 | 141 | 143 | 134 | 126 | 111 | 101 | 97 | 87 | 83 | 75 | 65 | 57 | 48 | 43 | 41 | 38 | 36 | 33 | 31 | 30 | 22 | 19 | 23 | 17 | 15 | 12 | 19 | 11 | 10 | 10 | 9 | 9 | 8 | 8 | 9 | 7 | 7 | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 12 | 6 | 6 | 5 | 6 | 5 |
Cost of Revenue |
Loading...
|
M | 324 | 291 | 289 | 280 | 288 | 260 | 277 | 255 | 261 | 237 | 237 | 219 | 228 | 186 | 217 | 226 | 219 | 173 | 212 | 208 | 204 | 160 | 196 | 191 | 193 | 152 | 191 | 183 | 183 | 145 | 179 | 172 | 173 | 138 | 165 | 162 | 173 | 134 | 160 | 151 | 175 | 124 | 148 | 143 | 150 | 116 | 137 | 139 | 148 | 121 | 139 | 139 | 144 | 117 | 135 | 137 | 141 | 116 | 129 | 135 | 143 | 128 | 4 | 146 | 174 | 155 | 166 | 171 | 170 | 163 | 128 | 107 | 103 | 116 | 88 | 86 | 89 | 83 | 82 | 83 | 84 | 83 | 81 | 81 | 76 | 77 | 77 | 125 | 71 | -68 | 119 | 113 | 67 | -56 | 108 | 102 | 59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 833 | 869 | 855 | 840 | 806 | 829 | 811 | 777 | 712 | 687 | 658 | 611 | 539 | 562 | 513 | 484 | 497 | 545 | 517 | 503 | 485 | 532 | 511 | 495 | 477 | 520 | 496 | 482 | 463 | 506 | 485 | 462 | 439 | 472 | 454 | 430 | 396 | 432 | 412 | 387 | 345 | 389 | 364 | 343 | 321 | 350 | 336 | 319 | 294 | 324 | 314 | 295 | 276 | 301 | 288 | 271 | 257 | 287 | 284 | 272 | 262 | 294 | 31 | 278 | 288 | 309 | 303 | 278 | 264 | 271 | 243 | 191 | 176 | 182 | 177 | 168 | 155 | 157 | 155 | 148 | 139 | 139 | 147 | 138 | 133 | 125 | 143 | 87 | 146 | 282 | 97 | 95 | 131 | 253 | 88 | 86 | 117 | 178 | 179 | 172 | 148 | 149 | 150 | 141 | 143 | 134 | 126 | 111 | 101 | 97 | 87 | 83 | 75 | 65 | 57 | 48 | 43 | 41 | 38 | 36 | 33 | 31 | 30 | 22 | 19 | 23 | 17 | 15 | 12 | 19 | 11 | 10 | 10 | 9 | 9 | 8 | 8 | 9 | 7 | 7 | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 12 | 6 | 6 | 5 | 6 | 5 |
Operating Expenses |
Loading...
|
M | 304 | 58 | 36 | 35 | 223 | 296 | 284 | 280 | 278 | 257 | 244 | 222 | 182 | 171 | 160 | 158 | 157 | 155 | 146 | 142 | 141 | 150 | 152 | 151 | 149 | 141 | 136 | 125 | 136 | 132 | 132 | 125 | 128 | 126 | 130 | 127 | 131 | 130 | 129 | 122 | 128 | 126 | 114 | 105 | 109 | 105 | 105 | 106 | 109 | 107 | 111 | 108 | 110 | 79 | 109 | 102 | 102 | 102 | 102 | 99 | 103 | 119 | 9 | 138 | 137 | 92 | 174 | 206 | 193 | 260 | 150 | 56 | 57 | 56 | 54 | 54 | 53 | 50 | 50 | 50 | 53 | 52 | 51 | 51 | 50 | 48 | 49 | 0 | 48 | 189 | 0 | 0 | 45 | 170 | 0 | 0 | 39 | 629 | -92 | -89 | -80 | 570 | -79 | -76 | -84 | 284 | -73 | -60 | -53 | 192 | -41 | -39 | -36 | 212 | -33 | -27 | -26 | 151 | -21 | -21 | -20 | -19 | -18 | -12 | -12 | -15 | -9 | -9 | -7 | -15 | -5 | -5 | -5 | -3 | -3 | -3 | -2 | -8 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -6 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 21 | 23 | 29 | 25 | 26 | 33 | 21 | 22 | 17 | 16 | 25 | 24 | 16 | 30 | 18 | 15 | 17 | 20 | 14 | 12 | 16 | 28 | 25 | 29 | 32 | 21 | 22 | 15 | 25 | 20 | 22 | 18 | 23 | 19 | 24 | 21 | 24 | 19 | 18 | 15 | 19 | 17 | 18 | 14 | 15 | 13 | 15 | 12 | 16 | 52 | 14 | 13 | 14 | 38 | 9 | 10 | 10 | 36 | 9 | 8 | 10 | 6 | 8 | 33 | 15 | 10 | 11 | 21 | 17 | 35 | 36 | 7 | 7 | 4 | 6 | 6 | 5 | 3 | 6 | 5 | 6 | 4 | 5 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 6 | 5 | 6 | 7 | 5 | 6 | 3 | 3 | 4 | 3 | 2 | 2 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | 13 | 5 | 3 | 5 | 8 | 3 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 4 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 4 | 3 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | 22 | 3 | 7 | 192 | 254 | 260 | 255 | 258 | 239 | 217 | 196 | 164 | 139 | 140 | 139 | 138 | 133 | 131 | 128 | 123 | 121 | 125 | 121 | 116 | 119 | 112 | 108 | 108 | 109 | 107 | 105 | 102 | 103 | 104 | 104 | 104 | 108 | 108 | 104 | 107 | 105 | 93 | 90 | 92 | 93 | 90 | 94 | 92 | 54 | 97 | 95 | 96 | 40 | 100 | 92 | 92 | 66 | 93 | 91 | 93 | 113 | 1 | 105 | 122 | 82 | 163 | 184 | 176 | 224 | 114 | 49 | 50 | 52 | 48 | 48 | 48 | 48 | 44 | 45 | 47 | 48 | 46 | 46 | 46 | 45 | 45 | -4 | 44 | 185 | -6 | -5 | 40 | 163 | -5 | -6 | 36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -18 | -2 | -22 | -32 | -41 | 296 | 284 | 280 | 278 | 257 | 244 | 222 | 182 | -15 | -58 | -68 | -62 | -17 | -66 | -66 | -63 | -11 | -44 | -40 | -43 | -11 | -55 | -57 | -47 | -13 | -47 | -47 | -45 | -12 | -35 | -35 | -42 | -4 | -31 | -29 | -47 | 1 | -34 | -38 | -41 | -10 | -32 | -38 | -45 | -19 | -34 | -38 | -42 | -16 | -33 | -42 | -46 | -21 | -34 | -43 | -48 | -18 | 5 | -18 | -37 | -65 | 8 | 18 | 26 | 98 | 22 | -51 | -46 | -59 | -35 | -32 | -35 | -43 | -32 | -34 | -31 | -31 | -31 | -31 | -25 | -29 | -28 | -125 | -23 | 257 | -119 | -113 | -22 | 230 | -108 | -102 | -20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 529 | 811 | 819 | 805 | 583 | 533 | 527 | 496 | 434 | 430 | 414 | 388 | 357 | 392 | 354 | 326 | 340 | 390 | 371 | 361 | 343 | 382 | 359 | 343 | 328 | 380 | 360 | 357 | 327 | 374 | 353 | 337 | 310 | 346 | 325 | 303 | 265 | 303 | 283 | 266 | 217 | 263 | 250 | 238 | 211 | 245 | 231 | 213 | 185 | 217 | 203 | 188 | 166 | 223 | 179 | 168 | 155 | 185 | 182 | 173 | 159 | 175 | 22 | 140 | 151 | 217 | 128 | 72 | 71 | 10 | 94 | 136 | 119 | 126 | 123 | 114 | 102 | 106 | 105 | 99 | 86 | 87 | 97 | 87 | 83 | 77 | 94 | 87 | 98 | 93 | 97 | 95 | 86 | 83 | 88 | 86 | 78 | -451 | 271 | 262 | 228 | -421 | 229 | 218 | 227 | -150 | 199 | 171 | 155 | -95 | 128 | 121 | 111 | -148 | 90 | 75 | 69 | -109 | 59 | 56 | 53 | 49 | 49 | 34 | 30 | 38 | 26 | 24 | 19 | 34 | 16 | 15 | 14 | 12 | 12 | 11 | 10 | 16 | 7 | 7 | 7 | 17 | 8 | 7 | 7 | 16 | 7 | 7 | 7 | 18 | 6 | 6 | 5 | 11 | 5 |
Interest Expense |
Loading...
|
M | 68 | 69 | 58 | 38 | 36 | 36 | 34 | 33 | 33 | 30 | 24 | 22 | 15 | 14 | 14 | 14 | 14 | 13 | 13 | 12 | 8 | 8 | 8 | 8 | 8 | 8 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 0 | 1 | 3 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 8 | 9 | 9 | 10 | 17 | 17 | 17 | 18 | 18 | 21 | 10 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 0 | 1 | 1 | 1 | 12 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 46 | -70 | 55 | 8 | -63 | -128 | 2,217 | 128 | 49 | 162 | 54 | 1 | 62 | -28 | -21 | -2 | 34 | 4 | 35 | 14 | 25 | 206 | 22 | 64 | 19 | 13 | -4 | -4 | 14 | 39 | 14 | 19 | 4 | 15 | 13 | 24 | 18 | 45 | 13 | 14 | 12 | 30 | 31 | 19 | -1 | 27 | 22 | -14 | 21 | 2 | -10 | 23 | 45 | -4 | 64 | -41 | -26 | 4 | 61 | 41 | -5 | -63 | 6 | 5 | 0 | -2 | 0 | 2 | 7 | 1 | 1 | 4 | 3 | 3 | 0 | 5 | 6 | -11 | 1 | 4 | 4 | 0 | 0 | 9 | 5 | 0 | 7 | -2 | 2 | 3 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 513 | 453 | 617 | 581 | 520 | 450 | 2,778 | 657 | 516 | 622 | 492 | 412 | 434 | 352 | 326 | 316 | 367 | 387 | 399 | 371 | 368 | 588 | 380 | 405 | 344 | 391 | 358 | 355 | 344 | 416 | 369 | 358 | 317 | 365 | 341 | 328 | 283 | 348 | 295 | 278 | 228 | 298 | 286 | 262 | 212 | 272 | 253 | 199 | 207 | 219 | 193 | 211 | 211 | 696 | 246 | 131 | 130 | 790 | 243 | 214 | 154 | 112 | 29 | 144 | 521 | 215 | 162 | 75 | 78 | 11 | 94 | 139 | 122 | 129 | 123 | 118 | 108 | 95 | 106 | 103 | 90 | 92 | 101 | 96 | 88 | 81 | 101 | 86 | 100 | 95 | 96 | 94 | 87 | 86 | 87 | 85 | 77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 27 | - | - | - | - | - | - | - | - | - | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 1 | -2 | 69 | 51 | 218 | -15 | -2,222 | -99 | -33 | 30 | 58 | 52 | 36 | -3 | 37 | 33 | 39 | -4 | 33 | 33 | 27 | -4 | 27 | 52 | 40 | -5 | 21 | 23 | 23 | -5 | 20 | 13 | 16 | -5 | 14 | 9 | 18 | -4 | 17 | 18 | 19 | -4 | 16 | 15 | 16 | 9 | 7 | 28 | -6 | 200 | 33 | 0 | -20 | 488 | -44 | 59 | 48 | 653 | -8 | -11 | -27 | 0 | -200 | 22 | -361 | 52 | -24 | 12 | 9 | 21 | 12 | 7 | 5 | 3 | 12 | 5 | 6 | 9 | 8 | 6 | 17 | 1 | 7 | 3 | 6 | 10 | 11 | 7 | 10 | 8 | 13 | 13 | 11 | 4 | 12 | 12 | 6 | -527 | 194 | 188 | 166 | -480 | 166 | 160 | 179 | -196 | 153 | 127 | 112 | -139 | 88 | 84 | 79 | -169 | 70 | 58 | 56 | -122 | 48 | 46 | 44 | 41 | 41 | 27 | 25 | 34 | 22 | 21 | 16 | 31 | 12 | 12 | 12 | 9 | 9 | 9 | 6 | -4 | -3 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -1 | -3 | -3 | -3 | -2 | -2 |
Income after Tax |
Loading...
|
M | 512 | 455 | 548 | 530 | 303 | 465 | 5,000 | 756 | 549 | 592 | 433 | 359 | 398 | 355 | 289 | 283 | 329 | 391 | 366 | 339 | 341 | 592 | 352 | 353 | 304 | 396 | 337 | 333 | 321 | 421 | 349 | 345 | 301 | 370 | 327 | 319 | 266 | 352 | 278 | 261 | 209 | 302 | 269 | 247 | 196 | 263 | 246 | 171 | 213 | 19 | 160 | 211 | 231 | 208 | 290 | 72 | 82 | 137 | 251 | 225 | 181 | 112 | 228 | 122 | 882 | 163 | 186 | 63 | 69 | -9 | 82 | 132 | 118 | 127 | 111 | 113 | 102 | 86 | 98 | 97 | 73 | 91 | 94 | 93 | 81 | 71 | 90 | 79 | 90 | 87 | 83 | 81 | 76 | 82 | 75 | 73 | 71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | - | - | - | - | - | - | - | - | - | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 53 | 53 | 53 | 88 | 66 | 54 | 17 | 26 | 49 | 1 | 3 | 106 | 121 | 89 | 45 | 70 | 62 | 70 | 58 | 52 | 54 | 35 | 68 | 62 | 92 | 104 | 68 | 1,136 | 63 | 69 | 76 | 1,013 | 68 | 64 | 71 | 64 | 63 | 60 | 54 | -244 | 54 | 54 | -162 | -209 | -191 | -132 | -125 | -163 | 75 | 4 | 5 | -121 | -181 | -56 | -34 | -118 | -172 | -144 | -160 | -123 | -74 | -69 | -446 | -99 | -88 | -15 | 0 | -45 | 72 | -72 | -62 | -66 | -74 | -61 | -48 | -43 | -55 | -59 | -22 | -34 | -50 | -43 | -32 | -28 | -38 | -41 | -46 | -47 | -50 | -48 | -43 | -46 | -48 | -47 | -45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 563 | 528 | 468 | 363 | 2,712 | 603 | 464 | 558 | 442 | 410 | 386 | 292 | 247 | 246 | 313 | 327 | 337 | 306 | 302 | 530 | 323 | 348 | 288 | 334 | 280 | 277 | 281 | 354 | 310 | 281 | 241 | 304 | 274 | 264 | 213 | 284 | 232 | 218 | 174 | 244 | 231 | 208 | 162 | 209 | 191 | 132 | 125 | 163 | 118 | 206 | 206 | 121 | 181 | 56 | 34 | 118 | 172 | 144 | 160 | 123 | 74 | 69 | 446 | 99 | 88 | 15 | 0 | 45 | -72 | 72 | 62 | 66 | 74 | 61 | 48 | 43 | 55 | 59 | 22 | 34 | 50 | 43 | 32 | 28 | 38 | 41 | 46 | 47 | 50 | 48 | 43 | 46 | 48 | 47 | 45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 176,350,000.00 | 175,670,727.00 | 176,150,000.00 | 176,212,000.00 | 176,228,000.00 | 176,144,000.00 | 176,328,000.00 | 176,312,000.00 | 176,336,000.00 | 176,079,000.00 | 175,806,000.00 | 175,547,000.00 | 174,840,000.00 | 174,749,000.00 | 174,626,000.00 | 174,575,000.00 | 174,616,000.00 | 174,590,000.00 | 174,611,000.00 | 174,542,000.00 | 174,376,000.00 | 174,466,000.00 | 174,348,000.00 | 174,224,000.00 | 174,148,000.00 | 174,218,000.00 | 174,240,000.00 | 174,075,000.00 | 174,069,000.00 | 173,812,000.00 | 173,848,000.00 | 174,000,000.00 | 173,850,000.00 | 173,759,000.00 | 173,529,000.00 | 173,387,000.00 | 173,366,000.00 | 173,258,000.00 | 173,304,000.00 | 173,181,000.00 | 172,809,000.00 | 172,798,000.00 | 172,793,000.00 | 172,647,000.00 | 172,514,000.00 | 171,982,000.00 | 171,700,000.00 | 171,560,000.00 | 171,415,000.00 | 171,383,000.00 | 170,830,000.00 | 170,401,000.00 | 170,382,000.00 | 169,014,000.00 | 169,977,000.00 | 169,629,000.00 | 169,310,000.00 | 168,477,000.00 | 169,043,000.00 | 168,528,000.00 | 168,473,000.00 | 168,312,000.00 | 169,022,000.00 | 168,479,000.00 | 168,982,000.00 | 168,586,000.00 | 170,085,000.00 | 170,213,000.00 | 169,229,000.00 | 169,229,000.00 | 145,387,000.00 | 129,062,000.00 | 129,009,000.00 | 128,122,000.00 | 128,742,000.00 | 128,618,000.00 | 129,175,000.00 | 128,586,000.00 | 128,826,000.00 | 128,548,000.00 | 128,387,000.00 | 127,182,000.00 | 126,802,000.00 | 125,854,000.00 | 125,232,000.00 | 124,078,000.00 | 124,784,000.00 | 124,824,000.00 | 124,065,000.00 | 121,946,000.00 | 121,754,000.00 | 121,639,000.00 | 128,699,000.00 | 128,114,000.00 | 131,261,000.00 | 131,734,000.00 | 132,902,000.00 | 132,781,000.00 | 185,616,438.00 | 188,974,359.00 | 119,014,000.00 | 128,780,769.00 | 122,714,000.00 | 121,189,000.00 | 119,582,000.00 | 119,582,000.00 | 104,444,444.00 | 109,932,000.00 | 93,041,000.00 | 93,041,000.00 | 77,666,667.00 | 73,333,333.00 | 71,250,000.00 | 71,250,000.00 | 46,923,077.00 | 42,043,000.00 | 32,838,000.00 | 32,838,000.00 | 26,308,000.00 | 23,714,000.00 | 23,688,000.00 | 23,688,000.00 | 17,876,000.00 | 17,516,000.00 | 17,315,000.00 | 17,315,000.00 | 16,923,077.00 | 15,217,391.00 | 15,000,000.00 | 15,000,000.00 | 15,238,095.00 | 15,263,158.00 | 14,000,000.00 | 14,000,000.00 | 11,481,481.00 | 11,363,636.00 | 10,909,091.00 | 10,833,333.00 | 10,833,333.00 | 10,909,091.00 | 10,869,565.00 | 10,740,741.00 | 10,740,741.00 | 11,153,846.00 | 11,153,846.00 | 10,400,000.00 | 10,400,000.00 | 10,384,615.00 | 10,370,370.00 | 10,000,000.00 | 10,000,000.00 | 8,484,848.00 | 8,048,780.00 | 6,571,429.00 | 6,571,429.00 |
EBITDA |
Loading...
|
M | 830 | 889 | 866 | 842 | 805 | 678 | 3,024 | 905 | 769 | 855 | 702 | 605 | 595 | 553 | 520 | 487 | 507 | 545 | 526 | 515 | 490 | 676 | 508 | 512 | 482 | 524 | 495 | 491 | 462 | 505 | 483 | 458 | 433 | 472 | 447 | 418 | 389 | 459 | 409 | 387 | 343 | 397 | 366 | 347 | 319 | 358 | 339 | 329 | 266 | 328 | 326 | 272 | 230 | 307 | 224 | 311 | 282 | 288 | 255 | 231 | 280 | 322 | 22 | 245 | 273 | 353 | 276 | 254 | 239 | 235 | 206 | 181 | 165 | 175 | 171 | 174 | 144 | 175 | 148 | 139 | 129 | 163 | 143 | 124 | 124 | 149 | 132 | 135 | 139 | 160 | 139 | 136 | 124 | 118 | 126 | 122 | 114 | -410 | 315 | 301 | 261 | -389 | 258 | 248 | 257 | -132 | 226 | 195 | 178 | -91 | 150 | 142 | 131 | -135 | 101 | 84 | 77 | -102 | 66 | 63 | 59 | 56 | 58 | 39 | 34 | 43 | 29 | 28 | 21 | 39 | 17 | 16 | 16 | 13 | 13 | 13 | 9 | 16 | 7 | 7 | 7 | 17 | 8 | 7 | 7 | 16 | 7 | 7 | 7 | 18 | 6 | 6 | 5 | 11 | 5 |
Depreciation and Amortization |
Loading...
|
M | 285 | 288 | 239 | 222 | 222 | 227 | 221 | 219 | 222 | 205 | 189 | 173 | 147 | 141 | 138 | 138 | 136 | 135 | 129 | 127 | 122 | 121 | 125 | 120 | 118 | 120 | 113 | 110 | 111 | 112 | 109 | 107 | 105 | 106 | 106 | 106 | 107 | 111 | 111 | 106 | 109 | 109 | 97 | 91 | 91 | 93 | 90 | 89 | 87 | 90 | 91 | 89 | 89 | 92 | 93 | 85 | 85 | 86 | 87 | 84 | 85 | 108 | 91 | 93 | 122 | 131 | 148 | 168 | 176 | 226 | 114 | 49 | 50 | 52 | 30 | 66 | 48 | 48 | 44 | 45 | 47 | 76 | 45 | 46 | 46 | 72 | 45 | 46 | 44 | 70 | 43 | 41 | 40 | 39 | 38 | 36 | 36 | 41 | 44 | 39 | 33 | 32 | 29 | 30 | 30 | 18 | 26 | 24 | 23 | 4 | 21 | 20 | 19 | 13 | 11 | 9 | 8 | 8 | 7 | 6 | 7 | 6 | 9 | 5 | 4 | 5 | 3 | 4 | 2 | 5 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 545 | 602 | 627 | 620 | 583 | 486 | 2,803 | 687 | 547 | 650 | 514 | 432 | 448 | 412 | 382 | 349 | 371 | 410 | 396 | 389 | 368 | 554 | 384 | 392 | 364 | 404 | 382 | 381 | 351 | 393 | 374 | 351 | 328 | 366 | 341 | 311 | 282 | 348 | 298 | 281 | 234 | 288 | 270 | 256 | 228 | 265 | 249 | 240 | 179 | 238 | 235 | 183 | 141 | 215 | 131 | 226 | 198 | 202 | 168 | 147 | 195 | 214 | -69 | 152 | 151 | 222 | 129 | 87 | 62 | 9 | 93 | 132 | 115 | 123 | 141 | 109 | 96 | 128 | 104 | 94 | 82 | 87 | 97 | 78 | 78 | 77 | 87 | 89 | 95 | 90 | 97 | 95 | 84 | 79 | 88 | 86 | 78 | -451 | 271 | 262 | 228 | -421 | 229 | 218 | 227 | -150 | 199 | 171 | 155 | -95 | 128 | 121 | 111 | -148 | 90 | 75 | 69 | -109 | 59 | 56 | 53 | 49 | 49 | 34 | 30 | 38 | 26 | 24 | 19 | 34 | 16 | 15 | 14 | 12 | 12 | 11 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 0.29 | -0.52 | 11.18 | 8.74 | 41.87 | -3.23 | -79.97 | -15.02 | -6.40 | 4.79 | 11.82 | 12.72 | 8.27 | -0.81 | 11.20 | 10.35 | 10.51 | -1.05 | 8.29 | 8.77 | 7.33 | -0.76 | 7.23 | 12.79 | 11.71 | -1.21 | 5.92 | 6.39 | 6.56 | -1.16 | 5.47 | 3.71 | 5.15 | -1.28 | 4.15 | 2.78 | 6.23 | -1.16 | 5.87 | 6.34 | 8.39 | -1.23 | 5.66 | 5.72 | 7.62 | 3.49 | 2.59 | 14.14 | -2.88 | 91.11 | 17.24 | 0.00 | -9.32 | 70.15 | -17.85 | 45.11 | 36.98 | 82.67 | -3.44 | -5.32 | -17.74 | -0.04 | -699.64 | 15.52 | -69.34 | 24.18 | -14.90 | 15.93 | 11.53 | 183.37 | 13.09 | 5.01 | 3.79 | 2.03 | 10.04 | 4.49 | 5.21 | 9.70 | 7.58 | 6.00 | 18.95 | 1.11 | 7.33 | 2.63 | 7.32 | 12.56 | 10.54 | 7.79 | 10.21 | 8.76 | 13.51 | 13.64 | 12.72 | 4.89 | 14.12 | 13.83 | 7.53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 81.18 | - | - | - | - | - | - | - | - | - | 55.66 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 71.96 | 74.93 | 74.74 | 75.01 | 73.65 | 76.15 | 74.54 | 75.27 | 73.19 | 74.38 | 73.55 | 73.64 | 70.23 | 75.13 | 70.24 | 68.19 | 69.44 | 75.95 | 70.90 | 70.78 | 70.36 | 76.84 | 72.32 | 72.14 | 71.22 | 77.41 | 72.23 | 72.52 | 71.67 | 77.72 | 73.06 | 72.88 | 71.68 | 77.40 | 73.39 | 72.63 | 69.59 | 76.39 | 72.01 | 72.02 | 66.41 | 75.78 | 71.13 | 70.63 | 68.06 | 75.17 | 70.98 | 69.60 | 66.45 | 72.86 | 69.37 | 67.95 | 65.63 | 72.06 | 68.12 | 66.32 | 64.55 | 71.16 | 68.81 | 66.89 | 64.62 | 69.64 | 88.65 | 65.47 | 62.32 | 66.65 | 64.59 | 61.90 | 60.88 | 62.43 | 65.51 | 64.24 | 63.04 | 61.21 | 66.74 | 66.05 | 63.65 | 65.30 | 65.26 | 63.96 | 62.34 | 62.73 | 64.42 | 62.83 | 63.80 | 62.04 | 64.97 | 41.11 | 67.13 | 131.81 | 44.75 | 45.59 | 66.19 | 128.61 | 44.90 | 45.72 | 66.50 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 45.68 | 69.91 | 71.60 | 71.88 | 53.31 | 48.95 | 48.40 | 48.10 | 44.60 | 46.53 | 46.29 | 46.82 | 46.55 | 52.31 | 48.39 | 45.93 | 47.52 | 54.32 | 50.86 | 50.79 | 49.84 | 55.20 | 50.81 | 50.10 | 48.90 | 56.49 | 52.47 | 53.67 | 50.61 | 57.47 | 53.22 | 53.12 | 50.72 | 56.76 | 52.44 | 51.12 | 46.53 | 53.47 | 49.45 | 49.38 | 41.78 | 51.31 | 48.83 | 48.99 | 44.86 | 52.54 | 48.74 | 46.44 | 41.90 | 48.86 | 44.88 | 43.18 | 39.48 | 53.27 | 42.25 | 41.22 | 38.86 | 45.84 | 44.15 | 42.51 | 39.20 | 41.46 | 63.05 | 32.89 | 32.63 | 46.78 | 27.39 | 16.09 | 16.45 | 2.36 | 25.18 | 45.58 | 42.65 | 42.26 | 46.53 | 44.67 | 41.86 | 44.30 | 44.22 | 42.54 | 38.69 | 39.29 | 42.25 | 39.65 | 39.78 | 38.31 | 42.55 | 41.11 | 45.01 | 43.30 | 44.75 | 45.59 | 43.34 | 42.00 | 44.90 | 45.72 | 44.37 | -254.20 | 151.17 | 151.83 | 153.88 | -283.53 | 152.40 | 154.15 | 159.07 | -111.96 | 157.75 | 154.47 | 152.62 | -98.90 | 146.91 | 146.55 | 148.53 | -228.77 | 157.64 | 156.58 | 159.26 | -266.23 | 156.80 | 158.15 | 160.49 | 159.87 | 160.40 | 155.25 | 161.17 | 164.94 | 152.60 | 156.49 | 154.03 | 180.95 | 143.12 | 145.63 | 145.45 | 138.37 | 135.63 | 138.75 | 123.38 | 188.24 | 100.00 | 100.00 | 100.00 | 230.67 | 100.00 | 100.00 | 100.00 | 229.58 | 100.00 | 100.00 | 100.00 | 156.41 | 100.00 | 100.00 | 100.00 | 203.57 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 49.24 | 47.18 | 42.73 | 33.31 | 249.25 | 58.46 | 47.68 | 60.38 | 49.43 | 49.49 | 50.28 | 39.03 | 33.79 | 34.70 | 43.73 | 45.61 | 46.26 | 43.10 | 43.79 | 76.55 | 45.68 | 50.81 | 42.96 | 49.69 | 40.75 | 41.65 | 43.55 | 54.37 | 46.77 | 44.27 | 39.45 | 49.97 | 44.19 | 44.53 | 37.34 | 50.16 | 40.56 | 40.58 | 33.50 | 47.47 | 45.19 | 42.79 | 34.39 | 44.92 | 40.29 | 28.86 | 28.27 | 36.58 | 26.04 | 47.48 | 49.09 | 28.94 | 42.74 | 13.81 | 8.59 | 29.37 | 41.64 | 35.24 | 39.45 | 29.16 | 209.85 | 16.33 | 96.38 | 21.38 | 18.83 | 3.38 | 0.00 | 10.31 | -19.29 | 24.04 | 22.07 | 22.02 | 27.80 | 23.86 | 19.53 | 17.73 | 23.18 | 25.65 | 9.87 | 15.17 | 21.70 | 19.63 | 15.39 | 13.65 | 17.39 | 19.16 | 21.39 | 22.03 | 23.00 | 23.18 | 21.81 | 23.44 | 24.47 | 24.76 | 25.63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 71.75 | 76.66 | 75.69 | 75.24 | 73.57 | 62.25 | 277.90 | 87.74 | 79.02 | 92.48 | 78.48 | 72.97 | 77.57 | 73.93 | 71.22 | 68.64 | 70.75 | 75.95 | 72.08 | 72.50 | 71.11 | 97.59 | 71.94 | 74.62 | 71.94 | 77.99 | 72.15 | 73.91 | 71.50 | 77.49 | 72.89 | 72.24 | 70.85 | 77.44 | 72.21 | 70.50 | 68.31 | 81.08 | 71.56 | 71.97 | 66.03 | 77.28 | 71.56 | 71.56 | 67.84 | 76.87 | 71.59 | 71.78 | 60.00 | 73.68 | 71.87 | 62.65 | 54.75 | 73.44 | 52.90 | 76.15 | 70.94 | 71.53 | 61.70 | 56.84 | 69.13 | 76.39 | 63.05 | 57.67 | 59.09 | 76.03 | 58.90 | 56.63 | 54.94 | 54.21 | 55.56 | 60.69 | 59.36 | 58.72 | 64.67 | 68.59 | 59.21 | 73.00 | 62.39 | 60.09 | 57.88 | 73.55 | 62.39 | 56.69 | 59.52 | 73.80 | 59.76 | 63.65 | 64.25 | 74.66 | 64.54 | 65.51 | 62.57 | 60.15 | 64.15 | 64.72 | 64.78 | -230.86 | 175.70 | 174.46 | 176.20 | -262.08 | 172.00 | 175.41 | 180.17 | -98.65 | 178.56 | 175.97 | 175.72 | -94.58 | 171.17 | 171.22 | 174.00 | -208.86 | 176.80 | 174.95 | 178.01 | -247.54 | 175.20 | 176.12 | 180.55 | 180.58 | 191.42 | 175.80 | 181.91 | 187.01 | 167.63 | 179.87 | 172.58 | 205.82 | 156.88 | 158.25 | 159.60 | 148.84 | 145.98 | 156.25 | 114.29 | 188.24 | 100.00 | 100.00 | 100.00 | 230.67 | 100.00 | 100.00 | 100.00 | 229.58 | 100.00 | 100.00 | 100.00 | 156.41 | 100.00 | 100.00 | 100.00 | 203.57 | 100.00 |
EBIT Ratio |
Loading...
|
% | 47.11 | 51.87 | 54.82 | 55.40 | 53.31 | 44.69 | 257.61 | 66.55 | 56.20 | 70.27 | 57.42 | 52.14 | 58.43 | 55.04 | 52.29 | 49.24 | 51.77 | 57.15 | 54.36 | 54.66 | 53.41 | 80.06 | 54.32 | 57.14 | 54.33 | 60.13 | 55.64 | 57.32 | 54.32 | 60.33 | 56.39 | 55.36 | 53.67 | 59.99 | 55.07 | 52.54 | 49.49 | 61.55 | 52.13 | 52.19 | 45.05 | 56.07 | 52.71 | 52.83 | 48.52 | 56.98 | 52.57 | 52.44 | 40.36 | 53.48 | 51.79 | 42.14 | 33.66 | 51.52 | 30.98 | 55.30 | 49.63 | 50.18 | 40.72 | 36.14 | 48.10 | 50.81 | -194.74 | 35.75 | 32.63 | 47.88 | 27.42 | 19.31 | 14.31 | 2.15 | 24.98 | 44.38 | 41.40 | 41.19 | 53.17 | 42.76 | 39.53 | 53.18 | 43.97 | 40.64 | 36.87 | 39.29 | 42.50 | 35.55 | 37.53 | 38.31 | 39.31 | 41.98 | 43.98 | 42.12 | 44.75 | 45.59 | 42.54 | 40.08 | 44.90 | 45.72 | 44.37 | -254.20 | 151.17 | 151.83 | 153.88 | -283.53 | 152.40 | 154.15 | 159.07 | -111.96 | 157.75 | 154.47 | 152.62 | -98.90 | 146.91 | 146.55 | 148.53 | -228.77 | 157.64 | 156.58 | 159.26 | -266.23 | 156.80 | 158.15 | 160.49 | 159.87 | 160.40 | 155.25 | 161.17 | 164.94 | 148.55 | 156.49 | 154.03 | 180.95 | 143.12 | 145.63 | 145.45 | 138.37 | 135.63 | 138.75 | 109.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 44.35 | 39.03 | 53.91 | 51.90 | 47.56 | 41.37 | 255.31 | 63.65 | 53.04 | 67.30 | 54.93 | 49.65 | 56.60 | 47.08 | 44.60 | 44.53 | 51.27 | 53.95 | 54.76 | 52.25 | 53.37 | 84.90 | 53.74 | 59.12 | 51.41 | 58.15 | 52.20 | 53.47 | 53.29 | 63.81 | 55.65 | 56.51 | 51.87 | 59.94 | 55.12 | 55.35 | 49.75 | 61.54 | 51.61 | 51.72 | 43.93 | 58.03 | 55.79 | 53.91 | 45.07 | 58.46 | 53.47 | 43.43 | 46.70 | 49.28 | 42.63 | 48.51 | 50.24 | 166.44 | 58.14 | 32.15 | 32.64 | 196.20 | 58.88 | 52.48 | 37.95 | 26.60 | 80.99 | 33.96 | 112.61 | 46.25 | 34.61 | 16.59 | 17.98 | 2.58 | 25.39 | 46.79 | 43.89 | 43.33 | 46.47 | 46.57 | 44.19 | 39.60 | 44.77 | 44.44 | 40.52 | 41.58 | 44.32 | 43.76 | 42.02 | 40.01 | 45.95 | 40.25 | 46.04 | 44.48 | 44.35 | 45.22 | 44.13 | 43.93 | 44.58 | 45.05 | 43.57 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 156.65 | - | - | - | - | - | - | - | - | - | 137.66 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email