Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 4,581 | 4,518 | 4,446 | 4,391 | 4,303 | 4,182 | 4,018 | 3,825 | 3,622 | 3,416 | 3,240 | 3,076 | 2,956 | 2,905 | 2,874 | 2,872 | 2,874 | 2,847 | 2,822 | 2,799 | 2,773 | 2,754 | 2,734 | 2,714 | 2,693 | 2,669 | 2,648 | 2,624 | 2,594 | 2,561 | 2,518 | 2,474 | 2,433 | 2,390 | 2,347 | 2,300 | 2,245 | 2,195 | 2,143 | 2,083 | 2,030 | 1,982 | 1,934 | 1,895 | 1,867 | 1,839 | 1,818 | 1,798 | 1,775 | 1,752 | 1,726 | 1,696 | 1,669 | 1,647 | 1,632 | 1,622 | 1,621 | 1,628 | 1,647 | 1,269 | 1,286 | 1,344 | 1,386 | 1,820 | 1,845 | 1,817 | 1,786 | 1,688 | 1,537 | 1,382 | 1,246 | 1,140 | 1,096 | 1,061 | 1,003 | 976 | 953 | 932 | 913 | 904 | 892 | 878 | 858 | 850 | 843 | 852 | 863 | 859 | 854 | 835 | 818 | 798 | 779 | 757 | 738 | 721 | 705 | 677 | 648 | 619 | 588 | 582 | 568 | 544 | 514 | 473 | 435 | 396 | 368 | 342 | 310 | 279 | 244 | 213 | 189 | 170 | 157 | 147 | 137 | 130 | 116 | 102 | 94 | 81 | 75 | 68 | 64 | 58 | 53 | 50 | 40 | 38 | 35 | 33 | 33 | 31 | 30 | 30 | 29 | 29 | 30 | 30 | 29 | 29 | 29 | 28 | 33 | 32 | 30 | 29 | 23 | 22 | 16 | 11 | 5 |
Cost of Revenue |
Loading...
|
M | 1,184 | 1,148 | 1,117 | 1,105 | 1,080 | 1,053 | 1,030 | 990 | 953 | 921 | 870 | 851 | 858 | 848 | 835 | 829 | 811 | 797 | 785 | 768 | 751 | 740 | 731 | 726 | 718 | 708 | 701 | 689 | 679 | 669 | 662 | 648 | 638 | 638 | 634 | 629 | 617 | 619 | 609 | 597 | 589 | 565 | 556 | 546 | 542 | 540 | 546 | 547 | 547 | 543 | 539 | 535 | 533 | 530 | 530 | 523 | 521 | 523 | 535 | 410 | 422 | 453 | 480 | 642 | 666 | 662 | 670 | 632 | 567 | 501 | 453 | 413 | 393 | 379 | 346 | 341 | 338 | 333 | 332 | 331 | 329 | 321 | 315 | 311 | 354 | 350 | 206 | 248 | 235 | 231 | 243 | 231 | 221 | 213 | 269 | 161 | 59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 3,397 | 3,370 | 3,330 | 3,286 | 3,223 | 3,129 | 2,988 | 2,835 | 2,669 | 2,495 | 2,370 | 2,225 | 2,098 | 2,056 | 2,039 | 2,043 | 2,062 | 2,050 | 2,037 | 2,031 | 2,022 | 2,015 | 2,003 | 1,988 | 1,975 | 1,961 | 1,946 | 1,935 | 1,916 | 1,891 | 1,857 | 1,826 | 1,795 | 1,752 | 1,713 | 1,671 | 1,628 | 1,577 | 1,533 | 1,486 | 1,441 | 1,417 | 1,377 | 1,349 | 1,325 | 1,298 | 1,272 | 1,251 | 1,228 | 1,209 | 1,187 | 1,160 | 1,135 | 1,117 | 1,102 | 1,098 | 1,100 | 1,105 | 1,112 | 859 | 864 | 891 | 907 | 1,178 | 1,179 | 1,155 | 1,116 | 1,056 | 970 | 881 | 793 | 726 | 703 | 682 | 657 | 635 | 615 | 599 | 581 | 573 | 563 | 557 | 543 | 539 | 489 | 501 | 658 | 611 | 618 | 604 | 575 | 566 | 558 | 544 | 469 | 560 | 646 | 677 | 648 | 619 | 588 | 582 | 568 | 544 | 514 | 473 | 435 | 396 | 368 | 342 | 310 | 279 | 244 | 213 | 189 | 170 | 157 | 147 | 137 | 130 | 116 | 102 | 94 | 81 | 75 | 68 | 64 | 58 | 53 | 50 | 40 | 38 | 35 | 33 | 33 | 31 | 30 | 30 | 29 | 29 | 30 | 30 | 29 | 29 | 29 | 28 | 33 | 32 | 30 | 29 | 23 | 22 | 16 | 11 | 5 |
Operating Expenses |
Loading...
|
M | 433 | 352 | 590 | 838 | 1,083 | 1,139 | 1,101 | 1,060 | 1,002 | 905 | 819 | 735 | 670 | 645 | 630 | 616 | 600 | 585 | 580 | 585 | 594 | 602 | 593 | 577 | 551 | 537 | 529 | 525 | 525 | 517 | 511 | 509 | 511 | 514 | 518 | 518 | 512 | 509 | 504 | 490 | 473 | 454 | 434 | 425 | 426 | 425 | 427 | 432 | 434 | 435 | 407 | 405 | 400 | 393 | 416 | 408 | 405 | 406 | 423 | 330 | 369 | 403 | 377 | 542 | 610 | 665 | 834 | 809 | 659 | 523 | 319 | 222 | 221 | 218 | 212 | 208 | 203 | 203 | 204 | 205 | 206 | 204 | 200 | 198 | 147 | 145 | 286 | 237 | 237 | 234 | 215 | 215 | 215 | 209 | 668 | 576 | 487 | 368 | 309 | 322 | 335 | 330 | 45 | 51 | 67 | 98 | 5 | 37 | 59 | 76 | 96 | 105 | 116 | 127 | 65 | 77 | 83 | 89 | -80 | -77 | -69 | -60 | -57 | -48 | -44 | -40 | -40 | -35 | -31 | -29 | -17 | -16 | -14 | -11 | -16 | -12 | -9 | -8 | -10 | -10 | -10 | -10 | -9 | -9 | -9 | -9 | -7 | -7 | -7 | -7 | -6 | -6 | -6 | -6 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 99 | 103 | 113 | 106 | 102 | 94 | 76 | 80 | 83 | 81 | 96 | 88 | 79 | 80 | 70 | 66 | 64 | 63 | 71 | 82 | 99 | 114 | 107 | 103 | 89 | 83 | 82 | 82 | 86 | 84 | 83 | 84 | 87 | 88 | 88 | 82 | 77 | 71 | 69 | 69 | 67 | 64 | 60 | 57 | 56 | 57 | 97 | 95 | 96 | 93 | 79 | 74 | 72 | 68 | 65 | 65 | 63 | 62 | 32 | 32 | 57 | 62 | 66 | 70 | 58 | 60 | 84 | 109 | 94 | 85 | 54 | 24 | 23 | 21 | 20 | 20 | 18 | 19 | 20 | 19 | 19 | 17 | 17 | 16 | 16 | 16 | 17 | 19 | 19 | 21 | 24 | 23 | 24 | 21 | 17 | 16 | 13 | 12 | 10 | 9 | 9 | 9 | 8 | 8 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 20 | 13 | 21 | 19 | 20 | 18 | 12 | 11 | 10 | 8 | 7 | 7 | 9 | 10 | 10 | 10 | 7 | 7 | 6 | 6 | 5 | 5 | 6 | 7 | 7 | 8 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 12 | 12 | 11 | 10 | 6 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 31 | 201 | 455 | 713 | 962 | 1,028 | 1,012 | 968 | 910 | 816 | 716 | 639 | 582 | 556 | 550 | 540 | 529 | 515 | 503 | 497 | 490 | 483 | 481 | 467 | 454 | 446 | 437 | 432 | 429 | 424 | 418 | 414 | 414 | 416 | 421 | 424 | 424 | 427 | 423 | 409 | 394 | 380 | 368 | 364 | 368 | 368 | 330 | 337 | 339 | 342 | 328 | 331 | 328 | 325 | 351 | 344 | 343 | 344 | 391 | 299 | 312 | 342 | 311 | 472 | 552 | 606 | 748 | 698 | 563 | 436 | 264 | 199 | 198 | 196 | 192 | 188 | 185 | 184 | 184 | 186 | 187 | 186 | 183 | 182 | 132 | 130 | 270 | 218 | 218 | 213 | 192 | 192 | 192 | 188 | 25 | 30 | 36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -74 | -97 | 201 | 507 | 820 | 1,139 | 1,101 | 1,060 | 1,002 | 905 | 634 | 332 | 42 | -202 | -205 | -213 | -211 | -212 | -205 | -183 | -157 | -137 | -138 | -149 | -167 | -171 | -173 | -165 | -154 | -152 | -151 | -139 | -127 | -124 | -116 | -112 | -105 | -110 | -105 | -108 | -116 | -111 | -123 | -121 | -122 | -126 | -135 | -136 | -136 | -132 | -129 | -128 | -133 | -137 | -143 | -144 | -145 | -147 | -143 | -104 | -79 | -68 | -115 | -112 | -76 | -13 | 150 | 163 | 94 | 22 | -135 | -191 | -172 | -161 | -145 | -143 | -145 | -141 | -128 | -126 | -123 | -117 | -115 | -113 | -207 | -205 | 81 | -11 | 2 | 3 | -23 | -12 | -1 | 0 | -230 | -122 | -20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 2,963 | 3,018 | 2,740 | 2,448 | 2,139 | 1,990 | 1,887 | 1,775 | 1,667 | 1,590 | 1,551 | 1,491 | 1,428 | 1,411 | 1,409 | 1,427 | 1,462 | 1,465 | 1,458 | 1,446 | 1,428 | 1,412 | 1,410 | 1,411 | 1,424 | 1,423 | 1,418 | 1,411 | 1,391 | 1,374 | 1,346 | 1,318 | 1,284 | 1,238 | 1,195 | 1,153 | 1,116 | 1,068 | 1,029 | 996 | 968 | 963 | 944 | 924 | 899 | 873 | 846 | 819 | 794 | 774 | 780 | 755 | 735 | 724 | 686 | 690 | 695 | 699 | 689 | 529 | 495 | 488 | 530 | 636 | 569 | 489 | 282 | 247 | 311 | 358 | 474 | 504 | 482 | 465 | 445 | 427 | 412 | 396 | 377 | 368 | 357 | 353 | 344 | 341 | 341 | 356 | 371 | 374 | 381 | 369 | 359 | 351 | 342 | 335 | -199 | -16 | 159 | 309 | 339 | 297 | 253 | 252 | 523 | 494 | 447 | 375 | 430 | 359 | 309 | 266 | 213 | 175 | 128 | 86 | 124 | 93 | 74 | 58 | 217 | 207 | 185 | 162 | 151 | 129 | 119 | 108 | 104 | 93 | 84 | 79 | 57 | 53 | 49 | 44 | 48 | 44 | 40 | 37 | 39 | 39 | 39 | 40 | 39 | 38 | 38 | 38 | 40 | 39 | 37 | 35 | 28 | 28 | 22 | 17 | 5 |
Interest Expense |
Loading...
|
M | 233 | 201 | 169 | 144 | 139 | 136 | 130 | 120 | 109 | 91 | 75 | 66 | 58 | 56 | 55 | 53 | 51 | 46 | 41 | 36 | 33 | 33 | 33 | 27 | 20 | 13 | 5 | 4 | 5 | 4 | 4 | 6 | 6 | 6 | 6 | 4 | 5 | 8 | 9 | 8 | 6 | 6 | 9 | 14 | 18 | 20 | 21 | 22 | 23 | 24 | 27 | 29 | 30 | 30 | 30 | 29 | 29 | 30 | 31 | 33 | 36 | 45 | 53 | 60 | 68 | 68 | 73 | 67 | 51 | 36 | 17 | 11 | 11 | 11 | 10 | 7 | 5 | 4 | 4 | 5 | 6 | 7 | 8 | 9 | 9 | 10 | 8 | 7 | 5 | 3 | 15 | 15 | 15 | 16 | 3 | 3 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 39 | -70 | -128 | 2,034 | 2,154 | 2,266 | 2,556 | 392 | 266 | 279 | 89 | 15 | 12 | -16 | 15 | 71 | 86 | 78 | 280 | 267 | 317 | 311 | 118 | 93 | 24 | 19 | 45 | 62 | 85 | 75 | 51 | 51 | 56 | 70 | 100 | 100 | 89 | 84 | 69 | 87 | 92 | 79 | 75 | 66 | 34 | 56 | 31 | -1 | 36 | 60 | 54 | 129 | 64 | -7 | 2 | -2 | 80 | 100 | 34 | -21 | -57 | -52 | 8 | 2 | 0 | 6 | 10 | 11 | 12 | 9 | 11 | 10 | 11 | 14 | -1 | 1 | 0 | -2 | 10 | 8 | 13 | 14 | 14 | 21 | 10 | 8 | 10 | 3 | 5 | 4 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 | - | - | - | - | - | - | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 2,164 | 2,171 | 2,169 | 4,330 | 4,406 | 4,402 | 4,573 | 2,287 | 2,042 | 1,960 | 1,690 | 1,524 | 1,428 | 1,361 | 1,396 | 1,469 | 1,525 | 1,526 | 1,727 | 1,707 | 1,740 | 1,717 | 1,520 | 1,499 | 1,449 | 1,448 | 1,473 | 1,484 | 1,487 | 1,460 | 1,410 | 1,382 | 1,352 | 1,318 | 1,301 | 1,255 | 1,205 | 1,150 | 1,100 | 1,090 | 1,074 | 1,058 | 1,032 | 999 | 936 | 930 | 878 | 818 | 830 | 834 | 1,311 | 1,364 | 1,284 | 1,203 | 1,297 | 1,295 | 1,377 | 1,401 | 723 | 508 | 439 | 806 | 908 | 1,042 | 973 | 530 | 326 | 258 | 323 | 367 | 485 | 514 | 493 | 478 | 444 | 427 | 412 | 394 | 391 | 387 | 379 | 377 | 366 | 365 | 355 | 367 | 382 | 376 | 384 | 372 | 363 | 355 | 346 | 335 | 249 | 162 | 77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 27 | 27 | 27 | 27 | - | - | - | - | - | - | 11 | 11 | 11 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 119 | 335 | 323 | -1,968 | -2,117 | -2,368 | -2,324 | -44 | 107 | 176 | 144 | 122 | 102 | 105 | 104 | 100 | 100 | 89 | 88 | 82 | 102 | 115 | 115 | 109 | 80 | 62 | 62 | 61 | 51 | 45 | 45 | 39 | 35 | 36 | 37 | 40 | 49 | 50 | 50 | 49 | 47 | 44 | 57 | 47 | 60 | 38 | 228 | 255 | 227 | 213 | 502 | 425 | 484 | 552 | 717 | 752 | 682 | 606 | -47 | -238 | -205 | -539 | -487 | -311 | -322 | 49 | 17 | 54 | 49 | 44 | 27 | 27 | 25 | 26 | 33 | 28 | 29 | 41 | 32 | 32 | 28 | 17 | 27 | 30 | 34 | 38 | 36 | 38 | 44 | 45 | 41 | 40 | 39 | 34 | -497 | -316 | -139 | 21 | 68 | 40 | 13 | 25 | 309 | 296 | 262 | 196 | 253 | 188 | 145 | 112 | 82 | 64 | 39 | 15 | 63 | 40 | 28 | 16 | 179 | 172 | 153 | 134 | 127 | 108 | 102 | 93 | 90 | 80 | 72 | 67 | 45 | 41 | 38 | 32 | 20 | 8 | -3 | -11 | -10 | -11 | -11 | -12 | -11 | -11 | -11 | -11 | -9 | -9 | -10 | -10 | -11 | -11 | -8 | -4 | -2 |
Income after Tax |
Loading...
|
M | 2,045 | 1,836 | 1,845 | 6,298 | 6,523 | 6,770 | 6,897 | 2,331 | 1,934 | 1,783 | 1,546 | 1,402 | 1,326 | 1,256 | 1,292 | 1,369 | 1,425 | 1,437 | 1,638 | 1,624 | 1,639 | 1,602 | 1,405 | 1,390 | 1,369 | 1,387 | 1,412 | 1,423 | 1,436 | 1,415 | 1,365 | 1,343 | 1,317 | 1,281 | 1,264 | 1,215 | 1,156 | 1,100 | 1,049 | 1,041 | 1,027 | 1,014 | 975 | 952 | 876 | 892 | 649 | 563 | 603 | 621 | 809 | 939 | 800 | 651 | 581 | 542 | 695 | 794 | 770 | 746 | 643 | 1,345 | 1,395 | 1,353 | 1,294 | 481 | 309 | 204 | 274 | 323 | 459 | 487 | 468 | 453 | 412 | 399 | 383 | 354 | 359 | 355 | 351 | 360 | 339 | 336 | 321 | 330 | 346 | 338 | 340 | 327 | 322 | 314 | 306 | 301 | 219 | 144 | 71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 | 5 | 5 | - | - | - | - | - | - | 5 | 5 | 5 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | 106 | 159 | 247 | 259 | 260 | 224 | 162 | 145 | 93 | 79 | 160 | 231 | 319 | 361 | 325 | 266 | 248 | 261 | 243 | 235 | 200 | 210 | 220 | 258 | 327 | 327 | 1,401 | 1,371 | 1,336 | 1,344 | 1,221 | 1,226 | 1,221 | 1,216 | 267 | 262 | 258 | 242 | -66 | -75 | -81 | -297 | -263 | -508 | -694 | -657 | -610 | -345 | -208 | -78 | -37 | -292 | -353 | -392 | -390 | -381 | -468 | -594 | -598 | -500 | -426 | -712 | -688 | -703 | -649 | -203 | -148 | 12 | -45 | -106 | -127 | -272 | -262 | -248 | -225 | -206 | -205 | -179 | -170 | -165 | -148 | -158 | -152 | -141 | -139 | -153 | -172 | -184 | -191 | -188 | -187 | -185 | -184 | -186 | -140 | -92 | -45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | 1,091 | 1,559 | 1,922 | 4,071 | 4,146 | 4,142 | 4,338 | 2,068 | 1,875 | 1,797 | 1,531 | 1,335 | 1,171 | 1,098 | 1,133 | 1,224 | 1,284 | 1,273 | 1,476 | 1,461 | 1,503 | 1,489 | 1,293 | 1,250 | 1,178 | 1,172 | 1,192 | 1,222 | 1,226 | 1,186 | 1,137 | 1,100 | 1,083 | 1,055 | 1,034 | 992 | 947 | 908 | 868 | 868 | 857 | 845 | 810 | 769 | 694 | 657 | 610 | 538 | 612 | 693 | 652 | 714 | 564 | 392 | 390 | 381 | 468 | 594 | 598 | 500 | 426 | 712 | 688 | 703 | 649 | 203 | 148 | -12 | 45 | 106 | 127 | 272 | 262 | 248 | 225 | 206 | 205 | 179 | 170 | 165 | 148 | 158 | 152 | 141 | 139 | 153 | 172 | 184 | 191 | 188 | 187 | 185 | 184 | 186 | 140 | 92 | 45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 176,095,681.75 | 176,065,181.75 | 176,183,500.00 | 176,228,000.00 | 176,253,000.00 | 176,280,000.00 | 176,263,750.00 | 176,133,250.00 | 175,942,000.00 | 175,568,000.00 | 175,235,500.00 | 174,940,500.00 | 174,697,500.00 | 174,641,500.00 | 174,601,750.00 | 174,598,000.00 | 174,589,750.00 | 174,529,750.00 | 174,498,750.00 | 174,433,000.00 | 174,353,500.00 | 174,296,500.00 | 174,234,500.00 | 174,207,500.00 | 174,170,250.00 | 174,150,500.00 | 174,049,000.00 | 173,951,000.00 | 173,932,250.00 | 173,877,500.00 | 173,864,250.00 | 173,784,500.00 | 173,631,250.00 | 173,510,250.00 | 173,385,000.00 | 173,328,750.00 | 173,277,250.00 | 173,138,000.00 | 173,023,000.00 | 172,895,250.00 | 172,761,750.00 | 172,688,000.00 | 172,484,000.00 | 172,210,750.00 | 171,939,000.00 | 171,664,250.00 | 171,514,500.00 | 171,297,000.00 | 171,007,250.00 | 170,749,000.00 | 170,156,750.00 | 169,943,500.00 | 169,750,500.00 | 169,482,500.00 | 169,348,250.00 | 169,114,750.00 | 168,839,500.00 | 168,630,250.00 | 168,589,000.00 | 168,583,750.00 | 168,571,500.00 | 168,698,750.00 | 168,767,250.00 | 169,033,000.00 | 169,466,500.00 | 169,528,250.00 | 169,689,000.00 | 163,514,500.00 | 153,226,750.00 | 143,171,750.00 | 132,895,000.00 | 128,733,750.00 | 128,622,750.00 | 128,664,250.00 | 128,780,250.00 | 128,801,250.00 | 128,783,750.00 | 128,586,750.00 | 128,235,750.00 | 127,729,750.00 | 127,056,250.00 | 126,267,500.00 | 125,491,500.00 | 124,987,000.00 | 124,729,500.00 | 124,437,750.00 | 123,904,750.00 | 123,147,250.00 | 122,351,000.00 | 123,509,500.00 | 125,051,500.00 | 127,428,250.00 | 129,952,000.00 | 131,002,750.00 | 132,169,500.00 | 145,758,359.50 | 160,068,449.25 | 156,596,449.25 | 155,596,391.50 | 139,870,782.00 | 122,924,442.25 | 123,066,442.25 | 120,766,750.00 | 116,199,361.00 | 113,385,111.00 | 106,749,861.00 | 100,114,611.00 | 93,420,166.75 | 84,270,500.00 | 78,822,750.00 | 73,375,000.00 | 65,689,102.50 | 57,866,519.25 | 48,263,519.25 | 38,660,519.25 | 33,506,750.00 | 28,924,500.00 | 26,637,000.00 | 24,349,500.00 | 22,241,500.00 | 20,692,000.00 | 19,098,750.00 | 17,505,500.00 | 17,267,269.25 | 16,692,617.00 | 16,113,867.00 | 15,535,117.00 | 15,113,871.50 | 15,125,313.25 | 14,875,313.25 | 14,625,313.25 | 13,686,159.75 | 12,711,279.25 | 11,938,552.00 | 11,146,885.25 | 10,984,848.25 | 10,871,212.00 | 10,861,330.50 | 10,838,182.50 | 10,815,034.50 | 10,876,223.25 | 10,947,293.50 | 10,862,108.25 | 10,776,923.00 | 10,584,615.25 | 10,388,746.25 | 10,288,746.25 | 10,188,746.25 | 9,713,804.50 | 9,133,407.00 | 8,276,264.25 | 7,419,121.50 | 7,063,879.33 | 6,571,429.00 | 6,571,429.00 |
EBITDA |
Loading...
|
M | 3,428 | 3,402 | 3,191 | 5,349 | 5,412 | 5,376 | 5,553 | 3,232 | 2,932 | 2,757 | 2,456 | 2,274 | 2,156 | 2,067 | 2,059 | 2,064 | 2,093 | 2,076 | 2,207 | 2,189 | 2,185 | 2,177 | 2,026 | 2,013 | 1,992 | 1,972 | 1,953 | 1,941 | 1,908 | 1,880 | 1,847 | 1,810 | 1,770 | 1,725 | 1,713 | 1,675 | 1,644 | 1,598 | 1,536 | 1,494 | 1,454 | 1,430 | 1,391 | 1,363 | 1,344 | 1,291 | 1,260 | 1,247 | 1,191 | 1,155 | 1,135 | 1,033 | 1,071 | 1,124 | 1,105 | 1,136 | 1,057 | 1,054 | 1,088 | 856 | 869 | 863 | 893 | 1,147 | 1,157 | 1,122 | 1,004 | 934 | 861 | 788 | 728 | 693 | 686 | 665 | 665 | 642 | 607 | 591 | 579 | 574 | 558 | 554 | 540 | 529 | 540 | 555 | 566 | 573 | 574 | 558 | 517 | 504 | 490 | 480 | -48 | 141 | 320 | 467 | 487 | 431 | 377 | 373 | 630 | 598 | 545 | 466 | 507 | 431 | 378 | 330 | 287 | 238 | 180 | 126 | 160 | 125 | 104 | 86 | 244 | 236 | 212 | 187 | 174 | 145 | 134 | 121 | 117 | 105 | 94 | 88 | 62 | 58 | 54 | 47 | 50 | 44 | 39 | 37 | 39 | 39 | 39 | 40 | 39 | 38 | 38 | 38 | 40 | 39 | 37 | 35 | 28 | 28 | 22 | 17 | 5 |
Depreciation and Amortization |
Loading...
|
M | 1,034 | 970 | 909 | 891 | 888 | 888 | 867 | 835 | 789 | 713 | 650 | 599 | 564 | 553 | 547 | 538 | 527 | 513 | 499 | 495 | 488 | 484 | 482 | 471 | 462 | 455 | 446 | 442 | 439 | 433 | 428 | 425 | 424 | 426 | 430 | 435 | 435 | 437 | 435 | 421 | 405 | 387 | 371 | 365 | 362 | 358 | 355 | 356 | 357 | 358 | 360 | 362 | 358 | 354 | 349 | 343 | 342 | 342 | 364 | 368 | 377 | 414 | 437 | 494 | 568 | 622 | 717 | 683 | 564 | 438 | 265 | 181 | 198 | 196 | 192 | 205 | 184 | 183 | 211 | 213 | 214 | 214 | 209 | 209 | 209 | 207 | 205 | 202 | 198 | 193 | 163 | 158 | 153 | 149 | 151 | 157 | 160 | 157 | 148 | 133 | 124 | 121 | 107 | 104 | 98 | 91 | 78 | 73 | 69 | 65 | 74 | 63 | 52 | 41 | 35 | 31 | 29 | 28 | 26 | 29 | 27 | 24 | 23 | 17 | 16 | 14 | 14 | 12 | 10 | 9 | 5 | 5 | 5 | 4 | 3 | 2 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 2,394 | 2,432 | 2,317 | 4,493 | 4,560 | 4,523 | 4,686 | 2,397 | 2,143 | 2,044 | 1,807 | 1,675 | 1,592 | 1,514 | 1,512 | 1,526 | 1,566 | 1,563 | 1,707 | 1,695 | 1,698 | 1,694 | 1,544 | 1,542 | 1,531 | 1,518 | 1,506 | 1,498 | 1,469 | 1,446 | 1,419 | 1,386 | 1,346 | 1,299 | 1,282 | 1,240 | 1,209 | 1,161 | 1,101 | 1,073 | 1,048 | 1,043 | 1,020 | 999 | 982 | 932 | 905 | 891 | 834 | 797 | 775 | 671 | 713 | 770 | 756 | 793 | 715 | 712 | 724 | 488 | 492 | 448 | 456 | 653 | 589 | 500 | 287 | 251 | 296 | 350 | 463 | 511 | 488 | 469 | 474 | 437 | 423 | 408 | 368 | 360 | 344 | 340 | 331 | 320 | 331 | 349 | 361 | 371 | 377 | 365 | 354 | 346 | 337 | 331 | -199 | -16 | 159 | 309 | 339 | 297 | 253 | 252 | 523 | 494 | 447 | 375 | 430 | 359 | 309 | 266 | 213 | 175 | 128 | 86 | 124 | 93 | 74 | 58 | 217 | 207 | 185 | 162 | 151 | 128 | 118 | 107 | 103 | 93 | 84 | 79 | 57 | 53 | 49 | 43 | 31 | 20 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 4.92 | 15.31 | 14.64 | -8.15 | -14.09 | -26.16 | -24.15 | -1.20 | 5.73 | 9.40 | 8.00 | 7.85 | 7.25 | 7.81 | 7.75 | 7.02 | 6.63 | 5.84 | 5.91 | 5.64 | 6.65 | 7.74 | 7.63 | 7.30 | 5.70 | 4.41 | 4.43 | 4.32 | 3.65 | 3.29 | 3.26 | 2.93 | 2.70 | 2.97 | 3.00 | 3.43 | 4.32 | 4.86 | 4.84 | 4.79 | 4.64 | 4.44 | 5.62 | 4.85 | 6.96 | 4.34 | 26.24 | 29.90 | 26.37 | 24.76 | 19.52 | 10.75 | 22.03 | 33.60 | 36.73 | 40.33 | 27.72 | 14.04 | -6.64 | -180.69 | -175.48 | -188.38 | -182.32 | -11.13 | -11.03 | 9.19 | 48.98 | 55.98 | 53.25 | 51.31 | 5.98 | 5.22 | 5.09 | 5.44 | 7.36 | 6.75 | 7.12 | 10.56 | 8.41 | 8.35 | 7.50 | 4.60 | 7.46 | 8.26 | 9.55 | 10.27 | 9.33 | 10.07 | 11.53 | 12.16 | 11.19 | 11.34 | 11.39 | 10.09 | 11.83 | 10.68 | 7.53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 81.18 | 81.18 | 81.18 | 81.18 | - | - | - | - | - | - | 55.66 | 55.66 | 55.66 | 55.66 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 74.16 | 74.58 | 74.89 | 74.84 | 74.90 | 74.79 | 74.34 | 74.10 | 73.69 | 72.95 | 73.14 | 72.31 | 70.95 | 70.75 | 70.95 | 71.12 | 71.76 | 72.00 | 72.22 | 72.58 | 72.92 | 73.13 | 73.27 | 73.25 | 73.34 | 73.46 | 73.53 | 73.74 | 73.83 | 73.83 | 73.75 | 73.84 | 73.77 | 73.25 | 73.00 | 72.65 | 72.50 | 71.71 | 71.55 | 71.33 | 70.99 | 71.40 | 71.25 | 71.21 | 70.95 | 70.55 | 69.97 | 69.57 | 69.16 | 68.95 | 68.75 | 68.44 | 68.03 | 67.76 | 67.54 | 67.71 | 67.85 | 67.87 | 67.49 | 72.45 | 72.09 | 71.52 | 70.77 | 64.76 | 63.87 | 63.51 | 62.45 | 62.68 | 63.27 | 63.80 | 63.50 | 63.80 | 64.26 | 64.41 | 65.43 | 65.07 | 64.54 | 64.22 | 63.58 | 63.36 | 63.08 | 63.45 | 63.27 | 63.41 | 57.98 | 58.81 | 76.25 | 71.20 | 72.32 | 72.08 | 71.28 | 71.32 | 71.36 | 71.43 | 64.28 | 78.06 | 91.62 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 64.77 | 66.68 | 61.44 | 55.64 | 49.69 | 47.51 | 46.91 | 46.38 | 46.06 | 46.55 | 47.99 | 48.52 | 48.29 | 48.54 | 49.04 | 49.65 | 50.87 | 51.45 | 51.67 | 51.66 | 51.49 | 51.25 | 51.57 | 51.99 | 52.88 | 53.31 | 53.55 | 53.74 | 53.60 | 53.63 | 53.46 | 53.26 | 52.76 | 51.71 | 50.89 | 50.14 | 49.71 | 48.52 | 47.98 | 47.82 | 47.73 | 48.50 | 48.80 | 48.78 | 48.15 | 47.41 | 46.49 | 45.52 | 44.70 | 44.10 | 45.20 | 44.54 | 44.05 | 43.90 | 42.04 | 42.52 | 42.84 | 42.93 | 41.83 | 46.55 | 44.15 | 42.51 | 43.84 | 34.92 | 30.72 | 26.68 | 15.57 | 15.02 | 22.39 | 28.94 | 38.92 | 44.25 | 44.03 | 43.83 | 44.34 | 43.76 | 43.23 | 42.44 | 41.19 | 40.69 | 39.97 | 40.24 | 40.00 | 40.07 | 40.44 | 41.75 | 42.99 | 43.54 | 44.66 | 44.25 | 43.92 | 43.96 | 43.99 | 44.25 | -29.80 | -3.23 | 23.29 | 50.67 | 43.34 | 43.64 | 44.22 | 45.52 | 88.41 | 89.75 | 89.83 | 88.22 | 91.48 | 88.77 | 86.79 | 85.77 | 53.31 | 55.99 | 58.50 | 61.18 | 51.81 | 51.60 | 51.99 | 52.30 | 158.83 | 159.72 | 159.00 | 159.17 | 160.44 | 158.49 | 158.80 | 157.02 | 161.02 | 158.65 | 155.93 | 153.79 | 143.14 | 141.27 | 139.55 | 134.03 | 146.50 | 137.59 | 127.90 | 122.06 | 132.67 | 132.67 | 132.67 | 132.67 | 132.39 | 132.39 | 132.39 | 132.39 | 114.10 | 114.10 | 114.10 | 114.10 | 125.89 | 125.89 | 134.52 | 151.79 | 100.00 |
Net Income Margin |
Loading...
|
% | 48.21 | 46.38 | 43.12 | 93.12 | 95.94 | 97.18 | 103.94 | 53.99 | 51.74 | 52.39 | 47.06 | 43.15 | 39.45 | 37.81 | 39.46 | 42.57 | 44.67 | 44.69 | 52.43 | 52.28 | 54.21 | 54.00 | 47.29 | 46.05 | 43.76 | 43.91 | 45.08 | 46.58 | 47.24 | 46.21 | 45.11 | 44.47 | 44.54 | 44.01 | 44.06 | 43.15 | 42.16 | 41.20 | 40.53 | 41.68 | 42.24 | 42.46 | 41.82 | 40.60 | 37.11 | 35.58 | 33.50 | 29.94 | 34.59 | 39.80 | 37.89 | 42.06 | 33.65 | 23.52 | 23.63 | 23.35 | 28.71 | 36.42 | 36.37 | 78.43 | 73.70 | 87.93 | 85.99 | 38.23 | 34.99 | 10.90 | 8.13 | -1.40 | 3.76 | 9.28 | 12.21 | 23.98 | 23.94 | 23.30 | 22.23 | 21.07 | 21.52 | 19.11 | 18.47 | 18.10 | 16.59 | 17.97 | 17.59 | 16.51 | 16.40 | 17.90 | 19.99 | 21.39 | 22.40 | 22.51 | 22.86 | 23.23 | 23.62 | 24.58 | 24.96 | 25.20 | 25.63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 74.83 | 75.29 | 71.69 | 122.24 | 125.36 | 126.73 | 134.28 | 84.43 | 80.74 | 80.37 | 75.74 | 73.92 | 72.84 | 71.13 | 71.64 | 71.85 | 72.82 | 72.91 | 78.32 | 78.29 | 78.81 | 79.02 | 74.12 | 74.17 | 74.00 | 73.89 | 73.76 | 73.95 | 73.53 | 73.37 | 73.35 | 73.18 | 72.75 | 72.11 | 73.02 | 72.86 | 73.23 | 72.66 | 71.71 | 71.71 | 71.61 | 72.06 | 71.96 | 71.97 | 72.02 | 70.06 | 69.26 | 69.33 | 67.05 | 65.74 | 65.68 | 60.93 | 64.31 | 68.36 | 67.88 | 70.08 | 65.25 | 64.80 | 66.02 | 66.35 | 66.56 | 64.05 | 63.96 | 62.92 | 62.66 | 61.62 | 56.17 | 55.33 | 56.35 | 57.46 | 58.58 | 60.86 | 62.83 | 62.80 | 66.37 | 65.80 | 63.67 | 63.34 | 63.48 | 63.48 | 62.63 | 63.04 | 63.10 | 62.44 | 64.18 | 65.36 | 65.58 | 66.77 | 67.24 | 66.82 | 63.19 | 63.10 | 62.90 | 63.45 | -9.30 | 18.58 | 46.02 | 73.88 | 66.07 | 65.15 | 65.38 | 66.37 | 107.23 | 108.87 | 109.01 | 107.90 | 108.92 | 107.07 | 105.88 | 105.45 | 76.88 | 78.29 | 79.22 | 80.22 | 70.56 | 70.16 | 70.45 | 71.08 | 178.11 | 182.17 | 182.09 | 182.43 | 184.04 | 178.09 | 179.11 | 176.77 | 181.48 | 178.79 | 173.38 | 170.14 | 155.89 | 153.17 | 152.67 | 141.34 | 151.19 | 139.69 | 125.63 | 122.06 | 132.67 | 132.67 | 132.67 | 132.67 | 132.39 | 132.39 | 132.39 | 132.39 | 114.10 | 114.10 | 114.10 | 114.10 | 125.89 | 125.89 | 134.52 | 151.79 | 100.00 |
EBIT Ratio |
Loading...
|
% | 52.30 | 53.85 | 52.05 | 102.75 | 105.54 | 106.26 | 112.66 | 62.61 | 59.01 | 59.56 | 55.76 | 54.47 | 53.75 | 52.08 | 52.61 | 53.13 | 54.48 | 54.89 | 60.62 | 60.61 | 61.23 | 61.46 | 56.48 | 56.81 | 56.85 | 56.85 | 56.90 | 57.09 | 56.60 | 56.44 | 56.35 | 56.02 | 55.32 | 54.27 | 54.66 | 53.92 | 53.84 | 52.73 | 51.36 | 51.51 | 51.66 | 52.53 | 52.76 | 52.72 | 52.63 | 50.59 | 49.71 | 49.52 | 46.94 | 45.27 | 44.78 | 39.58 | 42.87 | 46.86 | 46.52 | 48.96 | 44.17 | 43.78 | 43.94 | -14.92 | -15.02 | -18.89 | -19.62 | 35.92 | 31.81 | 27.23 | 15.80 | 15.19 | 21.45 | 28.23 | 37.99 | 45.03 | 44.63 | 44.16 | 47.16 | 44.86 | 44.33 | 43.67 | 40.19 | 39.83 | 38.55 | 38.72 | 38.47 | 37.68 | 39.28 | 40.89 | 41.85 | 43.21 | 44.11 | 43.75 | 43.24 | 43.28 | 43.31 | 43.77 | -29.80 | -3.23 | 23.29 | 50.67 | 43.34 | 43.64 | 44.22 | 45.52 | 88.41 | 89.75 | 89.83 | 88.22 | 91.48 | 88.77 | 86.79 | 85.77 | 53.31 | 55.99 | 58.50 | 61.18 | 51.81 | 51.60 | 51.99 | 52.30 | 158.83 | 159.72 | 159.00 | 159.17 | 160.44 | 157.48 | 157.79 | 156.00 | 160.01 | 158.65 | 155.93 | 153.79 | 143.14 | 141.27 | 139.55 | 130.46 | 127.82 | 123.92 | 109.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 47.30 | 48.10 | 48.68 | 99.04 | 101.97 | 103.34 | 109.82 | 59.73 | 56.23 | 57.12 | 52.07 | 49.48 | 48.20 | 46.87 | 48.59 | 51.13 | 53.06 | 53.58 | 61.32 | 61.06 | 62.78 | 62.29 | 55.61 | 55.22 | 53.81 | 54.28 | 55.69 | 56.56 | 57.32 | 56.96 | 55.99 | 55.86 | 55.57 | 55.04 | 55.44 | 54.56 | 53.65 | 52.20 | 51.32 | 52.37 | 52.92 | 53.20 | 53.31 | 52.73 | 50.11 | 50.52 | 48.22 | 45.51 | 46.78 | 47.66 | 76.96 | 80.83 | 76.74 | 72.34 | 79.78 | 79.97 | 85.05 | 86.38 | 43.98 | 49.50 | 44.87 | 63.54 | 68.45 | 56.86 | 52.51 | 28.86 | 17.94 | 15.63 | 23.18 | 29.66 | 39.85 | 45.12 | 45.07 | 45.14 | 44.21 | 43.78 | 43.25 | 42.33 | 42.83 | 42.72 | 42.55 | 42.92 | 42.53 | 42.93 | 42.06 | 43.06 | 44.18 | 43.78 | 45.03 | 44.55 | 44.41 | 44.47 | 44.42 | 44.28 | 44.40 | 44.31 | 43.57 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 156.65 | 156.65 | 156.65 | 156.65 | - | - | - | - | - | - | 137.66 | 137.66 | 137.66 | 137.66 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email