Cash Flow Statement | Trend | Unit | 2024-02-29 | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 | 2018-02-28 | 2017-02-28 | 2016-02-29 | 2015-02-28 | 2014-02-28 | 2013-02-28 | 2012-02-29 | 2011-02-28 | 2010-02-28 | 2008-02-29 | 2007-02-28 | 2006-02-28 | 2005-02-28 | 2004-02-29 | 2003-02-28 | 2002-02-28 | 2001-02-28 | 2000-02-29 | 1999-02-28 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 128 | 529 | 689 | 272 | 220 | 151 | 2 | 5 | 91 | 91 | 18 | -13 | 21 | -6 | -29 | -51 | 3 | -29 | 2 | -3 | -4 | -34 | -3 | -3 | 5 |
Depreciation and Amortization |
Loading...
|
M | 119 | 109 | 96 | 100 | 101 | 74 | 70 | 57 | 45 | 34 | 28 | 27 | 29 | 31 | 43 | 23 | 22 | 20 | 16 | 18 | 19 | 21 | 16 | 11 | 6 |
Non-Cash Items (Other) |
Loading...
|
M | 147 | 313 | 115 | 95 | 84 | 92 | 88 | 65 | 15 | -7 | -2 | -56 | 14 | 0 | -6 | 6 | 5 | 0 | - | - | 1 | 13 | - | - | - |
Operating Cash Flow |
Loading...
|
M | 202 | 404 | 662 | 501 | 339 | 301 | 555 | 79 | 142 | 82 | 88 | -4 | 17 | -12 | 57 | -21 | 0 | 4 | -10 | 11 | -20 | 4 | 19 | 4 | 16 |
Capital Expenditures |
Loading...
|
M | -269 | -174 | -185 | -111 | -94 | -137 | -127 | -182 | -134 | -111 | -94 | -49 | -26 | -40 | -2 | -13 | -15 | -30 | -13 | -9 | -19 | -4 | -24 | -47 | -39 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 3 | -9 | -86 | -29 | 0 | 15 | -116 | -14 | 0 | 0 | 0 | - | - | - | - | 0 | - | - | - | - | 5 | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 3 | -9 | -86 | -29 | 0 | 15 | -116 | -14 | 0 | 0 | 0 | - | - | - | - | 0 | - | - | - | - | 5 | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 62 | 1,636 | -237 | 19 | -18 | 303 | 0 | 226 | 184 | 0 | -45 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -1,253 | -1,000 | -21 | -8 | -250 | -250 | -1,000 | -2 | 56 | 57 | 8 | 98 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | 231 | 11 | 6 | 7 | 386 | 824 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 506 | 1,966 | -6 | 429 | 673 | 1,630 | 1 | 292 | 259 | 14 | 0 | 1,019 | 876 | 622 | 814 | 10 | 24 | 23 | -4 | 16 | -43 | 2 | 37 | 0 |
Financing Cash Flow |
Loading...
|
M | 0 | 506 | 1,966 | -6 | 429 | 673 | 1,630 | 1 | 292 | 259 | 14 | 0 | 1,019 | 876 | 622 | 814 | 10 | 24 | 23 | -4 | 16 | -43 | 2 | 37 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 1,512 | 2,182 | 107 | 48 | 6 | 25 | 87 | 331 | 149 | 13 | 8 | 9 | 13 | 13 | 9 | 1 | 2 | 2 | 2 | 2 | 22 | 3 | 5 | 8 | 1 |
Ending Cash |
Loading...
|
M | 124 | 1,508 | 2,178 | 100 | 48 | 6 | 18 | 87 | 350 | 149 | 13 | 8 | 9 | 13 | 13 | 1 | 1 | 2 | 2 | 2 | 2 | 22 | 3 | 5 | 8 |
Stock-Based Compensation |
Loading...
|
M | 39 | 44 | 48 | 146 | 22 | 24 | 51 | 29 | 24 | 17 | 68 | 116 | 2 | 2 | 1 | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -1,253 | -1,000 | -21 | -8 | -250 | -250 | -1,000 | -2 | 56 | 57 | 8 | 98 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | 35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 201 | 1,627 | 2,028 | -120 | -386 | -235 | 126 | 722 | 861 | 568 | 296 | 273 | 161 | 115 | 68 | 103 | 110 | 87 | 52 | 53 | 61 | 50 | 38 | 49 | 34 |
Free Cash Flow |
Loading...
|
M | -67 | 230 | 477 | 390 | 246 | 164 | 428 | -103 | 8 | -28 | -6 | -53 | -8 | -52 | 55 | -35 | -15 | -25 | -23 | 2 | -39 | 1 | -4 | -42 | -22 |
StockViz Staff
September 20, 2024
Any question? Send us an email