Key Metrics | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-06-30 | 2020-05-31 | 2020-03-31 | 2020-02-29 | 2019-12-31 | 2019-11-30 | 2019-09-30 | 2019-08-31 | 2019-06-30 | 2019-05-31 | 2019-02-28 | 2019-01-31 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2015-01-31 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 | 2001-11-30 | 2001-08-31 | 2001-05-31 | 2001-02-28 | 2000-11-30 | 2000-08-31 | 2000-05-31 | 2000-02-29 | 1999-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 3.84 | 4.18 | 5.03 | 5.03 | 4.64 | 4.41 | 4.43 | 4.13 | 3.74 | 3.72 | 3.62 | 3.55 | 4.00 | 3.85 | 3.41 | 2.79 | 3.01 | 2.80 | 3.24 | 3.34 | 3.64 | 3.57 | 2.86 | 3.21 | 2.52 | 2.56 | 2.57 | 2.13 | 2.20 | 2.21 | 2.81 | 2.93 | 3.47 | 3.94 | 3.27 | 3.20 | 2.78 | 2.41 | 2.67 | 2.72 | 2.63 | 2.42 | 2.14 | 1.94 | 1.89 | 1.91 | 1.93 | 1.93 | 2.04 | 2.02 | 2.44 | 3.19 | 3.31 | 4.46 | 4.77 | 4.82 | 6.43 | 4.98 | 4.98 | 4.98 | 4.98 | - | 1.60 | 2.06 | 2.07 | 2.15 | 2.31 | 2.45 | 2.41 | 2.45 | 2.31 | 2.31 | 2.31 | 2.29 | 2.44 | 2.42 | 2.38 | 2.39 | 2.41 | 2.58 | 2.65 | 2.77 | 2.79 | 2.97 | 2.86 | 2.62 | 2.37 | 2.36 | 2.30 | 2.30 | 2.31 | 2.10 | 2.09 | 1.94 | 1.94 | 1.71 | 1.82 | 2.04 | 2.56 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 7.89 | 7.30 | 7.52 | 6.46 | 5.30 | 6.05 | 7.62 | 9.25 | 11.12 | 11.14 | 11.03 | 11.45 | 11.39 | 10.96 | 10.79 | 11.06 | 11.69 | 12.50 | 13.78 | 12.24 | 12.84 | 10.95 | 8.97 | 14.76 | 13.33 | 15.13 | 16.98 | 14.68 | 15.82 | 16.00 | 15.27 | 13.03 | 12.77 | 12.76 | 12.54 | 15.11 | 15.78 | 17.99 | 19.47 | 19.41 | 18.01 | 16.84 | 17.19 | 16.42 | 19.07 | 19.18 | 18.91 | 18.32 | 18.81 | 18.05 | 17.55 | 17.50 | 14.76 | 17.52 | 18.39 | 19.24 | 22.66 | 38.35 | 38.35 | 57.35 | 57.35 | - | 12.30 | 19.40 | 19.72 | 19.69 | 20.78 | 22.63 | 20.80 | 20.86 | 20.33 | 19.97 | 20.13 | 20.66 | 21.35 | 19.99 | 21.27 | 21.27 | 21.17 | 21.59 | 20.95 | 21.33 | 22.24 | 26.63 | 27.18 | 27.69 | 26.03 | 25.69 | 25.12 | 23.19 | 22.97 | 16.39 | 15.01 | 13.90 | 14.22 | 12.76 | 13.82 | 14.22 | - |
Asset Coverage Ratio |
Loading...
|
R | - | 1.70 | 1.95 | 2.12 | 2.23 | 2.34 | 2.31 | 2.06 | 2.76 | 3.20 | 3.66 | 4.21 | 3.99 | 3.27 | 2.89 | 2.33 | 2.33 | 2.35 | 2.35 | 2.16 | 2.16 | 1.77 | 1.80 | 1.72 | 1.75 | 1.89 | 1.85 | 1.82 | 1.82 | 1.68 | 1.58 | 2.81 | 3.04 | 3.56 | 4.15 | 3.77 | 3.61 | 3.45 | 3.86 | 3.85 | 3.50 | 4.14 | 3.93 | 4.70 | 6.98 | 9.87 | 15.01 | 16.11 | 17.75 | 17.70 | 13.91 | 9.71 | 9.71 | 2.95 | 2.95 | 2.89 | 2.89 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.09 | 8.09 | 8.09 | 8.09 | 21.49 | 21.49 | 21.49 | 21.49 | - | - | - | - | 43.19 | 24.75 | 20.00 | 16.42 | 6.89 | 7.09 | 5.38 | 5.06 | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.35 | 0.34 | 0.32 | 0.31 | 0.30 | 0.31 | 0.33 | 0.38 | 0.43 | 0.48 | 0.54 | 0.54 | 0.56 | 0.51 | 0.44 | 0.44 | 0.46 | 0.50 | 0.55 | 0.55 | 0.57 | 0.54 | 0.57 | 0.75 | 0.76 | 0.82 | 0.80 | 0.66 | 0.65 | 0.65 | 0.63 | 0.58 | 0.54 | 0.51 | 0.47 | 0.50 | 0.50 | 0.49 | 0.51 | 0.54 | 0.60 | 0.63 | 0.65 | 0.62 | 0.64 | 0.66 | 0.70 | 0.70 | 0.71 | 0.70 | 0.70 | 0.78 | 0.71 | 0.81 | 0.85 | 0.81 | 0.90 | 0.88 | 0.88 | 0.98 | 0.98 | - | 0.71 | 0.97 | 0.95 | 0.97 | 0.98 | 1.04 | 1.02 | 1.05 | 1.05 | 1.03 | 1.00 | 0.96 | 0.96 | 0.95 | 0.95 | 0.93 | 0.92 | 0.93 | 0.92 | 0.90 | 0.88 | 0.87 | 0.86 | 0.83 | 0.80 | 0.81 | 0.80 | 0.79 | 0.78 | 0.76 | 0.77 | 0.75 | 0.75 | 0.69 | 0.72 | 0.79 | 1.01 |
Average Collection Period |
Loading...
|
R | 10.03 | 16.83 | 69.47 | 77.21 | 94.36 | 90.13 | 77.08 | 66.21 | 51.74 | 51.46 | 51.42 | 49.12 | 48.53 | 40.01 | 32.15 | 31.99 | 28.69 | 31.87 | 29.20 | 35.08 | 34.47 | 47.52 | 60.00 | 48.54 | 57.52 | 46.84 | 41.75 | 45.32 | 43.76 | 43.43 | 44.41 | 50.92 | 51.83 | 51.28 | 57.79 | 51.94 | 52.30 | 53.04 | 50.88 | 54.42 | 52.74 | 57.59 | 61.80 | 71.84 | 77.05 | 79.77 | 80.30 | 86.45 | 87.12 | 88.48 | 85.00 | 59.48 | 60.84 | 42.57 | 33.01 | 41.32 | 25.31 | 28.96 | 28.96 | 17.70 | 17.70 | - | 37.82 | 29.94 | 29.83 | 30.24 | 31.34 | 30.74 | 32.75 | 31.59 | 30.20 | 28.99 | 30.51 | 32.76 | 33.95 | 33.67 | 33.29 | 33.41 | 33.26 | 36.12 | 34.07 | 32.01 | 30.23 | 28.60 | 30.64 | 32.08 | 38.11 | 38.76 | 39.10 | 38.63 | 37.10 | 36.68 | 35.80 | 40.39 | 38.78 | 45.20 | 47.79 | 45.30 | - |
Book Value Per Share |
|
R | -14.94 | -18.14 | 13.12 | 27.57 | 43.50 | 45.54 | 41.20 | 36.18 | 28.88 | 22.82 | 17.39 | 12.30 | 10.05 | 5.44 | 2.92 | 0.86 | 0.86 | -0.95 | -0.95 | -5.29 | -5.29 | -8.95 | -6.26 | -3.89 | -2.63 | 1.18 | 1.49 | 1.63 | 1.07 | -0.67 | 3.39 | 9.07 | 14.85 | 20.73 | 22.01 | 21.64 | 21.08 | 20.36 | 19.22 | 18.18 | 17.52 | 16.63 | 16.07 | 15.19 | 14.22 | 13.46 | 12.96 | 12.63 | 12.48 | 11.45 | 10.30 | 9.11 | 7.86 | 7.73 | 7.54 | 7.41 | 7.28 | 6.78 | 6.78 | - | - | - | 0.63 | 0.88 | 1.09 | 1.28 | 1.63 | 1.95 | 2.08 | 2.12 | 2.12 | 2.05 | 2.21 | 2.48 | 2.70 | 2.92 | 2.96 | 2.91 | 2.92 | 2.99 | 3.04 | 3.05 | 3.07 | 3.04 | 2.99 | 2.94 | 2.92 | 3.05 | 3.23 | 3.50 | 3.90 | 4.15 | 4.31 | 4.45 | 4.48 | 4.41 | 4.54 | 4.65 | - |
Capital Expenditure To Sales |
Loading...
|
% | 18.63 | 6.69 | 6.39 | 5.74 | 5.03 | 3.83 | 4.26 | 4.23 | 4.92 | 5.26 | 4.19 | 4.48 | 4.11 | 3.76 | 3.90 | 3.90 | 3.90 | 4.49 | 5.08 | 4.61 | 4.13 | 3.01 | 2.76 | 2.81 | 3.89 | 4.89 | 4.90 | 5.63 | 5.83 | 5.56 | 4.94 | 5.83 | 5.45 | 5.58 | 7.67 | 7.03 | 7.16 | 7.31 | 6.35 | 6.44 | 6.95 | 7.22 | 6.79 | 6.17 | 5.95 | 6.05 | 6.12 | 5.80 | 5.35 | 4.71 | 4.41 | 4.25 | 3.49 | 2.90 | 2.66 | 2.92 | 2.69 | 6.12 | 7.06 | 5.84 | 7.80 | 0.00 | 0.75 | 1.79 | 1.63 | 1.65 | 1.85 | 1.77 | 2.12 | 2.18 | 2.19 | 2.75 | 4.03 | 5.22 | 5.12 | 4.56 | 3.65 | 2.77 | 2.61 | 2.54 | 2.64 | 2.38 | 2.16 | 1.98 | 1.23 | 1.75 | 6.39 | 6.61 | 6.35 | 5.41 | 0.90 | 1.14 | 3.22 | 5.76 | 7.35 | 16.75 | 19.35 | 23.73 | 40.12 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | 62.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.10 | 1.13 | 1.13 | 0.84 | 1.21 | 0.27 | 0.27 | - | - | 46.04 | 46.04 | 46.04 | 46.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -4.02 | 0.32 | 2.08 | 1.66 | 2.29 | 3.24 | 5.22 | 6.73 | 8.09 | 9.07 | 9.43 | 9.17 | 8.07 | 5.67 | 2.11 | 1.93 | 1.69 | 3.02 | 4.35 | 3.50 | 2.64 | 2.13 | 3.84 | 3.91 | 3.76 | 4.03 | 0.97 | 3.21 | 3.42 | 7.30 | 11.11 | 9.95 | 10.29 | 5.44 | -2.55 | -1.62 | -3.96 | -3.60 | -0.89 | -0.68 | 3.07 | 1.88 | 4.10 | -7.58 | -6.45 | -8.53 | -2.48 | -2.25 | -7.18 | -8.40 | -19.19 | -11.01 | -11.87 | 1.64 | -0.35 | -0.62 | -4.81 | -18.49 | -14.85 | -26.37 | - | - | -24.74 | -5.50 | -7.23 | -3.51 | -4.04 | -2.05 | -3.48 | -4.41 | -2.94 | -4.33 | -6.63 | -6.62 | -7.01 | -1.29 | -4.35 | -6.80 | -14.92 | -6.70 | -6.69 | -4.68 | 2.86 | -4.33 | -3.06 | -8.36 | -15.44 | -16.96 | -13.14 | -9.79 | 1.33 | -4.63 | -2.23 | -0.78 | -2.61 | -20.97 | -25.32 | -38.10 | -60.20 |
Cash Interest Coverage Ratio |
Loading...
|
R | -1.82 | 1.24 | 3.45 | 3.08 | 3.80 | 4.60 | 7.56 | 9.34 | 11.30 | 12.63 | 12.02 | 11.58 | 9.94 | 7.09 | 3.37 | 3.17 | 2.88 | 4.46 | 6.04 | 4.99 | 3.95 | 3.07 | 4.90 | 4.90 | 5.43 | 6.33 | 3.25 | 6.16 | 6.38 | 10.24 | 13.88 | 13.49 | 13.92 | 9.12 | 2.20 | 2.49 | -0.02 | 0.49 | 3.03 | 4.03 | 9.03 | 8.41 | 10.63 | -0.76 | 4.24 | 3.79 | 12.93 | 14.05 | 8.19 | 5.81 | -7.39 | -0.82 | -5.67 | 6.75 | 4.00 | 4.60 | 0.43 | -12.66 | -8.51 | -22.39 | - | - | -23.61 | -3.80 | -5.77 | -2.08 | -2.48 | -0.51 | -1.67 | -2.45 | -0.84 | -1.22 | -1.87 | 0.54 | 0.31 | 5.50 | 1.96 | -1.51 | -9.57 | -1.12 | -0.67 | 0.34 | 7.27 | -0.82 | -1.25 | -6.30 | -7.81 | -9.13 | -5.64 | -3.33 | 2.19 | -3.84 | -0.61 | 2.43 | 1.90 | -0.39 | 0.87 | -2.13 | 6.11 |
Cash Per Share |
|
R | 6.21 | 20.83 | 45.85 | 60.58 | 75.03 | 78.32 | 75.25 | 58.18 | 39.85 | 22.52 | 5.74 | 3.63 | 2.39 | 1.58 | 0.77 | 1.37 | 1.37 | 1.72 | 1.72 | 1.05 | 1.05 | 2.32 | 1.62 | 1.52 | 1.21 | 0.38 | 0.53 | 0.65 | 0.82 | 0.81 | 1.13 | 1.49 | 1.59 | 1.63 | 2.56 | 4.10 | 5.10 | 6.67 | 5.83 | 4.65 | 4.22 | 3.37 | 3.85 | 3.02 | 2.20 | 1.30 | 0.30 | 0.29 | 0.27 | 0.34 | 0.36 | 0.37 | 0.39 | 0.33 | 0.28 | 0.29 | 0.27 | 0.28 | 0.28 | - | - | - | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.03 | 0.04 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.09 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.28 | 0.29 | 0.30 | 0.32 | 0.13 | 0.13 | 0.14 | 0.13 | 0.13 | 0.14 | 0.13 | - |
Cash Ratio |
Loading...
|
R | 0.14 | 0.41 | 1.24 | 1.67 | 1.96 | 2.04 | 1.97 | 1.48 | 1.13 | 0.64 | 0.17 | 0.11 | 0.08 | 0.05 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.08 | 0.12 | 0.14 | 0.15 | 0.25 | 0.40 | 0.49 | 0.65 | 0.58 | 0.49 | 0.47 | 0.39 | 0.45 | 0.35 | 0.25 | 0.15 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.08 | 0.08 | 0.10 | 0.10 | - | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.13 | 0.13 | 0.14 | 0.14 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | - |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.06 | 0.06 | 0.06 | 0.04 | 0.01 | 0.01 | 0.02 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.04 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.06 | 0.08 | 0.06 | 0.06 | 0.04 | 0.01 | 0.02 | 0.00 | 0.01 | 0.02 | 0.01 | 0.04 | 0.03 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | -0.01 | 0.00 | -0.01 | 0.02 | 0.03 | 0.04 | 0.06 | 0.01 | 0.01 | - | - | - | -0.12 | -0.01 | -0.03 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | -0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | -0.01 | 0.02 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.38 | -0.20 | -0.23 | -0.08 | 0.09 | 0.09 | 0.12 | 0.15 | 0.20 | 0.26 | 0.39 | 0.63 | 0.74 | 0.33 | -0.21 | 1.70 | 3.00 | 2.77 | 2.54 | 0.74 | -1.06 | -0.65 | -2.09 | -3.89 | -3.36 | -3.21 | -1.17 | -5.02 | -6.17 | -7.30 | -7.41 | -1.64 | -0.93 | 0.10 | 0.02 | 0.04 | 0.01 | 0.01 | 0.04 | 0.03 | 0.08 | 0.07 | 0.09 | 0.02 | 0.01 | 0.01 | 0.02 | 0.04 | 0.02 | 0.01 | -0.03 | -0.02 | -0.03 | 0.05 | 0.08 | 0.08 | 0.14 | 0.02 | 0.02 | - | - | - | -1.86 | -0.56 | -0.51 | -0.31 | -0.01 | -0.06 | -0.06 | -0.10 | -0.03 | -0.07 | -0.02 | -0.02 | 0.03 | 0.03 | 0.01 | -0.01 | -0.03 | -0.03 | 0.00 | 0.00 | 0.02 | 0.03 | -0.01 | -0.06 | -0.07 | -0.05 | -0.02 | -0.01 | 0.01 | -0.02 | 0.01 | 0.05 | 0.06 | -0.02 | 0.01 | -0.03 | 0.05 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.03 | 0.02 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 | 0.06 | 0.07 | 0.09 | 0.09 | 0.09 | 0.06 | 0.02 | 0.02 | 0.04 | 0.06 | 0.08 | 0.07 | 0.06 | 0.05 | 0.07 | 0.12 | 0.12 | 0.13 | 0.09 | 0.07 | 0.07 | 0.09 | 0.10 | 0.09 | 0.08 | 0.05 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.05 | 0.04 | 0.05 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.02 | 0.01 | -0.02 | -0.01 | -0.02 | 0.03 | 0.05 | 0.05 | 0.08 | 0.01 | 0.01 | - | - | - | -0.17 | -0.01 | -0.04 | -0.01 | -0.02 | 0.00 | 0.00 | -0.01 | 0.01 | -0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | -0.01 | -0.02 | -0.02 | 0.00 | 0.01 | 0.03 | 0.02 | 0.00 | -0.02 | -0.03 | -0.02 | -0.01 | 0.00 | 0.01 | -0.01 | 0.01 | 0.03 | 0.03 | -0.01 | 0.01 | -0.01 | 0.03 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | 0.64 | 0.81 | 0.79 | 0.87 | 0.94 | 0.93 | 1.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.31 | 0.19 | -0.20 | 0.13 | 0.01 | 0.04 | 0.24 | -0.05 | 0.44 | 0.41 | 0.70 | 0.70 | 0.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 32 | 31 | 214 | 212 | 166 | 210 | 204 | 204 | 241 | 256 | 253 | 169 | 118 | 77 | 9 | 96 | 96 | 115 | 115 | 37 | 37 | 36 | 102 | 117 | 145 | 116 | 74 | 149 | 146 | 139 | 121 | 64 | 49 | 46 | 44 | 53 | 64 | 76 | 81 | 76 | 55 | 45 | 54 | 28 | 57 | 54 | 12 | 16 | -131 | -144 | -121 | -116 | -1 | 7 | 14 | 18 | 15 | 8 | 2 | -7 | - | - | - | 4 | 5 | 6 | 6 | 4 | 4 | 4 | 5 | 61 | 61 | 59 | 59 | 4 | 4 | 4 | 4 | - | - | - | - | 6 | 4 | 2 | -8 | -6 | 0 | -11 | -5 | -8 | -13 | 0 | 4 | - | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | - | 0.16 | 0.46 | 0.63 | 0.79 | 0.89 | 0.90 | 0.72 | 0.60 | 0.39 | 0.19 | 0.17 | 0.11 | 0.06 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.10 | 0.10 | 0.11 | 0.21 | 0.32 | 0.38 | 0.48 | 0.46 | 0.40 | 0.35 | 0.38 | 0.47 | 0.37 | 0.36 | 0.26 | 0.20 | 0.22 | 0.24 | 0.31 | 0.25 | 0.21 | 0.21 | 0.05 | 0.05 | 0.05 | 0.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.06 | 0.06 | 0.06 | 0.06 | 0.19 | 0.19 | 0.19 | 0.19 | - | - | - | - | 4.76 | 2.41 | 1.65 | 1.25 | 0.08 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.26 | 0.30 | 0.42 | 0.48 | 0.54 | 0.56 | 0.56 | 0.50 | 0.44 | 0.37 | 0.30 | 0.28 | 0.27 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.25 | 0.26 | 0.28 | 0.31 | 0.34 | 0.37 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.41 | 0.44 | 0.48 | 0.52 | 0.55 | 0.58 | 0.60 | 0.63 | 0.62 | 0.61 | 0.61 | 0.60 | 0.62 | 0.62 | 0.62 | 0.62 | 0.61 | 0.62 | 0.62 | 0.63 | 0.63 | 0.61 | 0.60 | 0.59 | 0.57 | 0.56 | 0.54 | 0.51 | 0.51 | 0.49 | 0.49 | - | 0.67 | 0.67 | 0.69 | 0.70 | 0.71 | 0.72 | 0.71 | 0.71 | 0.70 | 0.69 | 0.66 | 0.64 | 0.62 | 0.61 | 0.62 | 0.61 | 0.60 | 0.58 | 0.56 | 0.54 | 0.52 | 0.51 | 0.51 | 0.51 | 0.50 | 0.49 | 0.49 | 0.49 | 0.50 | 0.48 | 0.47 | 0.47 | 0.47 | 0.49 | 0.48 | 0.48 | - |
Current Liabilities Ratio |
Loading...
|
R | 0.21 | 0.22 | 0.19 | 0.17 | 0.18 | 0.19 | 0.20 | 0.24 | 0.27 | 0.30 | 0.33 | 0.32 | 0.32 | 0.35 | 0.37 | 0.40 | 0.40 | 0.40 | 0.39 | 0.39 | 0.38 | 0.39 | 0.42 | 0.46 | 0.48 | 0.50 | 0.44 | 0.38 | 0.33 | 0.28 | 0.27 | 0.24 | 0.22 | 0.20 | 0.19 | 0.20 | 0.20 | 0.21 | 0.21 | 0.22 | 0.22 | 0.23 | 0.24 | 0.26 | 0.28 | 0.29 | 0.30 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.28 | 0.27 | 0.27 | 0.26 | 0.26 | - | 0.33 | 0.35 | 0.34 | 0.34 | 0.33 | 0.33 | 0.32 | 0.32 | 0.34 | 0.33 | 0.32 | 0.31 | 0.33 | 0.36 | 0.42 | 0.45 | 0.43 | 0.40 | 0.34 | 0.29 | 0.24 | 0.22 | 0.23 | 0.27 | 0.30 | 0.30 | 0.30 | 0.27 | 0.25 | 0.26 | 0.26 | 0.27 | 0.26 | 0.25 | 0.25 | 0.24 | 0.25 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.20 | 0.20 | 0.20 | 0.20 | 0.23 | 0.24 | 0.25 | 0.31 | 0.33 | 0.37 | 0.40 | 0.37 | 0.36 | 0.37 | 0.38 | 0.40 | 0.40 | 0.40 | 0.39 | 0.38 | 0.37 | 0.36 | 0.40 | 0.44 | 0.47 | 0.51 | 0.45 | 0.39 | 0.34 | 0.28 | 0.29 | 0.30 | 0.32 | 0.33 | 0.34 | 0.35 | 0.35 | 0.36 | 0.37 | 0.38 | 0.40 | 0.42 | 0.45 | 0.48 | 0.54 | 0.58 | 0.63 | 0.66 | 0.65 | 0.61 | 0.56 | 0.52 | 0.48 | 0.48 | 0.48 | 0.48 | 0.47 | 0.46 | 0.46 | 0.45 | 0.45 | - | 0.35 | 0.39 | 0.39 | 0.40 | 0.40 | 0.42 | 0.43 | 0.43 | 0.45 | 0.44 | 0.44 | 0.44 | 0.50 | 0.55 | 0.63 | 0.69 | 0.67 | 0.65 | 0.56 | 0.48 | 0.40 | 0.36 | 0.36 | 0.42 | 0.47 | 0.48 | 0.48 | 0.44 | 0.40 | 0.40 | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.40 |
Current Ratio |
Loading...
|
R | 1.23 | 1.38 | 2.36 | 2.82 | 3.05 | 3.07 | 2.89 | 2.27 | 1.89 | 1.38 | 0.90 | 0.87 | 0.83 | 0.76 | 0.69 | 0.63 | 0.63 | 0.62 | 0.61 | 0.64 | 0.67 | 0.71 | 0.74 | 0.74 | 0.77 | 0.77 | 0.91 | 1.05 | 1.21 | 1.38 | 1.57 | 1.94 | 2.26 | 2.59 | 2.84 | 2.89 | 2.96 | 3.00 | 2.90 | 2.84 | 2.74 | 2.59 | 2.55 | 2.44 | 2.26 | 2.14 | 2.00 | 1.99 | 2.07 | 2.09 | 2.10 | 2.08 | 2.00 | 2.00 | 2.00 | 1.93 | 1.93 | 1.88 | 1.88 | 1.89 | 1.89 | - | 2.04 | 1.93 | 2.01 | 2.04 | 2.16 | 2.21 | 2.22 | 2.21 | 2.09 | 2.09 | 2.08 | 2.09 | 1.92 | 1.78 | 1.55 | 1.37 | 1.40 | 1.47 | 1.72 | 1.96 | 2.21 | 2.33 | 2.28 | 2.00 | 1.73 | 1.67 | 1.68 | 1.89 | 1.99 | 1.90 | 1.86 | 1.78 | 1.84 | 1.92 | 1.93 | 2.04 | - |
Days in Inventory |
Loading...
|
R | 93.69 | 99.73 | 417.30 | 429.33 | 455.03 | 434.94 | 395.94 | 359.39 | 320.82 | 302.48 | 295.84 | 291.92 | 287.37 | 297.99 | 318.34 | 308.33 | 285.99 | 263.63 | 231.96 | 237.96 | 238.62 | 267.95 | 292.47 | 259.39 | 285.95 | 279.00 | 286.48 | 317.43 | 315.93 | 313.36 | 321.71 | 357.92 | 385.72 | 418.41 | 453.12 | 437.27 | 446.22 | 452.52 | 445.62 | 443.51 | 409.46 | 404.32 | 408.66 | 443.65 | 452.81 | 445.20 | 427.22 | 428.41 | 423.48 | 428.29 | 429.20 | 377.39 | 398.74 | 348.55 | 322.66 | 345.75 | 301.13 | 255.64 | 255.64 | 153.54 | 153.54 | - | 434.36 | 346.14 | 362.59 | 358.17 | 361.66 | 361.05 | 367.37 | 356.57 | 353.92 | 355.72 | 351.25 | 347.20 | 329.23 | 321.31 | 322.13 | 321.95 | 316.09 | 309.96 | 299.69 | 294.52 | 290.70 | 288.46 | 300.39 | 309.97 | 302.48 | 283.19 | 268.39 | 261.31 | 275.56 | 289.00 | 285.52 | 306.54 | 310.30 | 325.44 | 320.71 | 301.98 | 234.73 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 170.71 | 158.59 | 668.51 | 675.76 | 678.23 | 646.53 | 595.12 | 545.38 | 502.22 | 468.62 | 457.37 | 457.82 | 451.20 | 508.55 | 582.05 | 564.38 | 528.11 | 468.43 | 408.76 | 410.52 | 412.28 | 445.04 | 464.40 | 422.24 | 450.87 | 454.81 | 476.10 | 528.52 | 527.80 | 527.02 | 546.10 | 605.27 | 660.50 | 727.67 | 780.67 | 761.18 | 774.66 | 778.48 | 762.97 | 746.45 | 686.96 | 663.55 | 654.55 | 696.96 | 692.82 | 670.10 | 635.11 | 620.02 | 607.95 | 614.70 | 629.01 | 602.31 | 647.53 | 599.95 | 577.13 | 594.64 | 546.53 | 447.25 | 447.25 | 279.51 | 279.51 | - | 805.10 | 638.67 | 668.78 | 657.45 | 657.56 | 655.80 | 665.95 | 647.76 | 647.06 | 654.62 | 640.45 | 625.89 | 585.97 | 572.17 | 573.10 | 573.25 | 562.93 | 541.50 | 528.63 | 523.70 | 520.42 | 519.06 | 536.17 | 550.77 | 525.69 | 487.66 | 460.67 | 451.14 | 482.09 | 512.15 | 510.20 | 540.86 | 550.66 | 579.16 | 566.29 | 541.29 | 431.26 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 42.07 | 39.60 | 139.60 | 143.26 | 161.27 | 173.05 | 173.75 | 180.89 | 208.56 | 207.20 | 209.02 | 209.87 | 175.43 | 176.63 | 189.55 | 235.72 | 219.97 | 238.06 | 221.15 | 206.46 | 195.56 | 200.70 | 240.31 | 214.88 | 255.90 | 254.15 | 252.32 | 284.18 | 271.83 | 261.98 | 221.21 | 203.65 | 172.39 | 144.68 | 184.92 | 192.38 | 212.96 | 235.54 | 214.15 | 212.44 | 222.63 | 245.87 | 283.23 | 305.62 | 308.75 | 304.93 | 296.93 | 297.76 | 286.62 | 290.04 | 253.04 | 202.94 | 193.87 | 138.65 | 131.23 | 132.88 | 92.24 | 69.62 | 69.62 | 69.62 | 69.62 | - | 315.56 | 261.83 | 262.20 | 253.74 | 233.81 | 229.65 | 236.34 | 232.68 | 253.75 | 254.94 | 254.32 | 253.55 | 230.08 | 229.83 | 233.06 | 229.57 | 226.21 | 216.42 | 205.24 | 197.00 | 192.59 | 186.52 | 202.59 | 223.74 | 248.45 | 242.56 | 244.98 | 239.77 | 242.81 | 258.13 | 264.95 | 297.37 | 301.41 | 316.01 | 302.45 | 275.08 | 227.80 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 11.05 | 12.02 | 52.42 | 62.24 | 73.92 | 70.87 | 59.08 | 47.11 | 32.84 | 32.79 | 33.15 | 32.06 | 32.29 | 33.72 | 34.33 | 33.74 | 32.03 | 29.74 | 26.56 | 32.15 | 31.15 | 40.77 | 47.60 | 38.26 | 41.46 | 32.02 | 25.41 | 26.70 | 23.94 | 23.56 | 25.16 | 28.25 | 28.72 | 28.74 | 29.39 | 26.05 | 24.97 | 22.26 | 19.20 | 19.23 | 22.12 | 23.22 | 22.78 | 23.43 | 19.26 | 19.13 | 19.46 | 20.10 | 19.75 | 20.78 | 21.50 | 21.56 | 25.02 | 22.42 | 21.74 | 20.79 | 16.46 | 12.61 | 12.61 | 6.36 | 6.36 | - | 29.67 | 21.72 | 20.46 | 20.00 | 18.06 | 17.31 | 19.84 | 19.77 | 20.57 | 20.69 | 20.37 | 19.93 | 18.93 | 19.49 | 17.67 | 17.67 | 17.80 | 17.60 | 18.36 | 18.10 | 17.14 | 15.93 | 15.26 | 14.95 | 17.08 | 17.14 | 17.83 | 19.37 | 19.83 | 22.71 | 25.65 | 27.33 | 26.71 | 29.07 | 26.42 | 25.67 | - |
Debt to Asset Ratio |
Loading...
|
R | - | 0.58 | 0.52 | 0.47 | 0.44 | 0.42 | 0.43 | 0.51 | 0.44 | 0.40 | 0.35 | 0.23 | 0.25 | 0.32 | 0.36 | 0.42 | 0.42 | 0.41 | 0.41 | 0.45 | 0.45 | 0.56 | 0.54 | 0.56 | 0.55 | 0.50 | 0.51 | 0.52 | 0.52 | 0.56 | 0.60 | 0.48 | 0.42 | 0.34 | 0.24 | 0.26 | 0.27 | 0.29 | 0.27 | 0.27 | 0.32 | 0.28 | 0.29 | 0.25 | 0.15 | 0.12 | 0.08 | 0.07 | 0.06 | 0.06 | 0.07 | 0.18 | 0.18 | 0.31 | 0.31 | 0.32 | 0.32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.12 | 0.12 | 0.12 | 0.12 | 0.05 | 0.05 | 0.05 | 0.05 | - | - | - | - | 0.02 | 0.09 | 0.09 | 0.11 | 0.15 | 0.18 | 0.22 | 0.23 | 0.24 | 0.23 | 0.23 | - |
Debt to Capital Ratio |
Loading...
|
R | - | 1.16 | 0.92 | 0.80 | 0.69 | 0.66 | 0.67 | 0.69 | 0.66 | 0.64 | 0.64 | 0.66 | 0.71 | 0.84 | 0.91 | 0.98 | 0.98 | 1.02 | 1.02 | 1.13 | 1.13 | 1.18 | 1.13 | 1.08 | 1.05 | 0.97 | 0.96 | 0.95 | 0.95 | 1.01 | 0.91 | 0.67 | 0.60 | 0.43 | 0.36 | 0.38 | 0.39 | 0.41 | 0.38 | 0.39 | 0.41 | 0.37 | 0.37 | 0.34 | 0.24 | 0.19 | 0.13 | 0.11 | 0.10 | 0.11 | 0.14 | 0.28 | 0.28 | 0.43 | 0.43 | 0.43 | 0.43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.25 | 0.25 | 0.25 | 0.25 | 0.10 | 0.10 | 0.10 | 0.10 | - | - | - | - | 0.05 | 0.18 | 0.18 | 0.22 | 0.30 | 0.34 | 0.40 | 0.42 | 0.44 | 0.41 | 0.40 | - |
Debt to EBITDA Ratio |
Loading...
|
R | - | 4.22 | 14.31 | 13.18 | 12.76 | 10.77 | 9.63 | 9.55 | 7.31 | 5.87 | 5.04 | 3.97 | 4.28 | 9.22 | 11.49 | 12.80 | 12.80 | 8.04 | 8.04 | 8.58 | 8.58 | 13.04 | 10.66 | 11.63 | 12.64 | 9.54 | 12.16 | 11.06 | 9.86 | 36.52 | 55.03 | 57.19 | 47.79 | 29.86 | 136.02 | 134.41 | 132.40 | 130.70 | 9.88 | 10.57 | 10.09 | 8.41 | 5.51 | 7.70 | 6.10 | 5.03 | 3.41 | 2.87 | 3.38 | 9.81 | 15.53 | 14.38 | 14.38 | 6.55 | 6.55 | 5.49 | 5.49 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.56 | 1.56 | 1.56 | 1.56 | 0.60 | 0.60 | 0.60 | 0.60 | - | - | - | - | 3.50 | -0.90 | -2.58 | -3.51 | -3.92 | -8.32 | -22.42 | -25.29 | -34.35 | -40.08 | -17.79 | - |
Debt to Equity Ratio |
Loading...
|
R | - | -7.35 | -3.13 | -0.39 | 2.28 | 1.96 | 2.07 | 2.34 | 2.10 | 2.01 | 1.96 | 2.51 | 2.98 | 21.12 | 30.59 | 53.80 | 53.80 | 17.89 | 17.89 | -11.12 | -11.12 | -6.51 | -17.72 | -29.27 | -14.47 | -11.35 | 26.84 | 4.85 | -3.52 | -13.04 | -49.87 | -6.76 | -4.91 | 0.94 | 0.56 | 0.60 | 0.64 | 0.69 | 0.64 | 0.66 | 0.74 | 0.62 | 0.64 | 0.55 | 0.33 | 0.25 | 0.15 | 0.12 | 0.11 | 0.13 | 0.16 | 0.45 | 0.45 | 0.74 | 0.74 | 0.74 | 0.74 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.34 | 0.34 | 0.34 | 0.34 | 0.11 | 0.11 | 0.11 | 0.11 | - | - | - | - | 0.05 | 0.26 | 0.25 | 0.31 | 0.44 | 0.56 | 0.68 | 0.72 | 0.78 | 0.69 | 0.68 | - |
Debt to Income Ratio |
Loading...
|
R | - | 21.07 | 28.33 | 25.09 | 20.51 | 18.38 | 15.37 | 13.09 | 10.88 | 8.50 | 8.73 | 7.70 | 8.61 | -103.96 | -162.88 | -159.30 | -159.30 | 16.67 | 16.67 | 18.39 | 18.39 | 32.07 | 29.89 | 28.92 | 32.39 | 24.01 | 26.30 | 928.51 | 1,223.75 | 1,174.14 | 1,031.81 | -162.39 | -67.30 | -13.82 | 74.37 | 68.09 | 21.40 | 7.20 | 27.16 | 30.95 | 26.19 | 23.89 | 13.88 | 31.31 | 27.89 | 25.76 | 22.72 | -108.27 | -145.45 | -139.10 | -207.67 | 18.16 | 18.16 | 9.50 | 9.50 | 7.70 | 7.70 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.14 | 3.14 | 3.14 | 3.14 | 1.34 | 1.34 | 1.34 | 1.34 | - | - | - | - | -0.40 | -2.65 | -2.88 | -3.43 | -2.19 | -4.28 | -7.35 | -9.19 | -13.77 | -14.04 | -12.45 | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | -4.45 | -0.84 | 1.04 | 2.88 | 2.36 | 2.54 | 2.98 | 2.80 | 2.93 | 3.97 | 0.18 | -0.33 | -3.34 | -8.59 | -5.65 | -5.65 | -4.36 | -4.36 | -3.28 | -3.28 | -3.26 | -3.49 | -3.87 | -4.04 | -5.31 | -5.36 | -5.30 | -5.55 | -3.75 | -1.10 | 0.37 | 0.49 | 1.54 | 0.78 | 0.81 | 0.83 | 0.87 | 0.81 | 0.84 | 0.97 | 0.83 | 0.87 | 0.75 | 0.47 | 0.36 | 0.23 | 0.19 | 0.18 | 0.27 | 0.35 | 1.32 | 1.32 | 2.32 | 2.32 | 2.46 | 2.46 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.38 | 0.38 | 0.38 | 0.38 | 0.12 | 0.12 | 0.12 | 0.12 | - | - | - | - | 0.06 | 0.29 | 0.28 | 0.35 | 0.49 | 0.48 | 0.59 | 0.63 | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | -2.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.09 | 0.27 | 0.27 | 0.22 | 0.28 | 0.10 | 0.10 | - | - | -1.24 | -1.24 | -1.24 | -1.24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | -49.75 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,061.72 | 641.58 | 641.58 | 747.50 | 393.60 | 319.78 | 239.84 | 0.00 | 0.00 | -26.86 | -26.86 | -20.15 | -20.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | 0.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.21 | 9.16 | 9.16 | 8.69 | 3.62 | 2.59 | 1.94 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.03 | 0.02 | 0.07 | 0.08 | 0.09 | 0.11 | 0.12 | 0.13 | 0.13 | 0.13 | 0.11 | 0.10 | 0.09 | 0.06 | 0.05 | 0.05 | 0.05 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.09 | 0.10 | 0.09 | 0.11 | 0.07 | 0.09 | 0.09 | 0.06 | 0.05 | 0.02 | 0.01 | 0.02 | 0.01 | 0.03 | 0.05 | 0.07 | 0.08 | 0.11 | 0.11 | 0.11 | 0.16 | 0.11 | 0.15 | 0.15 | 0.06 | 0.06 | -0.21 | -0.26 | -0.20 | -0.15 | 0.04 | 0.14 | 0.17 | 0.14 | 0.22 | 0.06 | 0.06 | 0.00 | 0.00 | - | -0.14 | -0.13 | -0.13 | -0.12 | -0.11 | -0.04 | -0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.02 | -0.08 | -0.10 | -0.11 | -0.09 | -0.03 | -0.02 | -0.01 | 0.00 | -0.05 | -0.05 | -0.06 | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.02 | 0.01 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 | 0.05 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | -0.03 | -0.04 | -0.03 | -0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | - | -0.05 | -0.04 | -0.04 | -0.03 | -0.03 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.03 | -0.04 | -0.05 | -0.04 | -0.01 | -0.01 | 0.00 | 0.00 | -0.02 | -0.02 | -0.03 | - |
EBITDA Coverage Ratio |
Loading...
|
R | 1.57 | 1.36 | 4.64 | 6.08 | 7.83 | 9.19 | 13.25 | 15.80 | 17.01 | 18.14 | 14.72 | 11.47 | 10.00 | 6.33 | 5.10 | 4.86 | 4.86 | 6.13 | 6.13 | 5.56 | 5.56 | 5.08 | 7.23 | 8.13 | 7.17 | 8.53 | 6.69 | 7.56 | 7.55 | 5.68 | 4.75 | 2.99 | 2.50 | 3.16 | 2.62 | 3.28 | 3.74 | 5.03 | 6.19 | 8.31 | 9.38 | 9.28 | 12.08 | 9.33 | 17.73 | 19.06 | 11.32 | 11.94 | -16.05 | -19.26 | -13.42 | -11.13 | 6.81 | 11.61 | 10.73 | 10.62 | 10.43 | 7.08 | 9.59 | 1.95 | - | - | -5.97 | -4.58 | -4.02 | -2.99 | -2.35 | 1.19 | 2.11 | 3.17 | 4.32 | 5.60 | 5.07 | 4.76 | 4.39 | 7.18 | 7.28 | 6.97 | 5.87 | 8.25 | 8.53 | 8.42 | 8.19 | 4.99 | 5.50 | 5.10 | 1.59 | -4.09 | -6.38 | -7.07 | -3.22 | -0.39 | 0.96 | 1.50 | 1.72 | -1.89 | -2.06 | -3.36 | - |
EBITDA Per Share |
|
R | 4.93 | 4.05 | 7.73 | 8.15 | 7.78 | 8.35 | 8.84 | 8.57 | 8.19 | 7.91 | 6.75 | 5.91 | 5.62 | 4.37 | 4.12 | 4.00 | 4.00 | 4.92 | 4.92 | 5.35 | 5.35 | 4.80 | 5.23 | 4.97 | 4.10 | 4.08 | 2.98 | 3.42 | 3.54 | 2.70 | 2.13 | 1.11 | 0.57 | 0.67 | 0.55 | 0.78 | 0.94 | 1.13 | 1.29 | 1.40 | 1.42 | 1.26 | 1.51 | 0.93 | 1.10 | 1.01 | 0.53 | 0.50 | -0.47 | -0.64 | -0.44 | -0.31 | 0.29 | 0.54 | 0.50 | 0.45 | 0.43 | 0.23 | 0.29 | 0.05 | - | - | -0.30 | -0.23 | -0.21 | -0.16 | -0.13 | 0.05 | 0.11 | 0.15 | 0.21 | 0.20 | 0.18 | 0.15 | 0.14 | 0.17 | 0.18 | 0.16 | 0.15 | 0.13 | 0.14 | 0.14 | 0.13 | 0.14 | 0.16 | 0.15 | 0.08 | -0.07 | -0.16 | -0.20 | -0.19 | 0.14 | 0.18 | 0.20 | 0.25 | -0.13 | -0.11 | -0.18 | - |
Equity Multiplier |
Loading...
|
R | -13.93 | -12.73 | -4.57 | 0.32 | 5.12 | 4.61 | 4.82 | 4.70 | 4.96 | 5.40 | 6.31 | 10.12 | 11.67 | 51.85 | 91.17 | 128.38 | 129.07 | 87.98 | 46.88 | 10.75 | -25.39 | -18.62 | -28.95 | -45.25 | -27.51 | -21.83 | 48.43 | 9.04 | -23.17 | -36.00 | -85.81 | -26.16 | -7.75 | 2.56 | 2.36 | 2.35 | 2.37 | 2.41 | 2.38 | 2.34 | 2.27 | 2.21 | 2.21 | 2.17 | 2.10 | 2.02 | 1.93 | 1.89 | 1.86 | 2.07 | 2.30 | 2.44 | 2.64 | 2.53 | 2.45 | 2.50 | 2.47 | 2.46 | 2.46 | 2.33 | 2.33 | - | 15.88 | 11.85 | 9.95 | 8.64 | 5.77 | 4.67 | 4.26 | 4.05 | 3.99 | 3.99 | 3.67 | 3.38 | 3.05 | 2.90 | 2.90 | 2.89 | 2.80 | 2.68 | 2.59 | 2.56 | 2.55 | 2.57 | 2.67 | 2.73 | 2.74 | 2.73 | 2.68 | 2.59 | 2.66 | 2.79 | 2.94 | 3.11 | 3.11 | 3.07 | 2.90 | 2.80 | 2.68 |
Equity to Assets Ratio |
Loading...
|
R | -0.07 | -0.08 | 0.06 | 0.13 | 0.20 | 0.22 | 0.21 | 0.21 | 0.20 | 0.19 | 0.17 | 0.12 | 0.11 | 0.06 | 0.02 | 0.01 | 0.01 | 0.00 | -0.01 | -0.03 | -0.05 | -0.07 | -0.06 | -0.05 | -0.03 | 0.02 | 0.02 | 0.02 | 0.02 | -0.01 | 0.07 | 0.17 | 0.28 | 0.40 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.43 | 0.44 | 0.45 | 0.45 | 0.46 | 0.48 | 0.50 | 0.52 | 0.53 | 0.54 | 0.50 | 0.46 | 0.42 | 0.38 | 0.40 | 0.41 | 0.40 | 0.41 | 0.41 | 0.41 | 0.43 | 0.43 | - | 0.06 | 0.10 | 0.12 | 0.14 | 0.18 | 0.22 | 0.24 | 0.25 | 0.25 | 0.25 | 0.28 | 0.30 | 0.33 | 0.35 | 0.35 | 0.35 | 0.36 | 0.38 | 0.39 | 0.39 | 0.39 | 0.39 | 0.38 | 0.37 | 0.37 | 0.37 | 0.38 | 0.39 | 0.38 | 0.36 | 0.35 | 0.32 | 0.32 | 0.33 | 0.35 | 0.36 | 0.37 |
Free Cash Flow Margin |
Loading...
|
R | -0.34 | 0.02 | 0.10 | 0.07 | 0.06 | 0.09 | 0.10 | 0.11 | 0.13 | 0.14 | 0.16 | 0.17 | 0.18 | 0.11 | 0.05 | 0.04 | 0.04 | 0.13 | 0.13 | 0.08 | 0.08 | 0.05 | 0.11 | 0.13 | 0.09 | 0.09 | 0.01 | 0.06 | 0.06 | 0.12 | 0.18 | 0.15 | 0.15 | 0.08 | -0.05 | -0.03 | -0.08 | -0.07 | -0.01 | -0.03 | 0.00 | -0.01 | 0.02 | -0.08 | -0.05 | -0.05 | -0.04 | -0.01 | -0.03 | -0.03 | -0.08 | -0.06 | -0.07 | 0.00 | -0.02 | -0.02 | -0.03 | -0.11 | -0.07 | -0.13 | - | - | -0.33 | -0.10 | -0.12 | -0.07 | -0.08 | -0.06 | -0.08 | -0.10 | -0.06 | -0.08 | -0.08 | -0.08 | -0.07 | -0.05 | -0.05 | -0.06 | -0.08 | -0.07 | -0.06 | -0.05 | -0.04 | -0.03 | -0.06 | -0.11 | -0.18 | -0.17 | -0.15 | -0.13 | -0.06 | -0.09 | -0.08 | -0.05 | -0.06 | -0.13 | -0.10 | -0.21 | - |
Free Cash Flow Per Share |
|
R | -12.64 | 0.96 | 3.77 | 2.73 | 2.13 | 2.91 | 3.14 | 3.66 | 3.83 | 3.97 | 4.53 | 4.87 | 4.99 | 3.15 | 1.28 | 1.05 | 1.05 | 3.47 | 3.47 | 2.46 | 2.46 | 1.54 | 2.85 | 3.36 | 2.41 | 2.37 | 0.26 | 1.47 | 1.61 | 2.79 | 3.74 | 2.80 | 2.71 | 1.18 | -0.51 | -0.15 | -0.72 | -0.65 | 0.05 | -0.26 | 0.18 | -0.03 | 0.36 | -0.76 | -0.44 | -0.47 | -0.30 | -0.04 | -0.22 | -0.26 | -0.67 | -0.50 | -0.57 | 0.11 | 0.00 | 0.00 | -0.07 | -0.71 | -0.42 | -0.74 | - | - | -1.23 | -0.26 | -0.39 | -0.18 | -0.22 | -0.13 | -0.19 | -0.25 | -0.10 | -0.25 | -0.22 | -0.24 | -0.18 | -0.08 | -0.09 | -0.14 | -0.18 | -0.13 | -0.08 | -0.05 | 0.02 | 0.02 | -0.05 | -0.19 | -0.33 | -0.22 | -0.18 | -0.12 | -0.04 | -0.08 | -0.11 | -0.03 | -0.06 | -0.57 | -0.41 | -0.84 | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | -141 | 14 | 461 | 355 | 424 | 494 | 530 | 596 | 531 | 539 | 586 | 609 | 458 | 312 | 110 | 95 | 95 | 208 | 208 | 152 | 152 | 106 | 256 | 197 | 221 | 217 | 54 | 185 | 195 | 349 | 479 | 408 | 408 | 205 | -62 | 2 | -91 | -80 | 30 | -26 | 34 | 7 | 55 | -86 | -64 | -70 | -47 | -4 | -32 | -27 | -79 | -52 | -59 | 24 | 6 | 5 | -4 | -65 | -25 | -23 | - | - | -46 | -16 | -39 | -20 | -26 | -11 | -21 | -32 | -9 | -35 | -32 | -36 | -25 | -12 | -10 | -17 | -22 | -19 | -10 | -6 | 4 | 4 | -4 | -20 | -37 | -32 | -23 | -14 | 4 | -10 | -6 | 1 | -1 | -27 | -13 | -14 | - |
Gross Profit Per Share |
|
R | 16.13 | 18.53 | 17.01 | 17.69 | 17.00 | 17.17 | 17.17 | 16.13 | 14.91 | 14.30 | 13.87 | 13.19 | 13.24 | 12.44 | 11.44 | 10.68 | 10.68 | 11.37 | 11.37 | 12.48 | 12.48 | 11.27 | 10.92 | 12.38 | 11.58 | 11.72 | 11.26 | 9.39 | 9.37 | 8.71 | 7.74 | 6.42 | 5.22 | 4.51 | 4.16 | 4.29 | 4.34 | 4.39 | 4.46 | 4.43 | 4.64 | 4.58 | 4.74 | 4.20 | 3.93 | 3.70 | 3.58 | 3.49 | 3.44 | 3.38 | 3.27 | 3.37 | 2.94 | 3.06 | 2.92 | 2.86 | 2.77 | 2.47 | 2.40 | 1.96 | - | - | 1.03 | 1.39 | 1.42 | 1.46 | 1.49 | 1.65 | 1.63 | 1.62 | 1.63 | 1.52 | 1.46 | 1.41 | 1.38 | 1.41 | 1.40 | 1.32 | 1.26 | 1.22 | 1.17 | 1.13 | 1.09 | 1.08 | 1.07 | 1.06 | 0.98 | 0.85 | 0.79 | 0.76 | 0.87 | 1.37 | 1.50 | 1.61 | 1.67 | 1.11 | 1.07 | 1.03 | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.13 | 0.15 | 0.18 | 0.20 | 0.22 | 0.24 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.25 | 0.25 | 0.21 | 0.18 | 0.17 | 0.17 | 0.21 | 0.21 | 0.21 | 0.21 | 0.19 | 0.23 | 0.24 | 0.26 | 0.31 | 0.29 | 0.30 | 0.30 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.31 | 0.33 | 0.35 | 0.37 | 0.40 | 0.42 | 0.47 | 0.58 | 0.57 | 0.63 | 0.68 | 0.74 | 0.82 | 0.94 | 1.03 | 1.08 | 1.19 | 1.09 | 1.17 | 1.19 | 1.13 | 1.26 | 2.54 | 2.54 | 3.96 | 3.96 | - | 0.32 | 0.47 | 0.53 | 0.57 | 0.61 | 0.72 | 0.71 | 0.70 | 0.70 | 0.64 | 0.61 | 0.57 | 0.56 | 0.57 | 0.56 | 0.53 | 0.51 | 0.48 | 0.45 | 0.42 | 0.39 | 0.37 | 0.36 | 0.35 | 0.32 | 0.25 | 0.22 | 0.19 | 0.20 | 0.23 | 0.23 | 0.24 | 0.25 | 0.17 | 0.16 | 0.16 | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.10 | 0.11 | 0.13 | 0.14 | 0.14 | 0.14 | 0.13 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.12 | 0.13 | 0.12 | 0.13 | 0.16 | 0.17 | 0.18 | 0.18 | 0.15 | 0.14 | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 | 0.11 | 0.12 | 0.13 | 0.14 | 0.13 | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 | 0.16 | 0.15 | 0.17 | 0.15 | 0.17 | 0.18 | 0.18 | 0.20 | 0.43 | 0.43 | 0.68 | 0.68 | - | - | - | 0.16 | 0.17 | 0.16 | 0.19 | 0.19 | 0.19 | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.10 | 0.09 | 0.09 | 0.09 | 0.11 | 0.13 | 0.16 | 0.25 | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 34 | 310 | 4,796 | 6,729 | 7,969 | 8,285 | 7,689 | 4,994 | 3,171 | 1,038 | -907 | -731 | -632 | -1,225 | -1,013 | -1,521 | -1,521 | -1,421 | -1,421 | -1,291 | -1,291 | -1,199 | -1,779 | -1,806 | -2,316 | -2,203 | -1,476 | -724 | 0 | 732 | 933 | 1,706 | 2,225 | 2,717 | 3,206 | 3,174 | 3,184 | 3,180 | 2,924 | 2,631 | 2,021 | 1,821 | 1,779 | 1,569 | 1,732 | 1,535 | 1,330 | 1,311 | 1,287 | 1,216 | 882 | 687 | 534 | 364 | 364 | 220 | 103 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4 | 14 | -14 | -8 | 10 | 35 | 62 | 57 | 43 | - | 72 | 68 | 84 | 130 | 123 | 178 | 203 | 184 | 176 | 170 | 181 | 154 | 98 | 52 | - |
Interest Coverage Ratio |
Loading...
|
R | 1.02 | 0.84 | 3.91 | 5.29 | 6.86 | 8.21 | 12.01 | 14.36 | 15.43 | 16.41 | 13.03 | 9.88 | 8.52 | 5.84 | 4.60 | 4.48 | 3.94 | 4.62 | 5.35 | 5.12 | 4.87 | 4.57 | 5.81 | 5.28 | 4.84 | 5.82 | 4.47 | 6.06 | 6.05 | 4.11 | 3.06 | 1.24 | 0.67 | 1.38 | 0.94 | 1.79 | 2.44 | 3.76 | 4.86 | 6.85 | 8.90 | 8.75 | 10.81 | 8.22 | 14.63 | 15.63 | 6.98 | 6.55 | -21.73 | -25.23 | -19.07 | -15.90 | 2.56 | 7.39 | 6.43 | 5.49 | 4.26 | 0.18 | 0.82 | -1.57 | 0.00 | 0.00 | -2.29 | -3.88 | -5.21 | -5.83 | -5.03 | -1.43 | -0.53 | 0.39 | 1.27 | 2.19 | 1.35 | 0.10 | -0.61 | 1.96 | 1.70 | 1.24 | -1.02 | 0.67 | 0.16 | -0.14 | -0.17 | -2.69 | -1.52 | -1.31 | -4.73 | -10.81 | -12.77 | -13.22 | -7.77 | -3.86 | -1.93 | -1.00 | -1.22 | -4.94 | -5.62 | -7.13 | - |
Interest Expense To Sales |
Loading...
|
% | 8.47 | 7.27 | 4.80 | 4.08 | 3.23 | 2.80 | 2.22 | 1.90 | 1.75 | 1.51 | 1.64 | 1.98 | 2.25 | 2.78 | 3.29 | 3.33 | 3.39 | 3.20 | 3.00 | 3.11 | 3.22 | 3.29 | 3.03 | 3.62 | 3.28 | 2.89 | 2.91 | 1.92 | 1.97 | 1.88 | 1.73 | 1.65 | 1.50 | 1.52 | 1.61 | 1.69 | 1.81 | 1.79 | 1.67 | 1.47 | 1.22 | 1.12 | 1.04 | 0.92 | 0.74 | 0.61 | 0.44 | 0.37 | 0.36 | 0.36 | 0.42 | 0.47 | 0.58 | 0.58 | 0.61 | 0.59 | 0.53 | 0.47 | 0.41 | 0.40 | 0.44 | 0.70 | 0.92 | 1.06 | 1.24 | 1.21 | 1.23 | 1.20 | 1.19 | 1.13 | 1.05 | 1.01 | 0.90 | 0.80 | 0.71 | 0.65 | 0.58 | 0.54 | 0.48 | 0.44 | 0.42 | 0.47 | 0.53 | 0.59 | 0.69 | 0.77 | 0.81 | 0.85 | 0.97 | 1.12 | 1.47 | 1.61 | 1.86 | 1.86 | 1.63 | 1.47 | 1.17 | 0.96 | 0.61 |
Inventory Turnover Ratio |
Loading...
|
R | 0.53 | 0.57 | 0.55 | 0.54 | 0.54 | 0.57 | 0.63 | 0.68 | 0.73 | 0.78 | 0.80 | 0.80 | 0.81 | 0.74 | 0.64 | 0.67 | 0.72 | 0.81 | 0.89 | 0.89 | 0.89 | 0.83 | 0.79 | 0.93 | 0.89 | 0.88 | 0.85 | 0.69 | 0.69 | 0.70 | 0.68 | 0.61 | 0.56 | 0.51 | 0.47 | 0.49 | 0.48 | 0.48 | 0.48 | 0.50 | 0.55 | 0.56 | 0.57 | 0.53 | 0.53 | 0.55 | 0.58 | 0.59 | 0.61 | 0.60 | 0.59 | 0.61 | 0.57 | 0.62 | 0.65 | 0.63 | 0.68 | 0.95 | 0.95 | 1.31 | 1.31 | - | 0.45 | 0.61 | 0.58 | 0.58 | 0.58 | 0.58 | 0.57 | 0.59 | 0.59 | 0.58 | 0.59 | 0.61 | 0.64 | 0.66 | 0.66 | 0.66 | 0.67 | 0.72 | 0.73 | 0.74 | 0.74 | 0.75 | 0.73 | 0.71 | 0.74 | 0.95 | 0.97 | 0.98 | 0.94 | 0.77 | 0.77 | 0.73 | 0.72 | 0.65 | 0.67 | 0.70 | 0.85 |
Invested Capital |
Loading...
|
M | 3,438 | 3,347 | 16,182 | 17,590 | 19,090 | 19,228 | 18,786 | 16,463 | 13,916 | 11,401 | 8,754 | 7,989 | 5,695 | 5,550 | 3,688 | 3,715 | 3,715 | 3,612 | 3,612 | 3,600 | 3,600 | 3,739 | 4,971 | 4,328 | 5,646 | 5,020 | 5,047 | 5,109 | 5,129 | 5,134 | 5,502 | 5,889 | 6,288 | 6,653 | 6,671 | 6,701 | 6,721 | 6,735 | 6,340 | 5,886 | 5,747 | 5,125 | 4,880 | 4,496 | 3,588 | 3,142 | 2,717 | 2,480 | 2,344 | 2,185 | 1,605 | 1,564 | 1,495 | 1,507 | 1,507 | 987 | 483 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 207 | 399 | 610 | 798 | 779 | 755 | 544 | 355 | 168 | - | 200 | 375 | 538 | 697 | 684 | 688 | 705 | 723 | 726 | 726 | 725 | 548 | 356 | 180 | - |
Liabilities to Equity Ratio |
Loading...
|
R | -14.93 | -13.73 | -5.57 | -0.68 | 4.12 | 3.61 | 3.82 | 3.70 | 3.96 | 4.40 | 5.31 | 9.12 | 10.67 | 50.85 | 90.17 | 127.38 | 128.07 | 86.98 | 45.88 | 9.75 | -26.39 | -19.62 | -29.95 | -46.25 | -28.51 | -22.83 | 47.43 | 8.04 | -24.17 | -37.00 | -86.81 | -27.16 | -8.75 | 1.56 | 1.36 | 1.35 | 1.37 | 1.41 | 1.38 | 1.34 | 1.27 | 1.21 | 1.21 | 1.17 | 1.10 | 1.02 | 0.93 | 0.89 | 0.86 | 1.07 | 1.30 | 1.44 | 1.64 | 1.53 | 1.45 | 1.50 | 1.47 | 1.46 | 1.46 | 1.33 | 1.33 | - | 14.88 | 10.85 | 8.95 | 7.64 | 4.77 | 3.67 | 3.26 | 3.05 | 2.99 | 2.99 | 2.67 | 2.38 | 2.05 | 1.90 | 1.90 | 1.89 | 1.80 | 1.68 | 1.59 | 1.56 | 1.55 | 1.57 | 1.67 | 1.73 | 1.74 | 1.73 | 1.68 | 1.59 | 1.66 | 1.79 | 1.94 | 2.11 | 2.11 | 2.07 | 1.90 | 1.80 | 1.68 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | -7.22 | -3.02 | -0.39 | 2.22 | 1.88 | 1.95 | 2.12 | 1.91 | 1.79 | 1.74 | 2.26 | 2.69 | 13.18 | 22.94 | 32.34 | 32.04 | 21.21 | 10.76 | 1.41 | -7.47 | -6.11 | -9.76 | -15.16 | -9.23 | -7.09 | 27.18 | 1.65 | -4.25 | -13.03 | -49.70 | -6.80 | -4.95 | 0.94 | 0.61 | 0.60 | 0.61 | 0.61 | 0.56 | 0.55 | 0.48 | 0.42 | 0.43 | 0.39 | 0.33 | 0.27 | 0.20 | 0.20 | 0.21 | 0.25 | 0.42 | 0.52 | 0.52 | 0.58 | 0.53 | 0.51 | 0.51 | 0.52 | 0.52 | 0.52 | 0.52 | - | 6.21 | 4.34 | 3.64 | 3.10 | 1.94 | 1.51 | 1.30 | 1.19 | 1.09 | 1.08 | 0.92 | 0.79 | 0.66 | 0.42 | 0.24 | 0.00 | 0.00 | 0.00 | 0.25 | 0.26 | 0.27 | 0.31 | 0.25 | 0.22 | 0.15 | 0.00 | 0.21 | 0.20 | 0.25 | 0.35 | 0.47 | 0.59 | 0.65 | 0.66 | 0.58 | 0.54 | 0.46 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | 0.57 | 0.51 | 0.47 | 0.43 | 0.41 | 0.40 | 0.46 | 0.40 | 0.35 | 0.31 | 0.21 | 0.22 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.28 | 0.30 | 0.36 | 0.37 | 0.37 | 0.37 | 0.32 | 0.37 | 0.43 | 0.46 | 0.56 | 0.58 | 0.49 | 0.43 | 0.35 | 0.26 | 0.26 | 0.26 | 0.26 | 0.24 | 0.23 | 0.21 | 0.19 | 0.19 | 0.18 | 0.15 | 0.13 | 0.11 | 0.10 | 0.11 | 0.11 | 0.17 | 0.20 | 0.20 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | - | 0.39 | 0.35 | 0.36 | 0.35 | 0.34 | 0.31 | 0.30 | 0.29 | 0.27 | 0.27 | 0.25 | 0.23 | 0.21 | 0.14 | 0.09 | 0.00 | 0.00 | 0.00 | 0.09 | 0.10 | 0.10 | 0.12 | 0.10 | 0.09 | 0.06 | 0.00 | 0.07 | 0.07 | 0.09 | 0.12 | 0.15 | 0.19 | 0.21 | 0.21 | 0.20 | 0.19 | 0.17 |
Net Current Asset Value |
Loading...
|
R | -3,367,245,000.00 | -3,286,953,000.00 | -2,404,262,250.00 | -1,959,011,750.00 | -1,460,561,500.00 | -1,277,258,250.00 | -1,296,026,000.00 | -1,336,803,000.00 | -1,463,393,250.00 | -1,556,156,250.00 | -1,618,431,000.00 | -1,676,802,500.00 | -1,684,587,666.67 | -1,729,666,666.67 | -1,775,519,666.67 | -1,800,057,000.00 | -1,807,565,500.00 | -1,827,744,000.00 | -1,847,922,500.00 | -1,867,425,750.00 | -1,886,929,000.00 | -1,913,275,500.00 | -1,733,412,750.00 | -1,537,644,000.00 | -1,339,934,750.00 | -1,091,035,750.00 | -1,077,007,000.00 | -1,069,567,750.00 | -1,074,712,750.00 | -1,111,846,000.00 | -942,033,500.00 | -701,814,000.00 | -442,932,000.00 | -173,542,500.00 | -52,569,250.00 | 8,870,500.00 | 53,928,500.00 | 90,570,750.00 | 84,979,250.00 | 79,428,250.00 | 82,240,250.00 | 83,301,250.00 | 108,018,500.00 | 111,712,500.00 | 122,918,250.00 | 126,938,000.00 | 126,426,500.00 | 137,158,750.00 | 142,351,750.00 | 108,596,250.00 | 68,081,000.00 | 30,974,250.00 | -12,244,250.00 | -11,949,500.00 | -11,049,666.67 | -24,815,000.00 | -28,163,500.00 | -42,225,500.00 | -42,225,500.00 | -41,594,000.00 | -41,594,000.00 | - | -103,489,000.00 | -86,845,500.00 | -70,937,333.33 | -59,261,000.00 | -38,073,750.00 | -21,484,500.00 | -16,197,000.00 | -14,459,000.00 | -14,988,250.00 | -18,533,250.00 | -19,183,500.00 | -17,037,500.00 | -14,284,250.00 | -11,620,250.00 | -10,845,000.00 | -11,484,750.00 | -10,983,000.00 | -10,128,750.00 | -12,288,750.00 | -16,070,750.00 | -19,728,000.00 | -23,631,750.00 | -25,937,750.00 | -29,085,000.00 | -32,068,750.00 | -31,468,750.00 | -30,205,750.00 | -26,874,750.00 | -28,712,250.00 | -36,629,250.00 | -42,978,000.00 | -48,469,000.00 | -48,162,500.00 | -47,938,333.33 | -44,068,500.00 | -40,525,000.00 | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | 6.75 | 5.66 | 12.80 | 9.87 | 8.39 | 6.03 | 5.20 | 4.98 | 5.34 | 5.88 | 7.43 | 9.09 | 9.83 | 17.84 | 21.51 | 22.40 | 22.40 | 14.31 | 14.31 | 15.06 | 15.06 | 18.25 | 14.61 | 14.36 | 15.55 | 11.75 | 14.48 | 13.06 | 13.09 | 35.91 | 41.51 | 45.44 | 47.22 | 27.02 | 120.19 | 115.24 | 111.25 | 107.67 | 8.57 | 8.16 | 7.80 | 6.66 | 2.49 | 5.17 | 4.15 | 4.29 | 3.02 | 3.89 | 3.39 | 24.13 | 29.99 | 27.62 | 35.43 | 14.71 | 12.94 | 13.72 | 5.43 | 7.48 | 7.48 | - | - | - | 0.18 | 0.18 | -6.09 | 113.42 | 108.98 | 109.72 | 130.63 | 15.28 | 32.54 | 32.47 | 3.86 | 5.79 | -63.06 | -63.40 | -73.32 | -68.55 | -16.62 | -16.86 | 140.88 | 138.76 | 140.76 | 140.80 | 17.21 | -89.46 | -88.49 | -84.43 | -98.86 | -3.53 | -5.49 | -8.83 | -15.44 | -37.42 | -41.84 | -56.97 | -67.13 | -29.82 | - |
Net Income Before Taxes |
Loading...
|
R | 6,420,791.89 | 37,641,468.38 | 106,240,857.36 | 124,948,863.66 | 108,906,056.67 | 132,800,370.29 | 158,696,230.82 | 171,776,770.43 | 205,107,915.37 | 201,795,668.16 | 166,233,139.04 | 138,128,047.12 | 124,523,163.17 | 81,383,500.00 | 56,333,500.00 | 47,115,250.00 | 37,897,000.00 | 54,259,750.00 | 70,622,500.00 | 70,620,750.00 | 70,619,000.00 | 67,293,750.00 | 64,580,750.00 | 66,107,750.00 | 52,913,500.00 | 57,779,250.00 | 54,429,750.00 | 37,383,750.00 | 35,314,250.00 | 18,000,000.00 | 7,537,750.00 | 6,740,250.00 | 2,972,250.00 | 6,318,500.00 | 2,138,500.00 | 12,253,000.00 | 19,647,500.00 | 29,125,250.00 | 37,471,000.00 | 40,914,000.00 | 49,792,250.00 | 45,407,500.00 | 53,709,750.00 | 37,043,750.00 | 33,878,000.00 | 31,432,250.00 | 13,042,250.00 | 12,279,500.00 | -24,344,500.00 | -29,655,750.00 | -22,300,500.00 | -17,672,500.00 | 3,843,750.00 | 10,047,000.00 | 8,509,250.00 | 6,077,000.00 | 5,371,250.00 | 3,254,250.00 | 3,435,500.00 | 2,566,000.00 | 5,598,333.33 | 0.00 | -7,313,500.00 | -17,235,000.00 | -16,587,666.67 | -14,372,500.00 | -12,952,250.00 | -5,800,000.00 | -3,432,500.00 | -1,408,750.00 | 848,750.00 | 702,500.00 | 384,000.00 | -707,250.00 | -776,500.00 | 129,250.00 | 583,750.00 | 740,750.00 | 401,000.00 | -466,250.00 | -337,250.00 | -655,500.00 | -1,186,000.00 | -957,750.00 | -705,250.00 | -954,500.00 | -3,030,250.00 | -8,876,750.00 | -11,034,250.00 | -12,044,500.00 | -10,903,250.00 | -4,400,250.00 | -3,477,250.00 | -2,505,500.00 | -1,228,000.00 | -3,658,250.00 | -1,980,666.67 | -74,500.00 | 7,129,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 174,072,373.74 | -4,321,829.14 | 148,619,587.32 | 159,619,529.24 | 427,205,578.02 | 430,294,861.40 | 451,737,748.66 | 474,282,437.88 | 213,489,022.24 | 204,981,458.20 | 164,151,361.96 | 125,763,852.66 | 113,975,034.62 | 74,232,056.87 | 77,911,913.76 | 74,367,242.22 | 74,367,242.22 | 105,305,381.45 | 105,305,381.45 | 102,431,823.28 | 102,431,823.28 | 86,895,615.76 | 95,647,661.79 | 92,595,591.59 | 79,401,130.79 | 88,550,329.63 | 68,903,710.73 | 52,111,205.09 | 50,162,159.45 | 35,745,759.07 | 25,235,066.15 | 29,021,259.45 | 21,821,076.24 | 16,525,722.19 | 13,648,578.87 | 19,493,845.42 | 23,965,996.71 | 29,083,879.55 | 33,164,550.99 | 36,091,563.45 | 36,687,451.61 | 32,387,023.86 | 38,394,450.74 | 23,801,573.48 | 25,595,715.44 | 21,909,289.43 | 9,897,917.28 | 8,724,313.85 | -5,444,029.81 | -6,943,562.30 | 4,354,816.31 | 9,809,980.56 | 17,322,740.08 | 23,487,702.57 | 16,141,918.63 | 13,575,768.67 | 12,911,620.66 | 6,506,736.82 | 8,374,900.87 | 1,699,212.68 | - | - | -11,638,310.46 | -9,083,992.82 | -8,358,411.14 | -6,208,824.46 | -4,994,538.40 | 1,955,189.03 | 4,093,951.34 | 5,241,222.89 | 7,358,317.38 | -5,284,007.10 | -5,924,046.10 | -6,736,469.91 | -7,192,299.65 | 3,640,168.23 | 3,764,303.83 | 3,508,653.72 | 3,239,669.10 | 2,349,543.65 | 2,465,347.50 | 2,450,207.08 | 2,283,268.49 | 2,798,099.58 | 3,080,178.54 | 2,930,857.17 | 2,258,130.35 | -442,917.04 | -1,910,245.12 | -2,441,886.99 | -2,318,209.05 | 667,936.99 | 1,404,250.42 | 1,834,944.72 | 2,410,354.14 | -1,342,536.22 | -1,139,634.62 | -1,774,357.79 | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.05 | 0.08 | 0.23 | 0.30 | 0.36 | 0.38 | 0.36 | 0.26 | 0.17 | 0.07 | -0.03 | -0.04 | -0.05 | -0.09 | -0.12 | -0.15 | -0.15 | -0.15 | -0.15 | -0.14 | -0.13 | -0.11 | -0.11 | -0.12 | -0.11 | -0.12 | -0.06 | 0.00 | 0.05 | 0.10 | 0.14 | 0.21 | 0.26 | 0.32 | 0.36 | 0.38 | 0.40 | 0.42 | 0.41 | 0.40 | 0.39 | 0.37 | 0.38 | 0.37 | 0.35 | 0.33 | 0.30 | 0.31 | 0.32 | 0.33 | 0.33 | 0.32 | 0.30 | 0.29 | 0.29 | 0.27 | 0.26 | 0.24 | 0.24 | 0.23 | 0.23 | - | 0.34 | 0.32 | 0.35 | 0.35 | 0.38 | 0.39 | 0.39 | 0.38 | 0.37 | 0.36 | 0.34 | 0.33 | 0.29 | 0.25 | 0.20 | 0.16 | 0.17 | 0.18 | 0.22 | 0.25 | 0.28 | 0.29 | 0.29 | 0.24 | 0.20 | 0.19 | 0.19 | 0.23 | 0.25 | 0.23 | 0.22 | 0.21 | 0.21 | 0.23 | 0.23 | 0.24 | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.74 | 0.70 | 0.58 | 0.52 | 0.46 | 0.44 | 0.44 | 0.50 | 0.56 | 0.63 | 0.70 | 0.72 | 0.73 | 0.74 | 0.75 | 0.75 | 0.75 | 0.75 | 0.76 | 0.75 | 0.74 | 0.72 | 0.69 | 0.66 | 0.64 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.59 | 0.56 | 0.52 | 0.48 | 0.45 | 0.42 | 0.40 | 0.37 | 0.38 | 0.39 | 0.39 | 0.40 | 0.38 | 0.38 | 0.38 | 0.38 | 0.39 | 0.38 | 0.38 | 0.37 | 0.37 | 0.39 | 0.40 | 0.41 | 0.43 | 0.44 | 0.46 | 0.49 | 0.49 | 0.51 | 0.51 | - | 0.33 | 0.33 | 0.31 | 0.30 | 0.29 | 0.28 | 0.29 | 0.29 | 0.30 | 0.31 | 0.34 | 0.36 | 0.38 | 0.39 | 0.38 | 0.39 | 0.40 | 0.42 | 0.44 | 0.46 | 0.48 | 0.49 | 0.49 | 0.49 | 0.50 | 0.51 | 0.51 | 0.51 | 0.50 | 0.52 | 0.53 | 0.53 | 0.53 | 0.51 | 0.52 | 0.52 | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.80 | 0.80 | 0.80 | 0.80 | 0.77 | 0.76 | 0.75 | 0.69 | 0.67 | 0.63 | 0.60 | 0.63 | 0.64 | 0.63 | 0.62 | 0.60 | 0.60 | 0.60 | 0.61 | 0.62 | 0.63 | 0.64 | 0.60 | 0.57 | 0.54 | 0.50 | 0.56 | 0.61 | 0.66 | 0.72 | 0.71 | 0.70 | 0.68 | 0.67 | 0.66 | 0.65 | 0.65 | 0.64 | 0.63 | 0.62 | 0.60 | 0.58 | 0.55 | 0.52 | 0.46 | 0.42 | 0.37 | 0.34 | 0.35 | 0.39 | 0.44 | 0.48 | 0.52 | 0.52 | 0.52 | 0.52 | 0.53 | 0.54 | 0.54 | 0.55 | 0.55 | - | 0.65 | 0.61 | 0.61 | 0.60 | 0.60 | 0.58 | 0.57 | 0.57 | 0.55 | 0.56 | 0.56 | 0.56 | 0.50 | 0.45 | 0.37 | 0.31 | 0.33 | 0.35 | 0.44 | 0.52 | 0.60 | 0.64 | 0.64 | 0.58 | 0.53 | 0.52 | 0.52 | 0.56 | 0.60 | 0.60 | 0.61 | 0.61 | 0.62 | 0.63 | 0.63 | 0.64 | - |
Operating Cash Flow Per Share |
|
R | -5.73 | 3.69 | 6.01 | 4.76 | 3.79 | 4.19 | 4.55 | 5.01 | 5.32 | 5.52 | 5.72 | 6.10 | 6.10 | 4.11 | 2.29 | 2.05 | 2.05 | 4.84 | 4.84 | 3.66 | 3.66 | 2.08 | 3.63 | 4.90 | 4.19 | 4.39 | 2.76 | 2.80 | 3.03 | 4.12 | 4.90 | 3.92 | 3.56 | 1.96 | 0.48 | 0.76 | 0.20 | 0.27 | 0.84 | 0.53 | 1.35 | 1.23 | 1.48 | 0.50 | 0.20 | 0.16 | 0.32 | 0.54 | 0.31 | 0.19 | -0.25 | -0.10 | -0.28 | 0.35 | 0.21 | 0.22 | 0.13 | -0.50 | -0.23 | -0.63 | - | - | -1.17 | -0.17 | -0.31 | -0.11 | -0.14 | -0.04 | -0.09 | -0.15 | -0.01 | -0.13 | -0.06 | -0.03 | 0.03 | 0.10 | 0.06 | -0.03 | -0.08 | -0.03 | 0.01 | 0.04 | 0.09 | 0.09 | 0.00 | -0.13 | -0.17 | -0.04 | -0.01 | 0.03 | 0.00 | -0.01 | 0.06 | 0.25 | 0.28 | -0.18 | -0.04 | -0.55 | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -0.13 | 0.07 | 0.15 | 0.12 | 0.10 | 0.11 | 0.12 | 0.13 | 0.15 | 0.16 | 0.18 | 0.20 | 0.20 | 0.14 | 0.05 | 0.03 | 0.06 | 0.09 | 0.13 | 0.11 | 0.09 | 0.07 | 0.09 | 0.12 | 0.12 | 0.13 | 0.08 | 0.12 | 0.14 | 0.22 | 0.29 | 0.27 | 0.27 | 0.18 | 0.05 | 0.07 | 0.01 | 0.02 | 0.08 | 0.06 | 0.16 | 0.15 | 0.18 | 0.05 | 0.02 | 0.02 | 0.04 | 0.07 | 0.04 | 0.03 | -0.03 | -0.01 | -0.04 | 0.08 | 0.13 | 0.13 | 0.22 | 0.03 | 0.03 | - | - | - | -0.35 | -0.05 | -0.10 | -0.03 | -0.07 | -0.03 | -0.05 | -0.06 | 0.00 | -0.03 | -0.01 | 0.00 | 0.03 | 0.03 | 0.04 | 0.00 | -0.02 | 0.03 | 0.01 | 0.03 | 0.01 | 0.06 | 0.03 | -0.02 | -0.01 | 0.02 | 0.04 | 0.04 | 0.05 | -0.03 | 0.00 | 0.07 | 0.08 | -0.02 | 0.01 | -0.05 | 0.08 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | 0.03 | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.12 | 0.17 | 0.23 | 0.27 | 0.26 | 0.18 | 0.10 | 0.06 | 0.06 | 0.12 | 0.12 | 0.08 | 0.08 | 0.04 | 0.09 | 0.13 | 0.11 | 0.13 | 0.08 | 0.08 | 0.09 | 0.12 | 0.15 | 0.18 | 0.17 | 0.13 | 0.06 | 0.06 | 0.02 | 0.02 | 0.06 | -0.02 | 0.05 | 0.04 | 0.09 | -0.03 | 0.10 | 0.09 | 0.43 | 0.46 | 0.39 | 0.27 | -0.32 | -0.17 | -0.17 | 0.19 | 0.19 | 0.35 | 0.35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.02 | 1.02 | 1.02 | 1.02 | 3.49 | 3.49 | 3.49 | 3.49 | - | - | - | - | 8.75 | 4.15 | 2.66 | 1.92 | -0.11 | -0.02 | 0.09 | 0.13 | -0.05 | -0.01 | -0.17 | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -15.44 | 9.03 | 16.41 | 12.79 | 11.29 | 12.66 | 13.92 | 15.68 | 17.67 | 18.84 | 19.94 | 21.87 | 21.44 | 15.84 | 8.49 | 8.19 | 7.89 | 12.97 | 18.04 | 15.29 | 12.53 | 9.95 | 12.19 | 13.65 | 13.84 | 14.75 | 8.54 | 11.30 | 12.02 | 17.26 | 22.58 | 20.91 | 20.78 | 13.68 | 2.29 | 3.85 | -0.46 | 0.24 | 5.22 | 3.58 | 9.56 | 8.54 | 10.97 | 2.55 | 1.06 | 0.64 | 2.40 | 4.68 | 2.67 | 1.37 | -3.32 | -1.32 | -3.37 | 3.35 | 1.10 | 1.29 | -0.40 | -7.68 | -4.32 | -10.89 | - | - | -31.54 | -8.50 | -10.16 | -4.88 | -5.87 | -4.70 | -6.18 | -7.50 | -3.63 | -4.84 | -3.83 | -3.02 | -1.48 | -0.48 | -1.49 | -3.55 | -5.70 | -4.69 | -3.81 | -3.11 | -1.66 | -1.49 | -4.71 | -9.05 | -11.17 | -9.98 | -8.65 | -7.28 | -5.57 | -7.74 | -4.35 | 0.48 | 1.67 | -2.19 | 0.37 | -4.92 | 3.70 |
Operating Expense Ratio |
Loading...
|
% | 34.86 | 38.50 | 29.82 | 29.96 | 30.47 | 28.73 | 27.31 | 26.06 | 24.76 | 24.38 | 27.40 | 28.27 | 28.81 | 31.11 | 30.81 | 30.75 | 30.69 | 29.39 | 28.08 | 27.99 | 27.90 | 27.57 | 26.32 | 26.03 | 27.42 | 27.83 | 28.99 | 29.59 | 28.66 | 29.27 | 29.43 | 29.58 | 29.66 | 29.05 | 29.41 | 28.26 | 27.80 | 27.34 | 27.19 | 27.25 | 26.60 | 27.21 | 26.59 | 28.62 | 28.62 | 28.59 | 32.66 | 32.91 | 41.40 | 42.81 | 40.67 | 40.32 | 34.52 | 33.15 | 33.88 | 34.50 | 34.93 | 56.24 | 46.72 | 38.04 | 28.73 | 0.00 | 9.98 | 19.04 | 29.25 | 38.29 | 38.23 | 37.00 | 35.95 | 34.87 | 34.01 | 34.01 | 34.64 | 34.69 | 34.14 | 33.07 | 32.28 | 31.53 | 31.49 | 31.59 | 31.21 | 31.46 | 31.56 | 31.38 | 31.03 | 31.68 | 32.87 | 32.66 | 33.49 | 33.50 | 32.65 | 32.51 | 31.94 | 32.06 | 31.86 | 34.05 | 34.01 | 34.79 | - |
Operating Income Per Share |
|
R | 3.19 | 2.79 | 6.46 | 6.97 | 6.76 | 7.47 | 8.02 | 7.79 | 7.45 | 7.15 | 5.96 | 5.29 | 5.05 | 3.64 | 3.49 | 2.88 | 2.88 | 3.81 | 3.81 | 4.17 | 4.17 | 3.71 | 3.81 | 4.19 | 3.57 | 3.66 | 3.18 | 2.40 | 2.44 | 1.77 | 1.28 | 0.78 | 0.41 | 0.44 | 0.32 | 0.56 | 0.73 | 0.93 | 1.10 | 1.15 | 1.34 | 1.22 | 1.42 | 1.00 | 0.90 | 0.83 | 0.35 | 0.32 | -0.65 | -0.78 | -0.59 | -0.46 | 0.15 | 0.34 | 0.29 | 0.23 | 0.21 | 0.00 | 0.06 | -0.17 | - | - | -0.45 | -0.39 | -0.37 | -0.31 | -0.28 | -0.09 | -0.03 | 0.01 | 0.07 | 0.06 | 0.05 | 0.01 | 0.00 | 0.04 | 0.04 | 0.04 | 0.03 | 0.01 | 0.01 | 0.00 | -0.02 | -0.01 | 0.00 | -0.01 | -0.08 | -0.27 | -0.37 | -0.42 | -0.42 | -0.08 | -0.06 | -0.03 | 0.01 | -0.35 | -0.33 | -0.38 | - |
Operating Income to Total Debt |
Loading...
|
R | - | 0.02 | 0.06 | 0.07 | 0.07 | 0.08 | 0.10 | 0.10 | 0.15 | 0.20 | 0.21 | 0.24 | 0.22 | 0.14 | 0.12 | 0.07 | 0.07 | 0.10 | 0.10 | 0.09 | 0.09 | 0.07 | 0.08 | 0.11 | 0.09 | 0.11 | 0.09 | 0.07 | 0.08 | 0.05 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.05 | 0.07 | 0.09 | 0.07 | 0.08 | 0.10 | 0.14 | 0.11 | 0.25 | 0.32 | 0.08 | 0.07 | -0.12 | -0.25 | 0.03 | 0.07 | 0.07 | 0.12 | 0.12 | 0.15 | 0.15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.52 | 0.52 | 0.52 | 0.52 | 1.30 | 1.30 | 1.30 | 1.30 | - | - | - | - | -1.26 | -0.78 | -0.67 | -0.56 | -0.14 | -0.09 | 0.00 | 0.03 | -0.10 | -0.10 | -0.12 | - |
Payables Turnover |
Loading...
|
R | 2.17 | 2.29 | 2.63 | 2.56 | 2.31 | 2.16 | 2.15 | 2.05 | 1.89 | 1.90 | 1.87 | 1.86 | 2.10 | 2.08 | 1.93 | 1.63 | 1.75 | 1.62 | 1.87 | 1.94 | 2.11 | 2.09 | 1.70 | 1.93 | 1.53 | 1.54 | 1.55 | 1.28 | 1.35 | 1.40 | 1.86 | 1.97 | 2.36 | 2.68 | 2.22 | 2.17 | 1.85 | 1.57 | 1.72 | 1.73 | 1.65 | 1.53 | 1.32 | 1.22 | 1.20 | 1.21 | 1.24 | 1.24 | 1.31 | 1.30 | 1.57 | 2.01 | 2.10 | 2.80 | 2.97 | 3.03 | 3.96 | 5.24 | 5.24 | 5.24 | 5.24 | - | 1.16 | 1.46 | 1.43 | 1.47 | 1.57 | 1.61 | 1.58 | 1.61 | 1.50 | 1.49 | 1.49 | 1.50 | 1.62 | 1.62 | 1.61 | 1.64 | 1.66 | 1.78 | 1.83 | 1.93 | 1.97 | 2.07 | 2.00 | 1.81 | 1.66 | 1.81 | 1.80 | 1.83 | 1.82 | 1.51 | 1.49 | 1.35 | 1.33 | 1.19 | 1.25 | 1.37 | 1.60 |
Pre-Tax Margin |
Loading...
|
% | 8.61 | 6.11 | 18.24 | 19.42 | 19.80 | 22.12 | 23.99 | 24.38 | 24.48 | 24.17 | 20.70 | 18.32 | 18.58 | 14.72 | 13.49 | 13.39 | 12.38 | 14.13 | 15.98 | 15.80 | 15.70 | 15.03 | 16.16 | 15.71 | 12.95 | 13.45 | 10.81 | 11.45 | 11.63 | 8.09 | 5.82 | 2.47 | 1.03 | 2.11 | 1.34 | 2.97 | 4.49 | 6.37 | 8.01 | 9.13 | 10.25 | 9.36 | 11.18 | 8.27 | 8.13 | 7.74 | 3.10 | 2.82 | -5.83 | -7.74 | -5.75 | -4.12 | 1.20 | 3.81 | 3.20 | 2.52 | 2.00 | -0.20 | 0.24 | -0.76 | 0.00 | 0.00 | -3.05 | -4.49 | -6.35 | -7.10 | -6.14 | -3.08 | -1.82 | -0.78 | 0.67 | 0.94 | 0.37 | -0.47 | -0.74 | -0.29 | -0.09 | -0.14 | -0.76 | -1.00 | -1.15 | -1.61 | -2.54 | -2.23 | -1.92 | -2.30 | -5.66 | -9.07 | -12.14 | -13.81 | -11.45 | -7.32 | -5.57 | -4.12 | -2.97 | -8.13 | -7.93 | -9.31 | - |
Quick Ratio |
Loading...
|
R | 0.34 | 0.61 | 1.49 | 1.94 | 2.23 | 2.31 | 2.19 | 1.67 | 1.29 | 0.81 | 0.33 | 0.28 | 0.24 | 0.19 | 0.15 | 0.14 | 0.15 | 0.15 | 0.15 | 0.16 | 0.17 | 0.20 | 0.21 | 0.20 | 0.19 | 0.16 | 0.18 | 0.20 | 0.23 | 0.25 | 0.32 | 0.50 | 0.65 | 0.80 | 0.96 | 1.06 | 1.14 | 1.28 | 1.22 | 1.15 | 1.09 | 0.95 | 0.96 | 0.85 | 0.72 | 0.64 | 0.54 | 0.58 | 0.61 | 0.62 | 0.62 | 0.58 | 0.55 | 0.53 | 0.53 | 0.46 | 0.43 | 0.34 | 0.34 | 0.29 | 0.29 | - | 0.25 | 0.24 | 0.24 | 0.26 | 0.28 | 0.29 | 0.30 | 0.29 | 0.27 | 0.26 | 0.28 | 0.31 | 0.30 | 0.31 | 0.26 | 0.23 | 0.24 | 0.26 | 0.30 | 0.32 | 0.35 | 0.35 | 0.35 | 0.31 | 0.30 | 0.40 | 0.45 | 0.52 | 0.52 | 0.41 | 0.39 | 0.36 | 0.36 | 0.38 | 0.36 | 0.36 | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 1.96 | 1.79 | 1.33 | 1.03 | 0.69 | 0.64 | 0.54 | 0.43 | 0.28 | 0.09 | -0.24 | -0.92 | -1.22 | -8.30 | -15.19 | -21.69 | -21.75 | -14.47 | -7.19 | -0.96 | 5.27 | 3.74 | 5.95 | 9.48 | 10.66 | 10.68 | 11.19 | 1.72 | -1.70 | -2.83 | -7.38 | -2.15 | -0.60 | 0.18 | 0.16 | 0.16 | 0.15 | 0.14 | 0.12 | 0.10 | 0.09 | 0.06 | 0.04 | 0.00 | -0.03 | -0.07 | -0.10 | -0.12 | -0.13 | -0.12 | -0.11 | -0.11 | -0.13 | -0.14 | -0.16 | -0.22 | -0.23 | -0.29 | -0.29 | -0.30 | -0.30 | - | -6.48 | -4.83 | -3.93 | -3.33 | -2.03 | -1.47 | -1.26 | -1.18 | -1.17 | -1.22 | -1.07 | -0.93 | -0.78 | -0.66 | -0.66 | -0.67 | -0.66 | -0.66 | -0.65 | -0.66 | -0.67 | -0.67 | -0.68 | -0.70 | -0.71 | -0.71 | -0.63 | -0.53 | -0.42 | -0.32 | -0.29 | -0.27 | -0.24 | -0.27 | -0.23 | -0.20 | - |
Retention Ratio |
Loading...
|
% | - | 149.75 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -961.72 | -541.58 | -541.58 | -647.50 | -293.60 | -219.78 | -139.84 | 100.00 | 100.00 | 126.86 | 126.86 | 120.15 | 120.15 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | 0.27 | -0.05 | 1.83 | 1.90 | 2.30 | 2.46 | 2.89 | 4.00 | 4.16 | 4.62 | 4.20 | 3.55 | 3.38 | 1.84 | 1.22 | 0.84 | 1.33 | 1.92 | 2.51 | 2.48 | 2.45 | 2.24 | 2.19 | 2.41 | 2.04 | 2.58 | 2.48 | 1.59 | 1.47 | 0.48 | 0.03 | 0.14 | -0.01 | 0.18 | 0.06 | 0.35 | 0.57 | 0.86 | 1.14 | 1.43 | 1.88 | 1.84 | 2.23 | 1.57 | 1.52 | 1.43 | 0.45 | 0.41 | -1.14 | -1.33 | -0.79 | -0.11 | 0.64 | 1.61 | 2.07 | 1.61 | 2.71 | 2.25 | 2.25 | 3.18 | 3.18 | - | -5.06 | -4.73 | -4.57 | -4.01 | -3.73 | -1.55 | -0.91 | -0.30 | 0.30 | -2.55 | -2.47 | -2.71 | -2.61 | 0.14 | 0.21 | 0.23 | 0.10 | -0.01 | -0.02 | -0.14 | -0.30 | -0.12 | -0.07 | -0.16 | -0.36 | -2.81 | -3.39 | -3.69 | -3.77 | -1.28 | -0.98 | -0.65 | -0.27 | -0.89 | -0.52 | -0.05 | 1.77 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 1.94 | 1.39 | 3.82 | 3.89 | 3.83 | 4.40 | 5.11 | 6.69 | 7.67 | 8.79 | 8.77 | 7.60 | 7.31 | 5.01 | 3.85 | 4.01 | 5.15 | 6.20 | 7.34 | 7.36 | 7.45 | 6.92 | 8.92 | 11.98 | 10.95 | 12.04 | 9.30 | 6.60 | 6.30 | 4.01 | 2.99 | 1.03 | 0.31 | 0.69 | 0.46 | 1.14 | 1.64 | 2.25 | 2.76 | 3.52 | 4.43 | 4.38 | 5.26 | 3.81 | 4.28 | 4.30 | 1.99 | 1.86 | -4.09 | -5.19 | -3.99 | -2.96 | 0.81 | 2.62 | 3.36 | 2.73 | 4.34 | 1.17 | 1.17 | 0.00 | 0.00 | - | -6.75 | -6.34 | -6.02 | -5.13 | -4.64 | -1.25 | -0.30 | 0.57 | 1.36 | 1.39 | 1.13 | 0.48 | 0.19 | 1.03 | 0.90 | 0.82 | 0.53 | -0.07 | 0.17 | 0.08 | -0.03 | -0.08 | 0.09 | -0.18 | -1.78 | -4.85 | -6.11 | -6.61 | -5.28 | -1.53 | -0.81 | -0.15 | 0.31 | -3.32 | -3.17 | -3.63 | - |
Return on Common Equity |
Loading...
|
% | - | - | - | - | - | - | - | 11,337,300.00 | 8,935,050.00 | 8,126,583.33 | 6,675,075.00 | 5,071,037.50 | 4,583,783.33 | 2,360,366.67 | 2,380,275.00 | 1,630,525.00 | 1,630,525.00 | 3,022,400.00 | 3,022,400.00 | 2,905,500.00 | 2,905,500.00 | 2,486,975.00 | 2,260,100.00 | 2,267,250.00 | 1,980,575.00 | 2,334,575.00 | 2,233,725.00 | 1,434,662.50 | 1,539,366.67 | 340,966.67 | -182,850.00 | -82,355.56 | -46,035.42 | 95,477.08 | 53,414.58 | 182,918.75 | 296,625.00 | 440,481.25 | 569,393.75 | 627,037.50 | 763,381.25 | 697,718.75 | 823,325.00 | 568,762.50 | 469,493.75 | 407,743.75 | 125,943.75 | 113,718.75 | -70,391.67 | -224,950.00 | -4,025.00 | - | - | - | - | - | - | - | - | - | - | - | -494,250.00 | -435,462.50 | -416,875.00 | -362,175.00 | -324,600.00 | -145,200.00 | -85,950.00 | -34,956.25 | 20,325.00 | -186,918.75 | -177,556.25 | -199,547.92 | -194,783.33 | 17,312.50 | 17,641.67 | 21,441.67 | 14,200.00 | -10,116.67 | 15,866.21 | 32,582.42 | 65,764.90 | -0.23 | -0.18 | -0.33 | -0.63 | -4.23 | -5.42 | -6.06 | -6.89 | -2.25 | -2.01 | -1.67 | -0.82 | -4.52 | -4.07 | -4.54 | - |
Return on Equity (ROE) |
Loading...
|
% | -3.83 | 0.66 | -8.12 | 1.10 | 11.56 | 11.29 | 13.95 | 18.48 | 20.23 | 24.37 | 23.71 | 35.83 | 40.45 | 25.15 | 14.34 | 111.11 | 175.06 | 158.51 | 141.96 | 41.28 | -59.41 | -42.27 | -60.86 | -121.79 | -95.33 | -80.76 | 39.75 | 108.74 | 78.24 | 71.47 | -9.83 | -8.69 | 4.39 | 0.38 | 0.14 | 0.82 | 1.37 | 2.11 | 2.74 | 3.31 | 4.21 | 4.03 | 4.89 | 3.47 | 3.17 | 2.88 | 0.88 | 0.79 | -2.00 | -2.31 | -1.26 | 0.41 | 1.60 | 3.84 | 4.91 | 3.83 | 6.51 | 5.41 | 5.41 | 7.39 | 7.39 | - | -80.34 | -57.36 | -46.93 | -37.93 | -22.21 | -9.92 | -5.24 | -2.43 | 0.33 | -9.46 | -8.67 | -9.35 | -8.55 | 0.26 | 0.48 | 0.55 | 0.33 | -0.43 | -0.37 | -0.63 | -1.02 | -0.54 | -0.48 | -0.79 | -1.36 | -7.15 | -8.81 | -9.41 | -9.87 | -3.49 | -2.93 | -2.37 | -1.28 | -3.12 | -1.74 | -0.35 | 4.75 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 0.47 | -0.10 | 4.15 | 4.74 | 6.50 | 7.33 | 8.80 | 10.70 | 10.05 | 10.10 | 8.27 | 6.59 | 6.14 | 3.24 | 3.27 | 2.38 | 2.38 | 4.38 | 4.38 | 4.22 | 4.22 | 3.61 | 3.80 | 3.38 | 3.13 | 4.83 | 4.59 | 3.45 | 3.22 | 1.03 | 0.05 | 0.38 | 0.06 | 0.61 | 0.13 | 1.40 | 2.23 | 3.43 | 4.42 | 5.53 | 6.13 | 6.10 | 9.05 | 5.67 | 7.35 | 7.14 | 1.65 | 1.43 | -8.04 | -8.84 | -5.50 | -0.46 | 4.81 | 11.56 | 14.82 | 11.18 | 18.97 | 15.01 | 15.01 | 20.86 | 20.86 | - | -15.89 | -14.78 | -15.52 | -13.88 | -13.75 | -6.46 | -3.81 | -1.50 | 1.00 | -8.16 | -7.73 | -8.52 | -8.15 | 0.43 | 0.66 | 0.77 | 0.51 | -0.43 | -0.34 | -0.55 | -0.83 | -0.62 | -0.41 | -0.52 | -0.78 | -6.71 | -8.01 | -8.54 | -8.57 | -3.13 | -2.27 | -1.55 | -0.73 | -3.75 | -3.44 | -3.89 | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | 231.43 | 182.78 | 165.63 | 135.76 | 103.86 | 88.73 | 46.13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.58 | 20.22 | -35.85 | 49.78 | 71.36 | 436.40 | 492.68 | 554.69 | 600.68 | 138.33 | 168.92 | 168.92 | 105.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | 116.05 | 91.26 | 82.57 | 67.69 | 51.58 | 44.12 | 23.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.24 | 2.42 | -2.50 | 4.00 | 6.53 | 10.56 | 15.75 | 13.17 | 27.00 | 28.47 | 38.48 | 38.48 | 24.13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 0.26 | -0.05 | 1.50 | 1.47 | 1.70 | 1.80 | 2.12 | 3.43 | 3.81 | 4.50 | 4.33 | 3.70 | 3.57 | 1.96 | 1.30 | 1.00 | 1.58 | 2.27 | 2.96 | 2.88 | 2.80 | 2.53 | 2.46 | 2.76 | 2.35 | 2.93 | 2.72 | 1.67 | 1.49 | 0.44 | 0.04 | 0.11 | -0.03 | 0.13 | 0.05 | 0.25 | 0.40 | 0.60 | 0.80 | 1.03 | 1.36 | 1.34 | 1.62 | 1.14 | 1.14 | 1.08 | 0.35 | 0.32 | -0.85 | -1.00 | -0.58 | -0.06 | 0.49 | 1.25 | 1.61 | 1.27 | 2.14 | 1.82 | 1.82 | 2.59 | 2.59 | - | -3.77 | -3.58 | -3.40 | -2.97 | -2.72 | -1.07 | -0.61 | -0.17 | 0.24 | -1.91 | -1.86 | -2.05 | -2.00 | 0.16 | 0.18 | 0.18 | 0.08 | -0.05 | -0.03 | -0.10 | -0.19 | -0.08 | -0.04 | -0.16 | -0.40 | -2.36 | -2.81 | -3.01 | -3.03 | -0.96 | -0.75 | -0.49 | -0.17 | -1.45 | -1.35 | -1.50 | - |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | -10.77 | -18.99 | -21.73 | -18.72 | -21.37 | -18.46 | -9.70 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.49 | -0.91 | 0.25 | -1.43 | -2.35 | -3.48 | -4.77 | -4.20 | -8.14 | -8.65 | -11.69 | -11.69 | -7.40 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 1.54 | -0.29 | 11.08 | 11.77 | 14.62 | 15.24 | 16.97 | 19.62 | 18.17 | 18.11 | 14.91 | 12.64 | 12.32 | 8.15 | 6.61 | 5.71 | 4.81 | 6.92 | 9.02 | 8.70 | 8.38 | 7.94 | 7.35 | 6.40 | 5.03 | 6.03 | 5.94 | 4.65 | 4.32 | 1.50 | 0.10 | 0.49 | 0.05 | 0.69 | 0.10 | 0.98 | 1.84 | 3.00 | 4.16 | 4.70 | 5.55 | 5.07 | 6.22 | 4.52 | 4.11 | 3.71 | 0.97 | 0.83 | -2.36 | -2.81 | -1.50 | 0.02 | 1.37 | 3.19 | 2.52 | 1.81 | 1.39 | 0.98 | 0.84 | 0.66 | 1.52 | -0.04 | -2.80 | -5.11 | -7.29 | -8.37 | -7.38 | -4.28 | -3.00 | -1.89 | -0.39 | -4.35 | -4.26 | -4.72 | -4.46 | -0.47 | -0.31 | -0.30 | -0.64 | -0.89 | -0.97 | -1.28 | -1.86 | -1.57 | -1.48 | -1.82 | -2.70 | -6.20 | -8.12 | -9.13 | -9.58 | -5.95 | -4.97 | -4.10 | -2.75 | -3.52 | -2.56 | -1.44 | 3.39 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | -2.21 | 0.40 | -0.65 | 6.21 | 14.48 | 13.63 | 17.14 | 23.66 | 27.78 | 37.83 | 44.94 | -3.86 | -16.57 | -34.47 | -51.05 | -10.64 | -16.90 | -22.17 | -27.43 | -22.61 | -17.80 | -14.95 | -14.03 | -16.80 | -15.36 | -30.01 | -29.14 | -22.29 | -20.72 | -3.51 | -0.75 | -0.36 | 0.83 | 0.50 | 0.27 | 1.07 | 1.75 | 2.66 | 3.46 | 4.30 | 5.53 | 5.38 | 6.60 | 4.72 | 4.49 | 4.15 | 1.25 | 1.11 | -3.21 | -3.47 | -1.66 | 3.20 | 4.44 | 11.98 | 15.37 | 14.89 | 24.93 | 30.34 | 30.34 | 42.75 | 42.75 | - | - | - | -30.89 | -21.72 | -21.06 | -11.68 | -6.05 | -2.83 | 0.29 | -10.69 | -9.77 | -10.51 | -9.58 | 0.29 | 0.52 | 0.59 | 0.35 | -0.49 | -0.42 | -0.71 | -1.16 | -0.61 | -0.56 | -0.91 | -1.56 | -8.00 | -9.87 | -10.53 | -11.07 | -3.89 | -1.63 | 1.32 | 13.77 | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | - | -0.10 | 3.21 | 3.19 | 3.53 | 3.82 | 4.52 | 5.40 | 6.80 | 8.66 | 8.53 | 9.85 | 9.64 | 5.58 | 5.90 | 3.33 | 3.33 | 6.25 | 6.25 | 6.16 | 6.16 | 4.65 | 4.44 | 4.51 | 3.95 | 4.95 | 4.66 | 2.91 | 3.13 | 0.70 | -0.31 | -0.07 | -0.01 | 0.30 | 0.11 | 0.52 | 0.82 | 1.22 | 1.63 | 1.39 | 1.92 | 1.94 | 2.72 | 2.10 | 2.41 | 2.30 | 0.71 | 0.63 | -0.56 | -0.94 | 0.26 | 2.17 | 2.17 | 4.66 | 4.66 | 5.52 | 5.52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.11 | 8.11 | 8.11 | 8.11 | 7.09 | 7.09 | 7.09 | 7.09 | - | - | - | - | -12.73 | -9.61 | -8.24 | -7.82 | -2.68 | -1.99 | -1.27 | -0.44 | -3.20 | -2.95 | -3.25 | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.30 | 0.33 | 0.38 | 0.40 | 0.44 | 0.47 | 0.51 | 0.54 | 0.55 | 0.55 | 0.55 | 0.53 | 0.53 | 0.46 | 0.40 | 0.40 | 0.40 | 0.49 | 0.49 | 0.50 | 0.50 | 0.47 | 0.57 | 0.60 | 0.65 | 0.76 | 0.73 | 0.76 | 0.76 | 0.78 | 0.81 | 0.81 | 0.83 | 0.85 | 0.85 | 0.95 | 0.98 | 1.01 | 1.04 | 1.09 | 1.14 | 1.29 | 1.54 | 1.55 | 1.71 | 1.86 | 2.07 | 2.30 | 2.65 | 2.88 | 3.02 | 3.24 | 2.98 | 3.14 | 3.17 | 3.03 | 3.27 | 3.12 | 3.12 | 3.35 | 3.35 | - | 1.16 | 1.59 | 1.71 | 1.80 | 1.91 | 2.09 | 2.05 | 2.03 | 1.99 | 1.82 | 1.74 | 1.67 | 1.67 | 1.73 | 1.73 | 1.67 | 1.61 | 1.53 | 1.46 | 1.37 | 1.30 | 1.24 | 1.20 | 1.13 | 1.07 | 1.06 | 1.01 | 0.96 | 0.94 | 0.84 | 0.82 | 0.80 | 0.80 | 0.64 | 0.62 | 0.62 | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -6.48 | 11.08 | 6.84 | 9.99 | 10.51 | 9.41 | 9.06 | 6.64 | 6.01 | 5.57 | 5.38 | 4.64 | 4.73 | -3.75 | -11.87 | -11.80 | -11.72 | -3.08 | 5.57 | 7.30 | 9.03 | 11.40 | 10.88 | 9.63 | 9.37 | 7.99 | 33.24 | 32.46 | 31.79 | 30.12 | 5.03 | 5.39 | 5.49 | 13.91 | 11.71 | 11.37 | 4.91 | 0.21 | -6.06 | -5.69 | -0.05 | 12.82 | 24.10 | 21.12 | 21.80 | -97.19 | -99.26 | -101.50 | -97.41 | -0.43 | -6.91 | 13.82 | 1.58 | 7.37 | 10.25 | 4.47 | 8.25 | 9.44 | 17.63 | -9.18 | - | - | -3.17 | 1.86 | -1.23 | 1.35 | 1.44 | 1.02 | 1.59 | 3.69 | 3.15 | 3.59 | 3.25 | 1.66 | 1.10 | 0.73 | 1.06 | 33.84 | 34.53 | 34.29 | 34.00 | 5.54 | 5.16 | 5.13 | 5.83 | -3.09 | -2.58 | -2.77 | -2.97 | -4.16 | -4.53 | -4.12 | -5.59 | -0.31 | -0.79 | 4.66 | 9.59 | 9.83 | 27.03 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.18 | 0.18 | 0.17 | 0.16 | 0.16 | 0.16 | 0.17 | 0.20 | 0.22 | 0.25 | 0.29 | 0.29 | 0.29 | 0.27 | 0.23 | 0.22 | 0.24 | 0.26 | 0.28 | 0.29 | 0.29 | 0.28 | 0.30 | 0.40 | 0.41 | 0.44 | 0.42 | 0.35 | 0.35 | 0.34 | 0.34 | 0.31 | 0.29 | 0.27 | 0.25 | 0.26 | 0.26 | 0.26 | 0.27 | 0.29 | 0.32 | 0.34 | 0.35 | 0.34 | 0.36 | 0.38 | 0.40 | 0.41 | 0.42 | 0.41 | 0.41 | 0.43 | 0.39 | 0.42 | 0.44 | 0.43 | 0.47 | 0.46 | 0.46 | 0.51 | 0.51 | - | 0.37 | 0.51 | 0.50 | 0.51 | 0.52 | 0.55 | 0.54 | 0.55 | 0.56 | 0.54 | 0.53 | 0.51 | 0.51 | 0.50 | 0.50 | 0.49 | 0.49 | 0.50 | 0.49 | 0.48 | 0.46 | 0.46 | 0.45 | 0.44 | 0.43 | 0.43 | 0.43 | 0.42 | 0.41 | 0.40 | 0.40 | 0.39 | 0.39 | 0.36 | 0.38 | 0.41 | 0.52 |
Sales to Working Capital Ratio |
Loading...
|
R | 3.67 | 2.13 | 1.04 | 0.73 | 0.44 | 0.43 | 0.47 | -2.35 | -10.51 | -12.31 | -13.87 | -12.24 | -5.60 | -3.82 | -2.38 | -1.51 | -1.56 | -1.71 | -1.85 | -2.08 | -2.31 | -2.60 | -2.82 | -3.23 | -3.50 | -3.82 | -2.20 | 0.20 | 1.81 | 3.54 | 2.93 | 1.80 | 1.31 | 0.87 | 0.71 | 0.69 | 0.66 | 0.62 | 0.67 | 0.74 | 0.84 | 0.92 | 0.94 | 0.94 | 1.08 | 1.19 | 1.33 | 1.33 | 1.30 | 1.27 | 1.23 | 1.35 | 1.29 | 1.46 | 1.53 | 1.59 | 1.78 | 1.94 | 1.94 | 2.23 | 2.23 | - | 1.08 | 1.63 | 1.49 | 1.48 | 1.44 | 1.45 | 1.43 | 1.48 | 1.54 | 1.53 | 1.55 | 1.54 | 1.86 | 2.22 | 2.73 | 3.02 | 2.92 | 2.79 | 2.29 | 1.97 | 1.75 | 1.61 | 1.60 | 2.10 | 2.39 | 2.49 | 2.47 | 1.93 | 1.69 | 1.95 | 2.00 | 2.03 | 1.99 | 1.32 | 1.33 | 1.22 | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 20.37 | 34.17 | 31.61 | 28.89 | 29.29 | 29.38 | 27.89 | 27.45 | 26.27 | 24.89 | 27.79 | 28.81 | 29.35 | 31.11 | 30.81 | 30.75 | 30.69 | 29.39 | 28.08 | 27.99 | 27.90 | 27.57 | 26.65 | 26.36 | 27.76 | 28.18 | 29.14 | 29.74 | 28.80 | 29.40 | 29.43 | 29.58 | 29.66 | 29.05 | 29.41 | 28.23 | 27.78 | 27.31 | 27.17 | 27.25 | 26.59 | 27.21 | 26.59 | 28.63 | 28.62 | 28.59 | 32.66 | 32.91 | 41.41 | 57.51 | 55.37 | 54.85 | 49.04 | 32.99 | 33.72 | 34.31 | 34.73 | 34.73 | 34.62 | 34.83 | 36.37 | 38.56 | 38.78 | 38.20 | 37.37 | 36.80 | 37.10 | 36.80 | 35.95 | 34.87 | 34.01 | 34.01 | 34.64 | 34.69 | 34.14 | 33.07 | 32.28 | 31.53 | 31.49 | 31.59 | 31.21 | 31.46 | 31.56 | 31.36 | 31.01 | 31.58 | 32.91 | 32.21 | 32.48 | 32.12 | 30.51 | 30.87 | 30.86 | 31.45 | 31.86 | 33.21 | 32.90 | 32.74 | 30.68 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | -0.56 | -0.13 | -0.11 | 0.00 | 0.06 | 0.08 | 0.12 | 0.22 | 0.19 | 0.21 | 0.22 | 0.25 | 0.29 | 7.94 | 11.80 | 20.92 | 20.92 | 6.67 | 6.67 | -3.65 | -3.65 | -1.77 | -6.17 | -10.53 | -5.24 | -4.26 | -0.34 | 3.20 | 0.49 | -0.06 | -0.19 | -0.03 | 0.03 | 0.00 | -0.05 | 0.00 | 0.04 | 0.08 | 0.08 | 0.08 | 0.20 | 0.16 | 0.16 | 0.16 | 0.00 | -0.02 | -0.05 | -0.07 | -0.07 | -0.09 | -0.08 | 0.02 | 0.10 | 0.23 | 0.23 | 0.24 | 0.23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.54 | 0.44 | 0.53 | 0.49 | 0.45 | 0.39 | 0.28 | 0.23 | 0.10 | - | 0.06 | 0.20 | 0.18 | 0.15 | 0.15 | 0.08 | 0.06 | 0.08 | 0.09 | 0.09 | 0.07 | 0.06 | 0.05 | 0.05 | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.03 | 0.05 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.08 | 0.10 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.16 | 0.18 | 0.18 | 0.19 | 0.14 | 0.09 | 0.05 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 | 0.09 | 0.07 | 0.07 | 0.07 | 0.00 | -0.01 | -0.03 | -0.04 | -0.04 | -0.04 | -0.03 | 0.01 | 0.04 | 0.09 | 0.09 | 0.10 | 0.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.19 | 0.15 | 0.18 | 0.17 | 0.16 | 0.14 | 0.11 | 0.09 | 0.04 | - | 0.02 | 0.07 | 0.07 | 0.06 | 0.06 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | -0.12 | 0.03 | 0.18 | 0.19 | 0.18 | 0.19 | 0.18 | 0.17 | 0.14 | 0.08 | 0.06 | 0.02 | -0.03 | -0.06 | -0.07 | -0.08 | -0.09 | -0.12 | -0.14 | -0.16 | -0.16 | -0.15 | -0.14 | -0.11 | -0.11 | -0.11 | -0.11 | -0.15 | -0.16 | -0.06 | 0.03 | 0.15 | 0.26 | 0.31 | 0.32 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.33 | 0.34 | 0.34 | 0.35 | 0.36 | 0.36 | 0.37 | 0.32 | 0.28 | 0.28 | 0.19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | -39.01 | -3.47 | 30.25 | 30.32 | 28.67 | 25.19 | 19.42 | 15.74 | 11.76 | 5.37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | 1.16 | 0.92 | 0.80 | 0.69 | 0.66 | 0.67 | 0.69 | 0.66 | 0.64 | 0.64 | 0.66 | 0.71 | 0.84 | 0.91 | 0.98 | 0.98 | 1.02 | 1.02 | 1.13 | 1.13 | 1.18 | 1.13 | 1.08 | 1.05 | 0.97 | 0.96 | 0.95 | 0.95 | 1.01 | 0.91 | 0.67 | 0.60 | 0.43 | 0.36 | 0.38 | 0.39 | 0.41 | 0.38 | 0.39 | 0.41 | 0.37 | 0.37 | 0.34 | 0.24 | 0.19 | 0.13 | 0.11 | 0.10 | 0.11 | 0.14 | 0.28 | 0.28 | 0.43 | 0.43 | 0.43 | 0.43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.25 | 0.25 | 0.25 | 0.25 | 0.10 | 0.10 | 0.10 | 0.10 | - | - | - | - | 0.05 | 0.18 | 0.18 | 0.22 | 0.30 | 0.34 | 0.40 | 0.42 | 0.44 | 0.41 | 0.40 | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 1.07 | 1.08 | 0.94 | 0.87 | 0.80 | 0.78 | 0.79 | 0.79 | 0.80 | 0.81 | 0.83 | 0.88 | 0.89 | 0.94 | 0.98 | 0.99 | 0.99 | 1.00 | 1.01 | 1.03 | 1.05 | 1.07 | 1.06 | 1.05 | 1.03 | 0.98 | 0.98 | 0.98 | 0.98 | 1.01 | 0.93 | 0.83 | 0.72 | 0.60 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.57 | 0.56 | 0.55 | 0.55 | 0.54 | 0.52 | 0.50 | 0.48 | 0.47 | 0.46 | 0.50 | 0.54 | 0.58 | 0.62 | 0.60 | 0.59 | 0.60 | 0.59 | 0.59 | 0.59 | 0.57 | 0.57 | - | 0.94 | 0.90 | 0.88 | 0.86 | 0.82 | 0.78 | 0.76 | 0.75 | 0.75 | 0.75 | 0.72 | 0.70 | 0.67 | 0.65 | 0.65 | 0.65 | 0.64 | 0.62 | 0.61 | 0.61 | 0.61 | 0.61 | 0.62 | 0.63 | 0.63 | 0.63 | 0.62 | 0.61 | 0.62 | 0.64 | 0.65 | 0.68 | 0.68 | 0.67 | 0.65 | 0.64 | 0.63 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 0.23 | 0.38 | 1.36 | 1.82 | 2.05 | 2.07 | 1.89 | 1.27 | 0.89 | 0.38 | -0.10 | -0.13 | -0.17 | -0.24 | -0.31 | -0.37 | -0.37 | -0.38 | -0.39 | -0.36 | -0.33 | -0.29 | -0.26 | -0.26 | -0.23 | -0.23 | -0.09 | 0.05 | 0.21 | 0.38 | 0.57 | 0.94 | 1.26 | 1.59 | 1.84 | 1.89 | 1.96 | 2.00 | 1.90 | 1.84 | 1.74 | 1.59 | 1.55 | 1.44 | 1.26 | 1.14 | 1.00 | 0.99 | 1.07 | 1.09 | 1.10 | 1.08 | 1.00 | 1.00 | 1.00 | 0.93 | 0.93 | 0.88 | 0.88 | 0.89 | 0.89 | - | 1.04 | 0.93 | 1.01 | 1.04 | 1.16 | 1.21 | 1.22 | 1.21 | 1.09 | 1.09 | 1.08 | 1.09 | 0.92 | 0.78 | 0.55 | 0.37 | 0.40 | 0.47 | 0.72 | 0.96 | 1.21 | 1.33 | 1.28 | 1.00 | 0.73 | 0.67 | 0.68 | 0.89 | 0.99 | 0.90 | 0.86 | 0.78 | 0.84 | 0.92 | 0.93 | 1.04 | - |
Working Capital To Sales Ratio |
Loading...
|
R | 0.07 | 0.11 | 1.50 | 1.93 | 2.31 | 2.34 | 2.15 | 1.55 | 1.01 | 0.41 | -0.11 | -0.15 | -0.18 | -0.37 | -0.55 | -0.67 | -0.65 | -0.59 | -0.54 | -0.49 | -0.44 | -0.40 | -0.36 | -0.32 | -0.29 | -0.27 | -0.11 | -0.01 | 0.15 | 0.31 | 0.45 | 0.71 | 0.95 | 1.19 | 1.44 | 1.47 | 1.54 | 1.63 | 1.51 | 1.42 | 1.26 | 1.11 | 1.08 | 1.08 | 0.99 | 0.90 | 0.77 | 0.77 | 0.79 | 0.80 | 0.82 | 0.75 | 0.78 | 0.71 | 0.67 | 0.65 | 0.56 | 0.53 | 0.53 | 0.45 | 0.45 | - | 0.92 | 0.69 | 0.73 | 0.73 | 0.76 | 0.76 | 0.77 | 0.75 | 0.70 | 0.70 | 0.69 | 0.69 | 0.58 | 0.53 | 0.40 | 0.34 | 0.36 | 0.37 | 0.50 | 0.57 | 0.67 | 0.68 | 0.69 | 0.59 | 0.49 | 0.47 | 0.49 | 0.60 | 0.68 | 0.66 | 0.62 | 0.61 | 0.63 | 0.76 | 0.76 | 0.82 | - |
Working Capital Turnover Ratio |
Loading...
|
R | 3.67 | 2.13 | 1.04 | 0.73 | 0.44 | 0.43 | 0.47 | -2.35 | -10.51 | -12.31 | -13.87 | -12.24 | -5.60 | -3.82 | -2.38 | -1.51 | -1.56 | -1.71 | -1.85 | -2.08 | -2.31 | -2.60 | -2.82 | -3.23 | -3.50 | -3.82 | -2.20 | 0.20 | 1.81 | 3.54 | 2.93 | 1.80 | 1.31 | 0.87 | 0.71 | 0.69 | 0.66 | 0.62 | 0.67 | 0.74 | 0.84 | 0.92 | 0.94 | 0.94 | 1.08 | 1.19 | 1.33 | 1.33 | 1.30 | 1.27 | 1.23 | 1.35 | 1.29 | 1.46 | 1.53 | 1.59 | 1.78 | 1.94 | 1.94 | 2.23 | 2.23 | - | 1.08 | 1.63 | 1.49 | 1.48 | 1.44 | 1.45 | 1.43 | 1.48 | 1.54 | 1.53 | 1.55 | 1.54 | 1.86 | 2.22 | 2.73 | 3.02 | 2.92 | 2.79 | 2.29 | 1.97 | 1.75 | 1.61 | 1.60 | 2.10 | 2.39 | 2.49 | 2.47 | 1.93 | 1.69 | 1.95 | 2.00 | 2.03 | 1.99 | 1.32 | 1.33 | 1.22 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email